PBT
17.33
10.04
6.13
10.96
9.68
16.09
12.45
14.59
12.63
11.25
Adjustment
1.33
0.28
3.21
-5.72
1.82
5.54
4.87
2.34
2.24
1.04
Changes in Working Capital
23.06
-32.86
-6.41
-3.23
5.18
10.95
2.77
-13.20
-16.98
-16.35
Cash after chg. in Working capital
41.72
-22.53
2.94
2.01
16.68
32.58
20.09
3.73
-2.11
-4.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.69
-2.37
-1.55
-2.57
-3.03
-3.94
-2.61
-3.26
-2.90
-2.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00