Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

Sir Shadi Lal Enterprises Ltd.

Sugar

Rating :

36/99

BSE: 532879 | NSE: Not Listed

Watchlist

NSE BSE

236.05

10-Oct-2025

Open
High
Low
Previous Close

237
242.8
236
239.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

331
78213
242.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

123.93
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

447.85
N/A
-0.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.24
-13.35
-21.39

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-22.44

PAT CAGR (%)

10 Years
5 Years
3 Years

-
25.56
14.62

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.43
-0.46
-0.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-19.24
-2.95
-9.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 92.84 96.37 -3.66% 92.66 185.65 -50.09% 56.71 101.02 -43.86% 22.60 89.65 -74.79%
Expenses 89.90 99.73 -9.86% 66.89 165.02 -59.47% 72.62 107.10 -32.19% 31.90 97.22 -67.19%
EBITDA 2.94 -3.36 - 25.77 20.63 24.92% -15.91 -6.08 - -9.30 -7.58 -
EBIDTM 3.17% -3.49% 27.81% 11.11% -28.05% -6.02% -41.17% -8.45%
Other Income 0.02 1.79 -98.88% -0.03 0.30 - 2.91 0.04 7,175.00% 1.45 0.02 7,150.00%
Interest 8.76 0.21 4,071.43% 6.51 0.74 779.73% 3.55 0.92 285.87% 1.32 1.26 4.76%
Depreciation 2.83 2.23 26.91% 3.22 2.55 26.27% 2.58 2.48 4.03% 2.23 2.48 -10.08%
PBT -8.62 -4.01 - 16.01 17.64 -9.24% -19.13 -9.45 - -11.41 -11.29 -
Tax -2.15 29.57 - 4.04 0.00 0 -4.60 0.00 - -2.96 0.00 -
PAT -6.47 -33.59 - 11.97 17.64 -32.14% -14.53 -9.45 - -8.45 -11.29 -
PATM -6.96% -34.85% 12.92% 9.50% -25.63% -9.35% -37.40% -12.60%
EPS -12.20 -63.37 - 22.59 33.29 -32.14% -27.42 -17.82 - -15.94 -21.30 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 264.81 268.34 462.15 552.39 469.99 549.25 497.17 372.48 391.56 396.42 274.88 Net Sales Growth -43.98% -41.94% -16.34% 17.53% -14.43% 10.48% 33.48% -4.87% -1.23% 44.22% Cost Of Goods Sold 198.21 208.15 385.81 483.38 398.64 468.46 398.86 318.59 330.21 304.37 211.21 Gross Profit 66.60 60.19 76.34 69.01 71.35 80.79 98.31 53.90 61.35 92.05 63.67 GP Margin 25.15% 22.43% 16.52% 12.49% 15.18% 14.71% 19.77% 14.47% 15.67% 23.22% 23.16% Total Expenditure 261.31 271.15 457.40 562.40 467.94 546.38 467.12 382.53 394.04 363.08 260.98 Power & Fuel Cost - 2.39 4.85 8.46 4.54 4.56 5.16 4.33 4.24 3.81 4.28 % Of Sales - 0.89% 1.05% 1.53% 0.97% 0.83% 1.04% 1.16% 1.08% 0.96% 1.56% Employee Cost - 27.14 30.30 38.40 30.71 32.30 30.92 31.80 30.53 31.53 26.52 % Of Sales - 10.11% 6.56% 6.95% 6.53% 5.88% 6.22% 8.54% 7.80% 7.95% 9.65% Manufacturing Exp. - 22.30 24.51 22.30 22.67 25.41 22.43 18.73 18.05 15.04 14.19 % Of Sales - 8.31% 5.30% 4.04% 4.82% 4.63% 4.51% 5.03% 4.61% 3.79% 5.16% General & Admin Exp. - 6.61 5.29 5.42 5.74 5.64 6.08 5.37 4.79 3.79 3.22 % Of Sales - 2.46% 1.14% 0.98% 1.22% 1.03% 1.22% 1.44% 1.22% 0.96% 1.17% Selling & Distn. Exp. - 1.53 4.22 4.11 3.60 9.10 3.50 3.10 2.54 1.53 1.52 % Of Sales - 0.57% 0.91% 0.74% 0.77% 1.66% 0.70% 0.83% 0.65% 0.39% 0.55% Miscellaneous Exp. - 3.04 2.42 0.33 2.04 0.92 0.17 0.62 3.68 3.51 1.52 % Of Sales - 1.13% 0.52% 0.06% 0.43% 0.17% 0.03% 0.17% 0.94% 0.89% 0.01% EBITDA 3.50 -2.81 4.75 -10.01 2.05 2.87 30.05 -10.05 -2.48 33.34 13.90 EBITDA Margin 1.32% -1.05% 1.03% -1.81% 0.44% 0.52% 6.04% -2.70% -0.63% 8.41% 5.06% Other Income 4.35 7.32 4.10 0.58 0.31 2.15 1.07 1.12 1.42 2.53 2.85 Interest 20.14 12.78 8.06 9.10 11.51 15.22 21.30 21.13 18.81 15.73 15.10 Depreciation 10.86 10.27 9.98 11.09 7.37 6.32 6.97 4.96 3.98 1.74 1.57 PBT -23.15 -18.54 -9.19 -29.62 -16.52 -16.51 2.86 -35.02 -23.85 18.40 0.09 Tax -5.67 26.06 0.00 0.00 0.00 -2.22 0.00 0.00 0.00 0.00 0.00 Tax Rate 24.49% -140.56% 0.00% 0.00% 0.00% 13.45% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -17.48 -44.60 -9.19 -29.62 -16.52 -14.29 2.86 -35.02 -23.85 18.40 2.01 PAT before Minority Interest -17.48 -44.60 -9.19 -29.62 -16.52 -14.29 2.86 -35.02 -23.85 18.40 2.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.60% -16.62% -1.99% -5.36% -3.51% -2.60% 0.58% -9.40% -6.09% 4.64% 0.73% PAT Growth 0.00% - - - - - - - - 815.42% EPS -32.98 -84.15 -17.34 -55.89 -31.17 -26.96 5.40 -66.08 -45.00 34.72 3.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -209.62 -164.35 290.00 320.56 336.13 -95.35 -99.20 -64.31 -36.87 -50.97 Share Capital 5.25 5.25 5.25 5.25 5.25 5.25 5.25 5.25 5.25 5.25 Total Reserves -214.87 -169.60 284.75 315.31 330.88 -100.60 -104.45 -69.56 -42.12 -56.22 Non-Current Liabilities 186.54 -40.94 -24.64 -4.94 -5.10 -5.44 24.40 -27.33 -13.62 -49.74 Secured Loans 68.35 16.31 32.04 50.78 47.16 45.16 71.37 30.86 49.00 13.40 Unsecured Loans 149.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 11.93 11.31 10.72 9.22 10.23 9.49 10.68 9.67 5.34 4.87 Current Liabilities 295.75 387.61 396.79 429.09 433.51 399.24 386.61 359.45 278.89 343.69 Trade Payables 158.04 316.43 283.85 292.16 284.56 246.30 218.19 210.90 122.27 194.44 Other Current Liabilities 33.80 48.07 74.62 67.78 57.93 59.31 61.21 45.70 35.55 16.59 Short Term Borrowings 102.25 22.56 36.94 67.47 89.84 92.46 106.43 101.91 111.07 121.24 Short Term Provisions 1.66 0.55 1.38 1.69 1.18 1.16 0.78 0.94 10.00 11.42 Total Liabilities 272.67 182.32 662.15 744.71 764.54 298.45 311.81 267.81 228.40 242.98 Net Block 82.99 79.85 534.45 542.91 496.87 55.56 59.84 32.79 35.52 14.12 Gross Block 198.07 185.58 630.23 629.68 577.70 134.31 133.87 103.52 102.88 82.19 Accumulated Depreciation 115.08 105.73 95.78 86.78 80.83 78.75 74.03 70.72 67.36 68.07 Non Current Assets 85.24 82.65 536.48 544.93 522.06 62.15 65.35 41.84 40.10 16.16 Capital Work in Progress 0.58 0.38 0.38 0.46 20.28 4.15 0.57 0.50 0.29 0.17 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.06 1.31 1.65 1.36 4.75 1.86 1.03 5.18 0.81 1.80 Other Non Current Assets 0.61 1.10 0.00 0.20 0.16 0.57 3.91 3.36 3.48 0.07 Current Assets 187.43 99.68 125.67 199.79 242.48 236.30 246.46 225.97 188.30 226.82 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 173.24 84.09 106.27 173.24 187.47 214.48 219.66 196.83 154.70 185.59 Sundry Debtors 3.25 5.95 8.14 11.08 7.29 8.32 5.96 4.94 1.66 3.13 Cash & Bank 6.96 4.61 3.12 8.51 8.54 7.66 16.03 20.15 20.83 26.04 Other Current Assets 3.97 1.21 1.13 2.13 39.17 5.84 4.81 4.04 11.11 12.05 Short Term Loans & Adv. 2.11 3.82 7.02 4.84 5.17 5.21 2.20 2.80 9.33 7.91 Net Current Assets -108.32 -287.93 -271.12 -229.30 -191.03 -162.94 -140.15 -133.48 -90.59 -116.87 Total Assets 272.67 182.33 662.15 744.72 764.54 298.45 311.81 267.81 228.40 242.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -253.09 48.15 55.17 49.80 45.90 60.16 -14.76 29.49 -21.87 -2.06 PBT -18.54 -9.19 -29.62 -16.52 -16.51 2.86 -35.02 -23.85 18.40 0.09 Adjustment 19.41 15.43 19.91 20.26 20.39 27.50 25.06 24.48 18.10 13.76 Changes in Working Capital -254.04 41.45 68.70 52.84 50.00 39.19 8.03 39.40 -52.02 -1.98 Cash after chg. in Working capital -253.18 47.69 58.99 56.58 53.87 69.55 -1.92 40.03 -15.52 11.88 Interest Paid 0.00 0.00 -3.82 -6.52 -8.09 -9.45 -12.92 -10.63 -6.44 -13.70 Tax Paid 0.09 0.46 0.00 -0.26 0.11 0.06 0.09 0.10 0.09 -0.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Cash From Investing Activity -14.20 -1.20 -1.60 -30.35 -19.93 -6.07 -26.82 -3.81 -20.71 4.75 Net Fixed Assets -12.69 444.65 -0.47 -32.16 -459.52 -4.02 -30.42 -0.85 -20.81 -0.60 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 Others -1.51 -445.85 -1.13 1.81 439.59 -2.05 3.60 -2.96 0.10 2.35 Cash from Financing Activity 268.77 -44.93 -58.84 -19.06 -22.64 -56.95 46.34 -25.05 39.76 -2.35 Net Cash Inflow / Outflow 1.49 2.03 -5.27 0.39 3.32 -2.86 4.77 0.63 -2.81 0.33 Opening Cash & Equivalents 3.97 1.94 7.21 6.81 3.49 6.35 1.58 0.95 3.76 25.71 Closing Cash & Equivalent 5.46 3.97 1.94 7.21 6.81 3.49 6.35 1.58 0.95 26.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -399.27 -313.04 -296.37 -238.15 -208.50 -181.63 -188.96 -122.50 -70.23 -97.08 ROA -19.60% -2.18% -4.21% -2.19% -2.69% 0.94% -12.08% -9.61% 7.81% 0.95% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE -127.75% 0.00% 0.00% -18.22% -2.34% 26.65% -13.49% -4.34% 30.04% 19.94% Fixed Asset Turnover 1.40 1.13 0.88 0.78 1.54 3.71 3.14 3.86 4.54 3.67 Receivable days 6.26 5.56 6.35 7.13 5.19 5.24 5.34 3.02 2.08 4.22 Inventory Days 175.01 75.17 92.35 140.07 133.56 159.36 204.06 161.01 147.94 185.13 Payable days 416.00 283.95 217.47 264.02 206.81 212.53 196.83 137.96 174.27 193.58 Cash Conversion Cycle -234.73 -203.21 -118.78 -116.82 -68.06 -47.93 12.57 26.07 -24.25 -4.23 Total Debt/Equity -1.58 -0.32 -0.57 -1.11 -1.38 -1.73 -2.13 -2.46 -4.75 -2.74 Interest Cover -0.45 -0.14 -2.26 -0.44 -0.08 1.13 -0.66 -0.27 2.17 1.13

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Sir Shadi Lal Enter - Quarterly Results
21st Jul 2025, 19:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback