Nifty
Sensex
:
:
11301.75
38120.16
51.20 (0.46%)
86.02 (0.23%)

Consumer Durables - Domestic Appliances

Rating :
61/99

BSE: 505729 | NSE: SINGER

29.75
21-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  30.45
  •  31.90
  •  29.10
  •  30.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1091
  •  141.35
  •  34.70
  •  15.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 159.80
  • 20.04
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 169.90
  • N/A
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.99%
  • 2.38%
  • 36.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.88%
  • 0.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.51
  • 2.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.88
  • 2.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.31
  • -3.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.13
  • 25.66
  • 23.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.02
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.05
  • 15.15
  • 14.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
101.59
132.19
-23.15%
124.19
134.96
-7.98%
101.65
105.34
-3.50%
123.75
110.50
11.99%
Expenses
100.18
127.77
-21.59%
116.59
129.54
-10.00%
99.34
103.32
-3.85%
120.41
107.27
12.25%
EBITDA
1.41
4.42
-68.10%
7.60
5.42
40.22%
2.31
2.02
14.36%
3.34
3.23
3.41%
EBIDTM
1.39%
3.34%
6.12%
4.02%
2.27%
1.92%
2.70%
2.92%
Other Income
1.18
0.36
227.78%
0.29
0.30
-3.33%
1.74
0.94
85.11%
0.44
0.31
41.94%
Interest
0.47
0.48
-2.08%
0.55
0.27
103.70%
0.59
0.19
210.53%
0.57
0.24
137.50%
Depreciation
0.83
0.28
196.43%
0.96
0.28
242.86%
1.01
0.27
274.07%
0.98
0.29
237.93%
PBT
1.29
4.02
-67.91%
6.38
5.17
23.40%
2.45
2.50
-2.00%
2.23
3.01
-25.91%
Tax
0.36
1.48
-75.68%
2.32
1.85
25.41%
0.89
0.91
-2.20%
0.80
1.08
-25.93%
PAT
0.93
2.54
-63.39%
4.06
3.32
22.29%
1.56
1.59
-1.89%
1.43
1.93
-25.91%
PATM
0.92%
1.92%
3.27%
2.46%
1.53%
1.51%
1.16%
1.75%
EPS
0.17
0.47
-63.83%
0.76
0.62
22.58%
0.29
0.30
-3.33%
0.27
0.36
-25.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Mar 06
Dec 04
Mar 04
Mar 03
Net Sales
-
451.18
482.99
421.50
70.61
49.59
47.35
46.00
63.72
136.08
142.96
Net Sales Growth
-
-6.59%
14.59%
496.94%
42.39%
4.73%
2.93%
-27.81%
-53.17%
-4.81%
 
Cost Of Goods Sold
-
344.17
368.93
325.52
57.10
41.14
40.35
39.44
54.55
97.09
93.47
Gross Profit
-
107.01
114.05
95.98
13.50
8.46
7.00
6.55
9.17
38.99
49.49
GP Margin
-
23.72%
23.61%
22.77%
19.12%
17.06%
14.78%
14.24%
14.39%
28.65%
34.62%
Total Expenditure
-
436.03
467.47
407.92
70.77
47.72
46.43
65.54
94.71
144.75
137.01
Power & Fuel Cost
-
0.68
0.68
0.68
0.24
0.10
0.11
0.60
0.61
0.95
0.92
% Of Sales
-
0.15%
0.14%
0.16%
0.34%
0.20%
0.23%
1.30%
0.96%
0.70%
0.64%
Employee Cost
-
25.83
26.35
22.32
3.19
1.86
1.36
7.47
8.15
10.77
14.53
% Of Sales
-
5.72%
5.46%
5.30%
4.52%
3.75%
2.87%
16.24%
12.79%
7.91%
10.16%
Manufacturing Exp.
-
2.00
1.55
1.22
0.30
0.19
0.16
1.70
4.18
7.99
5.26
% Of Sales
-
0.44%
0.32%
0.29%
0.42%
0.38%
0.34%
3.70%
6.56%
5.87%
3.68%
General & Admin Exp.
-
22.63
24.93
22.61
5.73
1.69
1.68
6.30
8.95
11.58
11.23
% Of Sales
-
5.02%
5.16%
5.36%
8.11%
3.41%
3.55%
13.70%
14.05%
8.51%
7.86%
Selling & Distn. Exp.
-
39.25
43.43
33.84
3.83
2.73
2.78
3.63
6.26
12.96
9.75
% Of Sales
-
8.70%
8.99%
8.03%
5.42%
5.51%
5.87%
7.89%
9.82%
9.52%
6.82%
Miscellaneous Exp.
-
1.47
1.60
1.72
0.38
0.00
0.00
6.39
12.00
3.42
9.75
% Of Sales
-
0.33%
0.33%
0.41%
0.54%
0%
0%
13.89%
18.83%
2.51%
1.29%
EBITDA
-
15.15
15.52
13.58
-0.16
1.87
0.92
-19.54
-30.99
-8.67
5.95
EBITDA Margin
-
3.36%
3.21%
3.22%
-0.23%
3.77%
1.94%
-42.48%
-48.63%
-6.37%
4.16%
Other Income
-
3.66
1.91
1.43
2.23
0.86
0.51
2.08
1.23
3.27
2.05
Interest
-
2.67
1.62
1.13
0.48
1.18
4.38
6.49
6.05
7.95
7.82
Depreciation
-
3.78
1.12
1.15
0.66
0.59
0.56
0.78
0.47
1.42
1.24
PBT
-
12.35
14.69
12.73
0.92
0.97
-3.51
-24.73
-36.28
-14.76
-1.06
Tax
-
4.38
5.31
3.69
0.13
0.44
0.03
0.09
-0.23
0.00
-0.22
Tax Rate
-
35.47%
36.15%
28.99%
0.63%
1.59%
-0.92%
-0.33%
0.58%
0.00%
20.75%
PAT
-
7.98
9.39
9.04
20.51
27.32
-3.31
-27.17
-39.64
-14.76
-0.83
PAT before Minority Interest
-
7.98
9.39
9.04
20.51
27.32
-3.31
-27.17
-39.64
-14.76
-0.83
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.77%
1.94%
2.14%
29.05%
55.09%
-6.99%
-59.07%
-62.21%
-10.85%
-0.58%
PAT Growth
-
-15.02%
3.87%
-55.92%
-24.93%
-
-
-
-
-
 
EPS
-
1.49
1.75
1.68
3.82
5.09
-0.62
-5.06
-7.38
-2.75
-0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
64.42
59.19
57.33
-7.87
-32.23
-59.54
-56.23
Share Capital
10.74
10.74
10.74
5.42
15.65
15.65
15.65
Total Reserves
53.68
48.45
46.59
-13.28
-47.88
-75.19
-71.89
Non-Current Liabilities
-0.73
-2.89
-4.89
11.71
8.94
43.95
41.46
Secured Loans
0.11
0.18
0.23
0.00
0.00
33.33
30.57
Unsecured Loans
0.00
0.00
0.00
11.71
8.94
10.62
10.89
Long Term Provisions
0.60
1.52
1.48
0.00
0.00
0.00
0.00
Current Liabilities
101.44
107.82
90.04
14.50
35.40
27.09
27.88
Trade Payables
69.36
70.80
61.64
10.89
22.66
20.57
20.08
Other Current Liabilities
9.64
9.18
9.00
2.78
12.20
5.82
6.13
Short Term Borrowings
17.19
22.01
13.70
0.00
0.00
0.00
0.00
Short Term Provisions
5.26
5.84
5.70
0.83
0.53
0.70
1.67
Total Liabilities
165.13
164.12
142.48
18.34
12.11
11.50
13.11
Net Block
12.49
11.83
12.09
4.08
4.27
4.70
5.28
Gross Block
18.46
15.03
14.27
14.57
15.56
15.44
15.96
Accumulated Depreciation
5.97
3.20
2.18
10.48
11.29
10.74
10.68
Non Current Assets
13.93
13.33
13.13
4.08
4.37
4.80
5.38
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.10
0.10
0.10
Long Term Loans & Adv.
1.30
1.26
0.84
0.00
0.00
0.00
0.00
Other Non Current Assets
0.14
0.23
0.20
0.00
0.00
0.00
0.00
Current Assets
151.21
150.80
129.34
14.26
7.75
6.70
7.74
Current Investments
1.73
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
74.71
73.79
66.23
5.57
1.96
1.97
1.49
Sundry Debtors
57.30
66.04
47.93
4.01
1.84
1.07
1.81
Cash & Bank
7.26
4.88
6.98
3.21
2.15
1.30
1.89
Other Current Assets
10.20
3.29
5.23
0.08
1.80
2.35
2.55
Short Term Loans & Adv.
2.45
2.80
2.98
1.39
1.77
2.32
2.55
Net Current Assets
49.77
42.98
39.30
-0.24
-27.66
-20.39
-20.15
Total Assets
165.14
164.13
142.47
18.34
12.12
11.50
13.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
17.39
-1.24
-5.01
-2.96
9.46
0.63
2.99
PBT
12.35
14.69
12.73
20.64
27.76
-3.28
-27.08
Adjustment
4.86
2.23
2.12
1.32
1.18
4.79
15.88
Changes in Working Capital
2.80
-14.88
-16.95
-5.04
7.35
-0.60
14.11
Cash after chg. in Working capital
20.01
2.05
-2.09
16.92
36.29
0.92
2.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.62
-3.28
-2.91
-0.16
-0.04
-0.04
0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.30
-0.10
-1.06
-2.14
-0.10
0.12
1.45
Net Fixed Assets
-3.43
-0.76
0.29
0.90
-0.12
0.52
Net Investments
-0.08
-1.65
0.00
0.71
0.00
0.00
Others
2.21
2.31
-1.35
-3.75
0.02
-0.40
Cash from Financing Activity
-6.87
-8.58
-4.73
6.17
-8.52
-1.33
-7.61
Net Cash Inflow / Outflow
9.21
-9.91
-10.79
1.06
0.84
-0.58
-3.18
Opening Cash & Equivalents
-19.80
-9.89
0.90
2.15
1.30
1.89
5.06
Closing Cash & Equivalent
-10.59
-19.80
-9.89
3.21
2.15
1.30
1.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Mar 06
Dec 04
Mar 04
Mar 03
Book Value (Rs.)
11.99
11.02
10.67
-2.91
-4.12
-7.61
-7.19
-3.71
1.72
3.61
ROA
4.84%
6.12%
11.24%
134.67%
231.43%
-26.88%
-81.54%
-50.65%
-13.98%
-0.80%
ROE
12.90%
16.11%
36.55%
0.00%
0.00%
0.00%
0.00%
0.00%
-70.72%
-3.34%
ROCE
18.41%
21.36%
36.87%
0.00%
0.00%
0.00%
0.00%
-87.73%
-10.51%
10.38%
Fixed Asset Turnover
26.94
32.96
29.24
4.69
3.20
3.02
2.83
3.14
5.66
6.02
Receivable days
49.89
43.06
22.48
15.12
10.71
11.12
76.62
173.55
125.07
125.84
Inventory Days
60.06
52.91
31.08
19.46
14.47
13.33
67.78
122.61
69.07
60.93
Payable days
61.32
53.66
33.32
87.35
168.78
161.74
209.06
123.69
47.89
50.15
Cash Conversion Cycle
48.64
42.31
20.24
-52.77
-143.60
-137.30
-64.66
172.46
146.25
136.62
Total Debt/Equity
0.27
0.38
0.24
-1.49
-0.28
-0.74
-0.74
-1.47
3.70
1.34
Interest Cover
5.62
10.09
12.31
44.08
24.59
0.25
-3.17
-5.59
-0.86
0.86

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.