Nifty
Sensex
:
:
22405.60
73872.29
27.20 (0.12%)
66.14 (0.09%)

Plastic Products

Rating :
N/A

BSE: 502742 | NSE: SINTEX

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132.43
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,763.57
  • N/A
  • -6.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.00%
  • 1.59%
  • 88.78%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.17%
  • 5.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.31
  • 2.14
  • 22.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.71
  • -34.15
  • -19.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.48
  • 170.12
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.42
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.01
  • -0.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -29.07
  • -63.75
  • -100.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
0.00
692.16
-100.00%
0.00
886.98
-100.00%
0.00
1,028.49
-100.00%
674.08
942.66
-28.49%
Expenses
0.00
713.04
-100.00%
0.00
851.90
-100.00%
0.00
921.80
-100.00%
704.91
805.94
-12.54%
EBITDA
0.00
-20.88
-
0.00
35.08
-100.00%
0.00
106.69
-100.00%
-30.83
136.72
-
EBIDTM
0.00%
-3.02%
0.00%
3.96%
0.00%
10.37%
-4.57%
14.50%
Other Income
0.00
34.67
-100.00%
0.00
41.14
-100.00%
0.00
42.10
-100.00%
38.21
34.97
9.27%
Interest
0.00
225.06
-100.00%
0.00
217.60
-100.00%
0.00
202.92
-100.00%
237.02
208.10
13.90%
Depreciation
0.00
65.82
-100.00%
0.00
65.10
-100.00%
0.00
64.69
-100.00%
65.69
66.12
-0.65%
PBT
0.00
-277.09
-
0.00
-206.48
-
0.00
-118.82
-
-827.24
-102.53
-
Tax
0.00
0.84
-100.00%
0.00
0.23
-100.00%
0.00
0.48
-100.00%
-0.38
0.72
-
PAT
0.00
-277.93
-
0.00
-206.71
-
0.00
-119.30
-
-826.86
-103.25
-
PATM
0.00%
-40.15%
0.00%
-23.30%
0.00%
-11.60%
-122.67%
-10.95%
EPS
0.00
-4.64
-
0.00
-3.45
-
0.00
-1.99
-
-13.80
-1.72
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
3,102.85
3,059.70
1,695.71
1,701.19
3,256.95
2,872.68
1,921.32
7,862.65
7,006.61
5,842.62
Net Sales Growth
-
1.41%
80.44%
-0.32%
-47.77%
13.38%
49.52%
-75.56%
12.22%
19.92%
 
Cost Of Goods Sold
-
2,383.63
2,058.64
1,122.21
1,250.18
2,189.94
2,094.37
1,367.96
4,759.74
4,304.16
3,560.09
Gross Profit
-
719.22
1,001.06
573.50
451.01
1,067.01
778.31
553.36
3,102.91
2,702.45
2,282.53
GP Margin
-
23.18%
32.72%
33.82%
26.51%
32.76%
27.09%
28.80%
39.46%
38.57%
39.07%
Total Expenditure
-
3,124.53
2,667.04
1,559.03
2,051.66
2,880.63
2,585.12
1,651.39
6,572.51
5,824.20
4,900.27
Power & Fuel Cost
-
289.32
251.85
177.78
183.56
238.70
181.14
105.51
41.72
149.17
136.18
% Of Sales
-
9.32%
8.23%
10.48%
10.79%
7.33%
6.31%
5.49%
0.53%
2.13%
2.33%
Employee Cost
-
173.24
164.14
134.57
157.66
178.71
146.89
95.92
745.80
720.16
633.05
% Of Sales
-
5.58%
5.36%
7.94%
9.27%
5.49%
5.11%
4.99%
9.49%
10.28%
10.84%
Manufacturing Exp.
-
142.52
125.51
63.20
55.01
120.67
104.99
45.99
38.66
240.17
217.66
% Of Sales
-
4.59%
4.10%
3.73%
3.23%
3.71%
3.65%
2.39%
0.49%
3.43%
3.73%
General & Admin Exp.
-
51.32
66.06
39.68
134.85
72.48
48.19
26.53
984.11
354.12
285.80
% Of Sales
-
1.65%
2.16%
2.34%
7.93%
2.23%
1.68%
1.38%
12.52%
5.05%
4.89%
Selling & Distn. Exp.
-
21.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
48.76
49.42
% Of Sales
-
0.70%
0%
0%
0%
0%
0%
0%
0%
0.70%
0.85%
Miscellaneous Exp.
-
62.63
0.84
21.59
270.40
80.13
9.54
9.48
2.48
7.66
49.42
% Of Sales
-
2.02%
0.03%
1.27%
15.89%
2.46%
0.33%
0.49%
0.03%
0.11%
0.31%
EBITDA
-
-21.68
392.66
136.68
-350.47
376.32
287.56
269.93
1,290.14
1,182.41
942.35
EBITDA Margin
-
-0.70%
12.83%
8.06%
-20.60%
11.55%
10.01%
14.05%
16.41%
16.88%
16.13%
Other Income
-
157.96
109.35
61.06
40.11
119.31
148.91
97.16
132.48
96.40
99.28
Interest
-
784.69
813.11
795.32
747.58
225.65
114.04
93.32
283.67
283.49
289.38
Depreciation
-
98.61
262.33
281.77
284.45
232.46
142.16
132.22
303.22
260.53
254.76
PBT
-
-747.02
-573.43
-879.35
-1,342.39
37.52
180.27
141.55
835.73
734.79
497.49
Tax
-
1.55
0.39
0.42
-85.98
16.00
38.43
7.30
208.70
186.33
118.03
Tax Rate
-
0.06%
-0.07%
-0.03%
6.40%
42.64%
21.32%
5.16%
24.97%
26.13%
24.52%
PAT
-
2,776.50
-573.82
-1,306.41
-1,256.41
21.52
141.84
134.25
627.21
526.67
363.40
PAT before Minority Interest
-
2,776.50
-573.82
-1,306.41
-1,256.41
21.52
141.84
134.25
627.03
526.67
363.40
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.18
0.00
0.00
PAT Margin
-
89.48%
-18.75%
-77.04%
-73.85%
0.66%
4.94%
6.99%
7.98%
7.52%
6.22%
PAT Growth
-
-
-
-
-
-84.83%
5.65%
-78.60%
19.09%
44.93%
 
EPS
-
46.34
-9.58
-21.80
-20.97
0.36
2.37
2.24
10.47
8.79
6.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,548.58
1,304.00
1,880.30
3,140.01
4,412.76
4,410.24
3,913.73
5,552.97
4,697.76
3,543.86
Share Capital
857.14
59.92
59.92
59.41
59.41
59.41
54.47
44.66
42.44
31.12
Total Reserves
1,691.44
1,244.08
1,820.38
3,080.60
4,353.35
4,350.83
3,859.26
5,508.31
4,625.91
3,455.02
Non-Current Liabilities
1,898.75
2.90
3.63
4.14
4,634.86
4,322.53
3,736.33
5,425.69
3,782.53
3,616.66
Secured Loans
1,895.25
0.00
0.00
0.00
4,401.25
4,105.26
3,181.59
4,826.15
2,976.75
2,297.33
Unsecured Loans
0.00
0.00
0.00
0.00
136.19
128.37
456.05
315.21
204.98
913.06
Long Term Provisions
3.51
3.25
4.37
5.44
10.11
12.96
13.18
22.46
18.08
15.05
Current Liabilities
361.62
8,902.00
7,988.32
7,400.28
2,621.42
1,951.53
968.93
2,577.97
2,824.91
1,928.06
Trade Payables
173.83
187.16
114.15
148.95
355.65
288.16
290.59
783.24
1,011.53
822.43
Other Current Liabilities
43.52
6,970.69
6,265.43
5,758.34
1,484.86
772.19
335.56
1,000.39
911.56
388.74
Short Term Borrowings
142.14
1,741.94
1,603.45
1,487.72
777.14
887.41
331.52
688.88
773.68
608.97
Short Term Provisions
2.13
2.21
5.29
5.27
3.77
3.77
11.26
105.46
128.14
107.92
Total Liabilities
4,808.95
10,208.90
9,872.25
10,544.43
11,669.04
10,684.30
8,618.99
13,558.70
11,305.20
9,088.58
Net Block
2,974.76
7,043.35
7,305.17
8,013.55
8,305.70
5,880.05
3,761.77
7,710.72
5,192.64
3,801.33
Gross Block
8,015.96
8,874.14
8,873.63
8,873.63
8,886.77
6,229.03
3,969.34
8,058.05
7,164.37
5,401.73
Accumulated Depreciation
5,041.20
1,830.79
1,568.46
860.08
581.07
348.98
207.57
347.33
1,969.79
1,600.40
Non Current Assets
3,440.58
8,540.42
8,796.74
9,548.89
9,730.12
8,531.50
6,500.32
9,046.11
7,441.81
5,892.11
Capital Work in Progress
444.45
1,066.00
1,066.25
1,065.12
1,009.53
2,349.64
2,493.23
185.01
231.02
125.50
Non Current Investment
0.06
33.88
35.66
35.58
3.28
16.79
11.69
68.01
250.80
248.66
Long Term Loans & Adv.
21.31
397.19
389.66
434.64
411.61
285.02
233.63
1,035.18
1,727.13
1,691.95
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
47.19
40.22
24.67
Current Assets
1,368.37
1,668.48
1,075.51
995.54
1,938.92
2,152.80
2,118.67
4,512.59
3,859.35
3,174.48
Current Investments
0.00
0.00
0.00
0.00
0.53
0.63
18.43
201.05
277.24
57.13
Inventories
564.82
381.58
158.06
137.72
332.39
629.56
206.71
606.39
516.99
451.10
Sundry Debtors
327.96
260.01
109.41
59.52
580.54
667.72
627.02
2,236.34
2,305.43
2,078.46
Cash & Bank
153.27
39.33
28.10
18.39
80.26
214.39
714.90
740.86
425.01
271.98
Other Current Assets
322.32
513.41
392.48
332.76
945.20
640.50
551.61
727.95
334.68
315.81
Short Term Loans & Adv.
121.89
474.15
387.46
447.15
488.02
210.36
391.83
580.35
168.87
172.77
Net Current Assets
1,006.75
-7,233.52
-6,912.81
-6,404.74
-682.50
201.27
1,149.74
1,934.62
1,034.44
1,246.42
Total Assets
4,808.95
10,208.90
9,872.25
10,544.43
11,669.04
10,684.30
8,618.99
13,558.70
11,305.20
9,088.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-107.05
13.64
96.21
433.88
1,061.14
18.18
562.81
887.44
1,009.53
711.44
PBT
2,778.05
-573.43
-879.35
-1,342.39
37.52
180.27
141.55
837.24
713.00
481.43
Adjustment
-2,586.05
1,069.97
1,090.62
1,285.74
435.68
226.21
192.17
534.47
523.92
489.40
Changes in Working Capital
-294.09
-480.63
-159.94
473.63
615.02
-336.74
318.34
-283.60
-91.09
-121.12
Cash after chg. in Working capital
-102.09
15.91
51.33
416.98
1,088.22
69.74
652.06
1,088.11
1,145.83
849.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.96
-2.27
44.88
16.90
-27.08
-51.56
-89.25
-200.67
-136.30
-138.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-112.28
4.21
7.95
-99.05
-1,295.19
-2,123.00
-2,731.19
-2,011.24
-1,894.95
-1,176.14
Net Fixed Assets
1,479.73
-0.25
-1.13
-42.43
-1,317.48
-2,116.10
298.27
-1,573.05
-1,620.81
-633.74
Net Investments
33.82
1.78
-0.08
-31.77
13.61
12.70
322.78
666.20
5.64
-62.69
Others
-1,625.83
2.68
9.16
-24.85
8.68
-19.60
-3,352.24
-1,104.39
-279.78
-479.71
Cash from Financing Activity
283.40
-6.62
-94.45
-396.71
206.97
1,568.17
2,338.36
1,410.41
1,038.24
-139.07
Net Cash Inflow / Outflow
64.07
11.23
9.71
-61.88
-27.08
-536.65
169.98
286.61
152.82
-603.77
Opening Cash & Equivalents
38.75
28.10
18.39
80.26
107.34
643.99
709.37
423.05
271.36
878.11
Closing Cash & Equivalent
102.82
39.33
28.10
18.38
80.26
107.34
643.99
709.37
424.33
271.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
2.97
21.76
31.38
52.85
74.28
74.23
71.85
122.18
108.00
109.39
ROA
36.98%
-5.72%
-12.80%
-11.31%
0.19%
1.47%
1.21%
5.04%
5.17%
4.23%
ROE
144.14%
-36.04%
-52.04%
-33.27%
0.49%
3.41%
2.84%
12.27%
12.96%
11.16%
ROCE
56.73%
2.93%
-5.67%
-5.96%
2.60%
3.27%
2.35%
10.54%
11.81%
10.79%
Fixed Asset Turnover
0.37
0.34
0.19
0.19
0.43
0.56
0.32
1.03
1.14
1.21
Receivable days
34.58
22.03
18.18
68.66
69.95
82.25
271.98
105.42
111.82
117.79
Inventory Days
55.66
32.19
31.83
50.43
53.90
53.13
77.23
26.07
24.69
27.60
Payable days
27.64
26.71
42.79
51.04
39.74
37.06
111.86
43.71
35.42
37.68
Cash Conversion Cycle
62.61
27.51
7.23
68.05
84.10
98.32
237.35
87.78
101.08
107.71
Total Debt/Equity
0.80
5.12
3.47
2.06
1.35
1.25
1.06
1.14
1.00
1.16
Interest Cover
4.54
0.29
-0.64
-0.80
1.17
2.58
2.52
3.95
3.52
2.66

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.