Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

SIRCA Paints India Ltd.

Paints

Rating :
74/99

BSE: 543686 | NSE: SIRCA

NSE BSE
513.50
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  517.05
  •  521.5
  •  511.2
  •  516.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  557997
  •  289031536.7
  •  539
  •  230.69

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,918.30
  • 50.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,910.65
  • 0.29%
  • 6.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.19%
  • 4.27%
  • 21.80%
  • FII
  • DII
  • Others
  • 6.47%
  • 0.00%
  • 2.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.15
  • 21.17
  • 11.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.43
  • 40.64
  • 1.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.03
  • 24.23
  • 2.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 40.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 26.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
131.17
105.46
24.38%
114.24
78.65
45.25%
101.11
82.64
22.35%
88.72
72.49
22.39%
Expenses
103.77
86.51
19.95%
91.68
64.58
41.96%
82.13
66.39
23.71%
73.27
58.72
24.78%
EBITDA
27.40
18.96
44.51%
22.55
14.07
60.27%
18.97
16.25
16.74%
15.44
13.77
12.13%
EBIDTM
20.89%
17.97%
19.74%
17.89%
18.76%
19.66%
17.41%
18.99%
Other Income
1.04
0.84
23.81%
0.21
1.42
-85.21%
1.00
2.09
-52.15%
1.90
1.63
16.56%
Interest
1.36
0.01
13,500.00%
1.10
0.01
10,900.00%
0.16
0.00
0
0.01
0.01
0.00%
Depreciation
2.62
1.82
43.96%
2.48
1.56
58.97%
1.77
1.54
14.94%
1.80
1.56
15.38%
PBT
24.47
17.97
36.17%
19.19
13.93
37.76%
18.05
16.79
7.50%
15.54
13.83
12.36%
Tax
6.37
4.69
35.82%
4.98
3.72
33.87%
3.94
4.28
-7.94%
4.08
3.31
23.26%
PAT
18.10
13.28
36.30%
14.20
10.21
39.08%
14.11
12.51
12.79%
11.46
10.51
9.04%
PATM
13.80%
12.59%
12.43%
12.98%
13.96%
15.14%
12.91%
14.50%
EPS
3.19
2.42
31.82%
2.59
1.86
39.25%
2.57
2.28
12.72%
2.09
1.94
7.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
435.24
374.00
311.72
267.75
200.02
143.18
135.05
Net Sales Growth
28.30%
19.98%
16.42%
33.86%
39.70%
6.02%
 
Cost Of Goods Sold
230.93
199.51
168.83
147.43
117.31
84.20
70.81
Gross Profit
204.31
174.49
142.89
120.32
82.71
58.97
64.24
GP Margin
46.94%
46.66%
45.84%
44.94%
41.35%
41.19%
47.57%
Total Expenditure
350.85
306.60
243.04
206.04
162.25
130.93
103.98
Power & Fuel Cost
-
1.28
0.90
0.61
0.57
0.46
0.39
% Of Sales
-
0.34%
0.29%
0.23%
0.28%
0.32%
0.29%
Employee Cost
-
40.99
30.48
22.67
17.65
14.73
12.57
% Of Sales
-
10.96%
9.78%
8.47%
8.82%
10.29%
9.31%
Manufacturing Exp.
-
20.33
12.05
8.73
6.86
5.57
3.55
% Of Sales
-
5.44%
3.87%
3.26%
3.43%
3.89%
2.63%
General & Admin Exp.
-
18.41
13.07
10.37
7.36
5.74
6.61
% Of Sales
-
4.92%
4.19%
3.87%
3.68%
4.01%
4.89%
Selling & Distn. Exp.
-
22.34
15.99
13.34
10.56
7.20
7.43
% Of Sales
-
5.97%
5.13%
4.98%
5.28%
5.03%
5.50%
Miscellaneous Exp.
-
3.75
1.72
2.90
1.93
13.02
2.61
% Of Sales
-
1.00%
0.55%
1.08%
0.96%
9.09%
1.93%
EBITDA
84.36
67.40
68.68
61.71
37.77
12.25
31.07
EBITDA Margin
19.38%
18.02%
22.03%
23.05%
18.88%
8.56%
23.01%
Other Income
4.15
5.21
6.36
4.84
4.40
14.15
5.61
Interest
2.63
0.17
0.02
0.04
0.10
0.18
0.10
Depreciation
8.67
6.95
5.95
4.41
4.13
3.66
2.40
PBT
77.25
65.48
69.06
62.10
37.95
22.55
34.18
Tax
19.37
16.42
17.63
16.00
10.23
5.97
9.03
Tax Rate
25.07%
25.08%
25.53%
25.76%
26.96%
26.47%
26.42%
PAT
57.87
49.06
51.43
46.11
27.72
16.58
25.16
PAT before Minority Interest
57.87
49.06
51.43
46.11
27.72
16.58
25.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.30%
13.12%
16.50%
17.22%
13.86%
11.58%
18.63%
PAT Growth
24.42%
-4.61%
11.54%
66.34%
67.19%
-34.10%
 
EPS
10.19
8.64
9.05
8.12
4.88
2.92
4.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
349.57
308.68
265.50
225.13
201.58
184.66
Share Capital
54.81
54.81
27.40
27.40
27.40
27.40
Total Reserves
294.76
253.87
238.09
197.72
174.17
157.25
Non-Current Liabilities
42.17
0.03
0.11
-0.44
-0.84
-0.77
Secured Loans
41.67
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.49
0.05
0.26
0.05
0.28
0.18
Current Liabilities
74.95
59.76
61.90
46.75
59.02
33.76
Trade Payables
38.74
32.54
36.55
31.40
34.84
20.30
Other Current Liabilities
19.59
9.07
9.37
5.76
4.84
4.69
Short Term Borrowings
0.00
0.00
0.00
0.00
13.20
0.00
Short Term Provisions
16.63
18.15
15.97
9.59
6.15
8.78
Total Liabilities
466.69
368.47
327.51
271.44
259.76
217.65
Net Block
163.51
58.27
54.49
53.13
40.67
53.16
Gross Block
190.00
78.62
69.97
64.26
49.03
58.69
Accumulated Depreciation
26.49
20.35
15.49
11.13
8.36
5.54
Non Current Assets
171.47
67.43
62.58
56.88
44.67
54.74
Capital Work in Progress
0.22
5.84
5.43
1.24
1.86
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.56
3.14
2.67
2.51
2.14
1.58
Other Non Current Assets
0.17
0.17
0.00
0.00
0.00
0.00
Current Assets
295.22
301.04
264.92
214.56
215.09
162.91
Current Investments
2.00
43.86
0.00
0.00
0.00
0.00
Inventories
108.02
95.34
100.36
69.69
64.95
51.45
Sundry Debtors
93.30
65.54
51.36
45.63
43.05
45.59
Cash & Bank
54.20
69.66
51.74
82.60
78.87
49.86
Other Current Assets
37.71
4.48
35.62
1.45
28.22
16.02
Short Term Loans & Adv.
34.77
22.15
25.84
15.20
16.92
14.98
Net Current Assets
220.27
241.28
203.02
167.81
156.07
129.15
Total Assets
466.69
368.47
327.50
271.44
259.76
217.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
54.26
42.00
-18.70
35.16
19.20
-7.56
PBT
65.48
69.06
62.10
37.95
22.55
34.18
Adjustment
4.07
1.11
1.04
2.41
1.49
-1.06
Changes in Working Capital
1.03
-15.33
-62.96
5.73
0.92
-29.15
Cash after chg. in Working capital
70.57
54.83
0.18
46.10
24.96
3.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.31
-12.83
-18.88
-10.94
-5.76
-11.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.32
-21.41
9.38
-11.06
14.84
4.81
Net Fixed Assets
-105.76
-9.06
-9.90
-14.61
7.80
Net Investments
41.86
-43.86
0.00
0.00
-0.10
Others
18.58
31.51
19.28
3.55
7.14
Cash from Financing Activity
-8.40
-8.24
-5.52
-17.38
-0.10
-8.46
Net Cash Inflow / Outflow
0.54
12.34
-14.84
6.72
33.94
-11.21
Opening Cash & Equivalents
42.74
30.40
45.24
38.52
4.59
15.80
Closing Cash & Equivalent
43.29
42.74
30.40
45.24
38.52
4.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
63.78
56.32
48.44
41.07
73.56
67.38
ROA
11.75%
14.78%
15.40%
10.44%
6.95%
11.56%
ROE
14.91%
17.92%
18.80%
12.99%
8.59%
13.62%
ROCE
18.54%
24.06%
25.33%
17.30%
11.38%
18.56%
Fixed Asset Turnover
2.78
4.20
3.99
3.53
2.66
2.30
Receivable days
77.51
68.44
66.11
80.90
112.98
123.22
Inventory Days
99.23
114.58
115.90
122.84
148.35
139.04
Payable days
65.20
74.69
84.12
103.05
119.50
61.94
Cash Conversion Cycle
111.54
108.33
97.89
100.69
141.83
200.31
Total Debt/Equity
0.14
0.00
0.00
0.00
0.07
0.00
Interest Cover
377.08
3419.85
1452.02
386.66
124.12
343.19

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • SIRCA Paints India - Quarterly Results
    11th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.