Nifty
Sensex
:
:
11640.15
39614.07
-30.65 (-0.26%)
-135.78 (-0.34%)

Plastic Products

Rating :
60/99

BSE: 502742 | NSE: SINTEX

3.30
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  3.60
  •  3.60
  •  3.30
  •  3.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10152939
  •  352.08
  •  3.60
  •  0.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 205.56
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,658.91
  • N/A
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.58%
  • 3.14%
  • 84.12%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.27%
  • 7.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.22
  • -26.37
  • -16.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 5.64
  • 3.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.29
  • 0.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • -1.50
  • -7.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
141.90
546.20
-74.02%
444.70
591.54
-24.82%
421.70
832.90
-49.37%
288.59
907.17
-68.19%
Expenses
166.41
758.53
-78.06%
530.75
600.64
-11.64%
462.86
704.01
-34.25%
299.53
760.59
-60.62%
EBITDA
-24.51
-212.33
-
-86.05
-9.10
-
-41.16
128.89
-
-10.94
146.58
-
EBIDTM
-17.27%
-38.87%
-19.35%
-1.54%
-9.76%
15.47%
-3.79%
16.16%
Other Income
3.41
15.04
-77.33%
6.17
9.01
-31.52%
8.83
21.58
-59.08%
10.06
35.76
-71.87%
Interest
190.58
166.92
14.17%
221.65
69.71
217.96%
186.84
55.13
238.91%
172.17
53.19
223.69%
Depreciation
70.38
70.82
-0.62%
70.66
61.51
14.88%
71.45
59.06
20.98%
71.52
58.83
21.57%
PBT
-708.70
-435.03
-
-372.19
-131.31
-
-290.62
36.28
-
-244.57
70.32
-
Tax
-0.02
-8.25
-
-78.06
-40.04
-
2.14
10.51
-79.64%
-1.81
22.41
-
PAT
-708.68
-426.78
-
-294.13
-91.27
-
-292.76
25.77
-
-242.76
47.91
-
PATM
-499.42%
-78.14%
-66.14%
-15.43%
-69.42%
3.09%
-84.12%
5.28%
EPS
-11.93
-7.18
-
-4.95
-1.54
-
-4.93
0.43
-
-4.09
0.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,296.89
1,701.19
3,256.95
2,872.68
1,921.32
7,862.65
7,006.61
5,842.62
5,079.44
4,436.77
4,475.15
Net Sales Growth
-54.93%
-47.77%
13.38%
49.52%
-75.56%
12.22%
19.92%
15.02%
14.49%
-0.86%
 
Cost Of Goods Sold
903.46
1,250.18
2,189.94
2,094.37
1,367.96
4,759.74
4,304.16
3,560.09
3,021.00
2,584.20
2,630.59
Gross Profit
393.43
451.01
1,067.01
778.31
553.36
3,102.91
2,702.45
2,282.53
2,058.44
1,852.57
1,844.56
GP Margin
30.34%
26.51%
32.76%
27.09%
28.80%
39.46%
38.57%
39.07%
40.52%
41.75%
41.22%
Total Expenditure
1,459.55
2,051.66
2,880.63
2,585.12
1,651.39
6,572.51
5,824.20
4,900.27
4,338.39
3,735.85
3,668.25
Power & Fuel Cost
-
183.56
238.70
181.14
105.51
41.72
149.17
136.18
153.10
131.99
112.48
% Of Sales
-
10.79%
7.33%
6.31%
5.49%
0.53%
2.13%
2.33%
3.01%
2.97%
2.51%
Employee Cost
-
157.66
178.71
146.89
95.92
745.80
720.16
633.05
590.23
511.97
461.31
% Of Sales
-
9.27%
5.49%
5.11%
4.99%
9.49%
10.28%
10.84%
11.62%
11.54%
10.31%
Manufacturing Exp.
-
55.01
120.67
104.99
45.99
38.66
240.17
217.66
263.59
225.19
209.42
% Of Sales
-
3.23%
3.71%
3.65%
2.39%
0.49%
3.43%
3.73%
5.19%
5.08%
4.68%
General & Admin Exp.
-
134.85
72.48
48.19
26.53
984.11
354.12
285.80
266.35
239.39
214.88
% Of Sales
-
7.93%
2.23%
1.68%
1.38%
12.52%
5.05%
4.89%
5.24%
5.40%
4.80%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
48.76
49.42
42.62
41.77
38.13
% Of Sales
-
0%
0%
0%
0%
0%
0.70%
0.85%
0.84%
0.94%
0.85%
Miscellaneous Exp.
-
270.40
80.13
9.54
9.48
2.48
7.66
18.07
1.50
1.34
38.13
% Of Sales
-
15.89%
2.46%
0.33%
0.49%
0.03%
0.11%
0.31%
0.03%
0.03%
0.03%
EBITDA
-162.66
-350.47
376.32
287.56
269.93
1,290.14
1,182.41
942.35
741.05
700.92
806.90
EBITDA Margin
-12.54%
-20.60%
11.55%
10.01%
14.05%
16.41%
16.88%
16.13%
14.59%
15.80%
18.03%
Other Income
28.47
40.11
119.31
148.91
97.16
132.48
96.40
99.28
114.40
67.24
54.09
Interest
771.24
747.58
225.65
114.04
93.32
283.67
283.49
289.38
172.64
135.83
108.92
Depreciation
284.01
284.45
232.46
142.16
132.22
303.22
260.53
254.76
205.37
167.82
149.10
PBT
-1,616.08
-1,342.39
37.52
180.27
141.55
835.73
734.79
497.49
477.44
464.51
602.97
Tax
-77.75
-85.98
16.00
38.43
7.30
208.70
186.33
118.03
66.93
115.96
150.83
Tax Rate
4.81%
6.40%
42.64%
21.32%
5.16%
24.97%
26.13%
24.52%
17.29%
27.75%
24.76%
PAT
-1,538.33
-1,256.41
21.52
141.84
134.25
627.21
526.67
363.40
320.16
301.91
458.12
PAT before Minority Interest
-1,538.33
-1,256.41
21.52
141.84
134.25
627.03
526.67
363.40
320.16
301.91
458.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.18
0.00
0.00
0.00
0.00
-0.26
PAT Margin
-118.62%
-73.85%
0.66%
4.94%
6.99%
7.98%
7.52%
6.22%
6.30%
6.80%
10.24%
PAT Growth
0.00%
-
-84.83%
5.65%
-78.60%
19.09%
44.93%
13.51%
6.04%
-34.10%
 
EPS
-25.89
-21.15
0.36
2.39
2.26
10.56
8.87
6.12
5.39
5.08
7.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,140.01
4,412.76
4,410.24
3,913.73
5,552.97
4,697.76
3,543.86
3,125.00
2,648.29
2,401.56
Share Capital
59.41
59.41
59.41
54.47
44.66
42.44
31.12
31.12
27.11
27.11
Total Reserves
3,080.60
4,353.35
4,350.83
3,859.26
5,508.31
4,625.91
3,455.02
3,036.16
2,591.77
2,346.04
Non-Current Liabilities
4.14
4,634.86
4,322.53
3,736.33
5,425.69
3,782.53
3,616.66
2,909.39
1,542.18
2,519.96
Secured Loans
0.00
4,401.25
4,105.26
3,181.59
4,826.15
2,976.75
2,297.33
1,634.91
1,246.41
981.46
Unsecured Loans
0.00
136.19
128.37
456.05
315.21
204.98
913.06
824.61
26.07
1,025.15
Long Term Provisions
5.44
10.11
12.96
13.18
22.46
18.08
15.05
15.20
14.93
284.85
Current Liabilities
7,400.28
2,621.42
1,951.53
968.93
2,577.97
2,824.91
1,928.06
2,071.12
2,798.11
1,523.98
Trade Payables
148.95
355.65
288.16
290.59
783.24
1,011.53
822.43
587.64
530.83
610.51
Other Current Liabilities
5,758.34
1,484.86
772.19
335.56
1,000.39
911.56
388.74
368.42
240.59
199.94
Short Term Borrowings
1,487.72
777.14
887.41
331.52
688.88
773.68
608.97
1,020.67
1,682.20
635.82
Short Term Provisions
5.27
3.77
3.77
11.26
105.46
128.14
107.92
94.39
344.49
77.71
Total Liabilities
10,544.43
11,669.04
10,684.30
8,618.99
13,558.70
11,305.20
9,088.58
8,105.51
6,988.58
6,445.50
Net Block
8,013.55
8,305.70
5,880.05
3,761.77
7,710.72
5,192.64
3,801.33
3,115.18
2,858.18
2,631.02
Gross Block
8,873.63
8,886.77
6,229.03
3,969.34
8,058.05
7,164.37
5,401.73
4,448.34
3,944.50
3,546.62
Accumulated Depreciation
860.08
581.07
348.98
207.57
347.33
1,969.79
1,600.40
1,333.16
1,086.32
915.60
Non Current Assets
9,548.89
9,730.12
8,531.50
6,500.32
9,046.11
7,441.81
5,892.11
4,565.22
3,367.75
2,884.65
Capital Work in Progress
1,065.12
1,009.53
2,349.64
2,493.23
185.01
231.02
125.50
359.69
253.10
71.42
Non Current Investment
35.58
3.28
16.79
11.69
68.01
250.80
248.66
70.50
66.91
55.93
Long Term Loans & Adv.
434.64
411.61
285.02
233.63
1,035.18
1,727.13
1,691.95
1,016.21
176.41
126.28
Other Non Current Assets
0.00
0.00
0.00
0.00
47.19
40.22
24.67
3.64
13.15
0.00
Current Assets
995.54
1,938.92
2,152.80
2,118.67
4,512.59
3,859.35
3,174.48
3,520.48
3,620.83
3,560.85
Current Investments
0.00
0.53
0.63
18.43
201.05
277.24
57.13
59.82
75.37
321.59
Inventories
137.72
332.39
629.56
206.71
606.39
516.99
451.10
453.10
395.51
376.99
Sundry Debtors
59.52
580.54
667.72
627.02
2,236.34
2,305.43
2,078.46
1,780.59
1,653.45
1,392.32
Cash & Bank
18.39
80.26
214.39
714.90
740.86
425.01
271.98
890.19
720.61
986.11
Other Current Assets
779.91
457.18
430.14
159.78
727.95
334.68
315.81
336.78
775.89
483.84
Short Term Loans & Adv.
447.15
488.02
210.36
391.83
580.35
168.87
172.77
238.51
704.83
415.43
Net Current Assets
-6,404.74
-682.50
201.27
1,149.74
1,934.62
1,034.44
1,246.42
1,449.36
822.72
2,036.87
Total Assets
10,544.43
11,669.04
10,684.30
8,618.99
13,558.70
11,305.20
9,088.58
8,105.51
6,988.58
6,445.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
433.88
1,061.14
18.18
562.81
887.44
1,009.53
711.44
351.21
-56.30
957.91
PBT
-1,342.39
37.52
180.27
141.55
837.24
713.00
481.43
387.09
464.51
609.21
Adjustment
1,285.74
435.68
226.21
192.17
534.47
523.92
489.40
393.63
230.37
370.23
Changes in Working Capital
473.63
615.02
-336.74
318.34
-283.60
-91.09
-121.12
-310.34
-626.95
87.02
Cash after chg. in Working capital
416.98
1,088.22
69.74
652.06
1,088.11
1,145.83
849.71
470.38
67.93
1,066.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
16.90
-27.08
-51.56
-89.25
-200.67
-136.30
-138.27
-119.17
-124.23
-108.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-99.05
-1,295.19
-2,123.00
-2,731.19
-2,011.24
-1,894.95
-1,176.14
108.24
-464.79
-675.41
Net Fixed Assets
-42.43
-1,317.48
-2,116.10
298.27
-1,573.05
-1,620.81
-633.74
-266.72
-297.03
-459.10
Net Investments
-31.77
13.61
12.70
322.78
666.20
5.64
-62.69
-92.32
249.40
-315.69
Others
-24.85
8.68
-19.60
-3,352.24
-1,104.39
-279.78
-479.71
467.28
-417.16
99.38
Cash from Financing Activity
-396.71
206.97
1,568.17
2,338.36
1,410.41
1,038.24
-139.07
193.65
-50.90
-43.29
Net Cash Inflow / Outflow
-61.88
-27.08
-536.65
169.98
286.61
152.82
-603.77
653.10
-571.99
239.21
Opening Cash & Equivalents
80.26
107.34
643.99
709.37
423.05
271.36
878.11
227.12
1,307.70
1,073.26
Closing Cash & Equivalent
18.38
80.26
107.34
643.99
709.37
424.33
271.36
878.11
795.98
1,307.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
52.85
74.28
74.23
71.85
122.18
108.00
109.39
96.23
94.93
86.02
ROA
-11.31%
0.19%
1.47%
1.21%
5.04%
5.17%
4.23%
4.24%
4.49%
7.63%
ROE
-33.27%
0.49%
3.41%
2.84%
12.27%
12.96%
11.16%
11.30%
12.10%
21.33%
ROCE
-5.96%
2.60%
3.27%
2.35%
10.54%
11.81%
10.79%
8.96%
10.15%
14.73%
Fixed Asset Turnover
0.19
0.43
0.56
0.32
1.03
1.14
1.21
1.24
1.21
1.43
Receivable days
68.66
69.95
82.25
271.98
105.42
111.82
117.79
120.24
122.59
96.27
Inventory Days
50.43
53.90
53.13
77.23
26.07
24.69
27.60
29.71
31.09
28.75
Payable days
51.04
39.74
37.06
111.86
43.71
35.42
37.68
42.56
52.10
48.13
Cash Conversion Cycle
68.05
84.10
98.32
237.35
87.78
101.08
107.71
107.39
101.59
76.90
Total Debt/Equity
2.06
1.35
1.25
1.06
1.14
1.00
1.16
1.20
1.18
1.17
Interest Cover
-0.80
1.17
2.58
2.52
3.95
3.52
2.66
3.24
4.08
6.59

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.