Shareholder's Funds
2,552.84
2,548.58
1,304.00
1,880.30
3,140.01
4,412.76
4,410.24
3,913.73
5,552.97
4,697.76
Share Capital
857.14
857.14
59.92
59.92
59.41
59.41
59.41
54.47
44.66
42.44
Total Reserves
1,695.70
1,691.44
1,244.08
1,820.38
3,080.60
4,353.35
4,350.83
3,859.26
5,508.31
4,625.91
Non-Current Liabilities
1,760.95
1,898.75
2.90
3.63
4.14
4,634.86
4,322.53
3,736.33
5,425.69
3,782.53
Secured Loans
1,753.81
1,895.25
0.00
0.00
0.00
4,401.25
4,105.26
3,181.59
4,826.15
2,976.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
136.19
128.37
456.05
315.21
204.98
Long Term Provisions
7.15
3.51
3.25
4.37
5.44
10.11
12.96
13.18
22.46
18.08
Current Liabilities
660.05
361.62
8,902.00
7,988.32
7,400.28
2,621.42
1,951.53
968.93
2,577.97
2,824.91
Trade Payables
316.65
173.83
187.16
114.15
148.95
355.65
288.16
290.59
783.24
1,011.53
Other Current Liabilities
206.23
43.52
6,970.69
6,265.43
5,758.34
1,484.86
772.19
335.56
1,000.39
911.56
Short Term Borrowings
132.01
142.14
1,741.94
1,603.45
1,487.72
777.14
887.41
331.52
688.88
773.68
Short Term Provisions
5.16
2.13
2.21
5.29
5.27
3.77
3.77
11.26
105.46
128.14
Total Liabilities
4,973.84
4,808.95
10,208.90
9,872.25
10,544.43
11,669.04
10,684.30
8,618.99
13,558.70
11,305.20
Net Block
3,090.06
2,974.76
7,043.35
7,305.17
8,013.55
8,305.70
5,880.05
3,761.77
7,710.72
5,192.64
Gross Block
7,563.02
8,015.96
8,874.14
8,873.63
8,873.63
8,886.77
6,229.03
3,969.34
8,058.05
7,164.37
Accumulated Depreciation
4,472.96
5,041.20
1,830.79
1,568.46
860.08
581.07
348.98
207.57
347.33
1,969.79
Non Current Assets
3,431.00
3,440.58
8,540.42
8,796.74
9,548.89
9,730.12
8,531.50
6,500.32
9,046.11
7,441.81
Capital Work in Progress
135.09
444.45
1,066.00
1,066.25
1,065.12
1,009.53
2,349.64
2,493.23
185.01
231.02
Non Current Investment
0.08
0.06
33.88
35.66
35.58
3.28
16.79
11.69
68.01
250.80
Long Term Loans & Adv.
17.53
21.31
397.19
389.66
434.64
411.61
285.02
233.63
1,035.18
1,727.13
Other Non Current Assets
188.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
47.19
40.22
Current Assets
1,526.23
1,368.37
1,668.48
1,075.51
995.54
1,938.92
2,152.80
2,118.67
4,512.59
3,859.35
Current Investments
30.37
0.00
0.00
0.00
0.00
0.53
0.63
18.43
201.05
277.24
Inventories
763.13
564.82
381.58
158.06
137.72
332.39
629.56
206.71
606.39
516.99
Sundry Debtors
442.99
327.96
260.01
109.41
59.52
580.54
667.72
627.02
2,236.34
2,305.43
Cash & Bank
68.21
153.27
39.33
28.10
18.39
80.26
214.39
714.90
740.86
425.01
Other Current Assets
221.53
200.43
513.41
392.48
779.91
945.20
640.50
551.61
727.95
334.68
Short Term Loans & Adv.
197.48
121.89
474.15
387.46
447.15
488.02
210.36
391.83
580.35
168.87
Net Current Assets
866.18
1,006.75
-7,233.52
-6,912.81
-6,404.74
-682.50
201.27
1,149.74
1,934.62
1,034.44
Total Assets
4,957.23
4,808.95
10,208.90
9,872.25
10,544.43
11,669.04
10,684.30
8,618.99
13,558.70
11,305.20
|