Nifty
:
24175.65
Sensex
:
77264.51
84.80 (0.35%)
330.92 (0.43%)
Nifty
Sensex
:
:
24175.65
77264.51
84.80 (0.35%)
330.92 (0.43%)

SIRCA Paints India Ltd.

Paints

Rating :
60/99

BSE: 543686 | NSE: SIRCA

NSE BSE
436.30
28-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  436.9
  •  439.9
  •  433.35
  •  435.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  584490
  •  255438495.7
  •  539
  •  385

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,477.02
  • 36.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,451.36
  • 0.46%
  • 5.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.19%
  • 4.13%
  • 19.36%
  • FII
  • DII
  • Others
  • 6.08%
  • 3.43%
  • 1.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.56
  • 19.75
  • 16.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.18
  • 21.22
  • 7.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.86
  • 18.59
  • 8.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 40.96
  • 39.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.10
  • 5.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.79
  • 26.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
130.00
114.24
13.80%
134.29
100.92
33.07%
112.79
88.65
27.23%
131.17
105.46
24.38%
Expenses
105.80
91.50
15.63%
108.59
81.95
32.51%
89.78
73.20
22.65%
103.77
86.51
19.95%
EBITDA
24.21
22.73
6.51%
25.70
18.97
35.48%
23.01
15.44
49.03%
27.40
18.96
44.51%
EBIDTM
18.62%
19.90%
19.14%
18.80%
20.40%
17.42%
20.89%
17.97%
Other Income
1.61
0.21
666.67%
1.22
1.00
22.00%
1.39
1.90
-26.84%
1.04
0.84
23.81%
Interest
0.99
1.28
-22.66%
1.00
0.16
525.00%
1.26
0.01
12,500.00%
1.36
0.01
13,500.00%
Depreciation
2.69
2.48
8.47%
2.93
1.77
65.54%
2.72
1.80
51.11%
2.62
1.82
43.96%
PBT
22.14
19.19
15.37%
22.99
18.05
27.37%
20.43
15.54
31.47%
24.47
17.97
36.17%
Tax
5.93
4.98
19.08%
5.31
3.94
34.77%
5.40
4.08
32.35%
6.37
4.69
35.82%
PAT
16.21
14.21
14.07%
17.68
14.11
25.30%
15.03
11.46
31.15%
18.10
13.28
36.30%
PATM
12.47%
12.43%
13.17%
13.98%
13.33%
12.92%
13.80%
12.59%
EPS
2.85
2.59
10.04%
3.11
2.57
21.01%
2.65
2.09
26.79%
3.19
2.42
31.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
508.25
492.48
373.68
311.72
267.75
200.02
143.18
135.05
Net Sales Growth
24.18%
31.79%
19.88%
16.42%
33.86%
39.70%
6.02%
 
Cost Of Goods Sold
276.64
266.71
199.51
168.83
147.43
117.31
84.20
70.81
Gross Profit
231.61
225.77
174.18
142.89
120.32
82.71
58.97
64.24
GP Margin
45.57%
45.84%
46.61%
45.84%
44.94%
41.35%
41.19%
47.57%
Total Expenditure
407.94
393.64
306.24
243.04
206.04
162.25
130.93
103.98
Power & Fuel Cost
-
0.42
0.35
0.90
0.61
0.57
0.46
0.39
% Of Sales
-
0.09%
0.09%
0.29%
0.23%
0.28%
0.32%
0.29%
Employee Cost
-
48.82
40.99
30.48
22.67
17.65
14.73
12.57
% Of Sales
-
9.91%
10.97%
9.78%
8.47%
8.82%
10.29%
9.31%
Manufacturing Exp.
-
13.10
7.94
12.05
8.73
6.86
5.57
3.55
% Of Sales
-
2.66%
2.12%
3.87%
3.26%
3.43%
3.89%
2.63%
General & Admin Exp.
-
17.80
18.41
13.07
10.37
7.36
5.74
6.61
% Of Sales
-
3.61%
4.93%
4.19%
3.87%
3.68%
4.01%
4.89%
Selling & Distn. Exp.
-
41.93
33.97
15.99
13.34
10.56
7.20
7.43
% Of Sales
-
8.51%
9.09%
5.13%
4.98%
5.28%
5.03%
5.50%
Miscellaneous Exp.
-
4.86
5.07
1.72
2.90
1.93
13.02
2.61
% Of Sales
-
0.99%
1.36%
0.55%
1.08%
0.96%
9.09%
1.93%
EBITDA
100.32
98.84
67.44
68.68
61.71
37.77
12.25
31.07
EBITDA Margin
19.74%
20.07%
18.05%
22.03%
23.05%
18.88%
8.56%
23.01%
Other Income
5.26
3.87
5.16
6.36
4.84
4.40
14.15
5.61
Interest
4.61
4.89
0.17
0.02
0.04
0.10
0.18
0.10
Depreciation
10.96
10.74
6.95
5.95
4.41
4.13
3.66
2.40
PBT
90.03
87.07
65.48
69.06
62.10
37.95
22.55
34.18
Tax
23.01
22.05
16.42
17.63
16.00
10.23
5.97
9.03
Tax Rate
25.56%
25.32%
25.08%
25.53%
25.76%
26.96%
26.47%
26.42%
PAT
67.02
65.02
49.06
51.43
46.11
27.72
16.58
25.16
PAT before Minority Interest
67.02
65.02
49.06
51.43
46.11
27.72
16.58
25.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.19%
13.20%
13.13%
16.50%
17.22%
13.86%
11.58%
18.63%
PAT Growth
26.31%
32.53%
-4.61%
11.54%
66.34%
67.19%
-34.10%
 
EPS
11.80
11.45
8.64
9.05
8.12
4.88
2.92
4.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
475.12
349.57
308.68
265.50
225.13
201.58
184.66
Share Capital
56.79
54.81
54.81
27.40
27.40
27.40
27.40
Total Reserves
418.32
294.76
253.87
238.09
197.72
174.17
157.25
Non-Current Liabilities
38.43
42.17
0.03
0.11
-0.44
-0.84
-0.77
Secured Loans
25.89
41.67
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.39
0.49
0.05
0.26
0.05
0.28
0.18
Current Liabilities
95.85
74.95
59.76
61.90
46.75
59.02
33.76
Trade Payables
53.89
38.74
32.54
36.55
31.40
34.84
20.30
Other Current Liabilities
19.41
19.59
9.07
9.37
5.76
4.84
4.69
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
13.20
0.00
Short Term Provisions
22.55
16.63
18.15
15.97
9.59
6.15
8.78
Total Liabilities
609.40
466.69
368.47
327.51
271.44
259.76
217.65
Net Block
173.56
163.51
58.27
54.49
53.13
40.67
53.16
Gross Block
207.22
190.00
78.62
69.97
64.26
49.03
58.69
Accumulated Depreciation
33.66
26.49
20.35
15.49
11.13
8.36
5.54
Non Current Assets
200.52
171.47
67.43
62.58
56.88
44.67
54.74
Capital Work in Progress
10.26
0.22
5.84
5.43
1.24
1.86
0.00
Non Current Investment
7.24
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
9.27
7.56
3.14
2.67
2.51
2.14
1.58
Other Non Current Assets
0.17
0.17
0.17
0.00
0.00
0.00
0.00
Current Assets
408.87
295.22
301.04
264.92
214.56
215.09
162.91
Current Investments
50.05
2.00
43.86
0.00
0.00
0.00
0.00
Inventories
110.61
108.02
95.34
100.36
69.69
64.95
51.45
Sundry Debtors
155.25
93.30
65.54
51.36
45.63
43.05
45.59
Cash & Bank
57.98
54.20
69.66
51.74
82.60
78.87
49.86
Other Current Assets
34.99
2.93
4.48
35.62
16.65
28.22
16.02
Short Term Loans & Adv.
32.38
34.77
22.15
25.84
15.20
16.92
14.98
Net Current Assets
313.02
220.27
241.28
203.02
167.81
156.07
129.15
Total Assets
609.39
466.69
368.47
327.50
271.44
259.76
217.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
44.41
54.26
42.00
-18.70
35.16
19.20
-7.56
PBT
87.07
65.48
69.06
62.10
37.95
22.55
34.18
Adjustment
8.35
4.07
1.11
1.04
2.41
1.49
-1.06
Changes in Working Capital
-29.32
1.03
-15.33
-62.96
5.73
0.92
-29.15
Cash after chg. in Working capital
66.09
70.57
54.83
0.18
46.10
24.96
3.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.68
-16.31
-12.83
-18.88
-10.94
-5.76
-11.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-69.75
-45.32
-21.41
9.38
-11.06
14.84
4.81
Net Fixed Assets
-27.26
-105.76
-9.06
-9.90
-14.61
7.80
Net Investments
-55.29
41.86
-43.86
0.00
0.00
-0.10
Others
12.80
18.58
31.51
19.28
3.55
7.14
Cash from Financing Activity
38.83
-8.40
-8.24
-5.52
-17.38
-0.10
-8.46
Net Cash Inflow / Outflow
13.50
0.54
12.34
-14.84
6.72
33.94
-11.21
Opening Cash & Equivalents
43.29
42.74
30.40
45.24
38.52
4.59
15.80
Closing Cash & Equivalent
56.78
43.29
42.74
30.40
45.24
38.52
4.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
83.66
63.78
56.32
48.44
41.07
73.56
67.38
ROA
12.08%
11.75%
14.78%
15.40%
10.44%
6.95%
11.56%
ROE
15.77%
14.91%
17.92%
18.80%
12.99%
8.59%
13.62%
ROCE
20.28%
18.54%
24.06%
25.33%
17.30%
11.38%
18.56%
Fixed Asset Turnover
2.48
2.78
4.20
3.99
3.53
2.66
2.30
Receivable days
92.10
77.57
68.44
66.11
80.90
112.98
123.22
Inventory Days
81.02
99.32
114.58
115.90
122.84
148.35
139.04
Payable days
63.38
65.20
74.69
84.12
103.05
119.50
61.94
Cash Conversion Cycle
109.74
111.69
108.33
97.89
100.69
141.83
200.31
Total Debt/Equity
0.07
0.14
0.00
0.00
0.00
0.07
0.00
Interest Cover
18.79
377.08
3419.85
1452.02
386.66
124.12
343.19

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • SIRCA Paints India - Quarterly Results
    29th Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.