PBT
0.26
-4.56
-6.19
-3.43
7.64
6.60
2.14
0.83
0.11
0.16
Adjustment
10.87
10.70
11.54
11.08
8.33
9.95
10.58
10.74
9.11
8.40
Changes in Working Capital
-0.96
-7.12
-10.05
4.91
5.22
-4.24
-1.13
2.95
2.43
1.45
Cash after chg. in Working capital
10.18
-0.98
-4.71
12.55
21.19
12.30
11.59
14.52
11.65
10.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00