Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

SIRCA Paints India Ltd.

Paints

Rating :
68/99

BSE: 543686 | NSE: SIRCA

NSE BSE
488.50
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  481.8
  •  492.8
  •  479.8
  •  479.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  360046
  •  175867719.7
  •  513
  •  230.69

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,774.04
  • 52.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,769.84
  • 0.31%
  • 6.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.55%
  • 3.73%
  • 21.68%
  • FII
  • DII
  • Others
  • 5.18%
  • 0.00%
  • 1.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.15
  • 21.17
  • 11.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.43
  • 40.64
  • 1.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.03
  • 24.23
  • 2.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 40.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 26.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
114.24
78.65
45.25%
101.11
82.64
22.35%
88.72
72.49
22.39%
105.50
83.60
26.20%
Expenses
91.68
64.58
41.96%
82.13
66.39
23.71%
73.27
58.72
24.78%
86.54
62.32
38.86%
EBITDA
22.55
14.07
60.27%
18.97
16.25
16.74%
15.44
13.77
12.13%
18.96
21.28
-10.90%
EBIDTM
19.74%
17.89%
18.76%
19.66%
17.41%
18.99%
17.97%
25.45%
Other Income
0.21
1.42
-85.21%
1.00
2.09
-52.15%
1.90
1.63
16.56%
0.84
1.20
-30.00%
Interest
1.10
0.01
10,900.00%
0.16
0.00
0
0.01
0.01
0.00%
0.01
0.00
0
Depreciation
2.48
1.56
58.97%
1.77
1.54
14.94%
1.80
1.56
15.38%
1.82
1.59
14.47%
PBT
19.19
13.93
37.76%
18.05
16.79
7.50%
15.54
13.83
12.36%
17.97
20.89
-13.98%
Tax
4.98
3.72
33.87%
3.94
4.28
-7.94%
4.08
3.31
23.26%
4.69
5.38
-12.83%
PAT
14.20
10.21
39.08%
14.11
12.51
12.79%
11.46
10.51
9.04%
13.28
15.51
-14.38%
PATM
12.43%
12.98%
13.96%
15.14%
12.91%
14.50%
12.59%
18.55%
EPS
2.59
1.86
39.25%
2.57
2.28
12.72%
2.09
1.94
7.73%
2.42
2.83
-14.49%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
409.57
374.00
311.72
267.75
200.02
143.18
135.05
Net Sales Growth
29.05%
19.98%
16.42%
33.86%
39.70%
6.02%
 
Cost Of Goods Sold
219.65
199.51
168.83
147.43
117.31
84.20
70.81
Gross Profit
189.92
174.49
142.89
120.32
82.71
58.97
64.24
GP Margin
46.37%
46.66%
45.84%
44.94%
41.35%
41.19%
47.57%
Total Expenditure
333.62
306.60
243.04
206.04
162.25
130.93
103.98
Power & Fuel Cost
-
1.28
0.90
0.61
0.57
0.46
0.39
% Of Sales
-
0.34%
0.29%
0.23%
0.28%
0.32%
0.29%
Employee Cost
-
40.99
30.48
22.67
17.65
14.73
12.57
% Of Sales
-
10.96%
9.78%
8.47%
8.82%
10.29%
9.31%
Manufacturing Exp.
-
20.33
12.05
8.73
6.86
5.57
3.55
% Of Sales
-
5.44%
3.87%
3.26%
3.43%
3.89%
2.63%
General & Admin Exp.
-
18.41
13.07
10.37
7.36
5.74
6.61
% Of Sales
-
4.92%
4.19%
3.87%
3.68%
4.01%
4.89%
Selling & Distn. Exp.
-
22.34
15.99
13.34
10.56
7.20
7.43
% Of Sales
-
5.97%
5.13%
4.98%
5.28%
5.03%
5.50%
Miscellaneous Exp.
-
3.75
1.72
2.90
1.93
13.02
2.61
% Of Sales
-
1.00%
0.55%
1.08%
0.96%
9.09%
1.93%
EBITDA
75.92
67.40
68.68
61.71
37.77
12.25
31.07
EBITDA Margin
18.54%
18.02%
22.03%
23.05%
18.88%
8.56%
23.01%
Other Income
3.95
5.21
6.36
4.84
4.40
14.15
5.61
Interest
1.28
0.17
0.02
0.04
0.10
0.18
0.10
Depreciation
7.87
6.95
5.95
4.41
4.13
3.66
2.40
PBT
70.75
65.48
69.06
62.10
37.95
22.55
34.18
Tax
17.69
16.42
17.63
16.00
10.23
5.97
9.03
Tax Rate
25.00%
25.08%
25.53%
25.76%
26.96%
26.47%
26.42%
PAT
53.05
49.06
51.43
46.11
27.72
16.58
25.16
PAT before Minority Interest
53.05
49.06
51.43
46.11
27.72
16.58
25.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.95%
13.12%
16.50%
17.22%
13.86%
11.58%
18.63%
PAT Growth
8.84%
-4.61%
11.54%
66.34%
67.19%
-34.10%
 
EPS
9.68
8.95
9.39
8.41
5.06
3.03
4.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
349.57
308.68
265.50
225.13
201.58
184.66
Share Capital
54.81
54.81
27.40
27.40
27.40
27.40
Total Reserves
294.76
253.87
238.09
197.72
174.17
157.25
Non-Current Liabilities
42.17
0.03
0.11
-0.44
-0.84
-0.77
Secured Loans
41.67
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.49
0.05
0.26
0.05
0.28
0.18
Current Liabilities
74.95
59.76
61.90
46.75
59.02
33.76
Trade Payables
38.74
32.54
36.55
31.40
34.84
20.30
Other Current Liabilities
19.59
9.07
9.37
5.76
4.84
4.69
Short Term Borrowings
0.00
0.00
0.00
0.00
13.20
0.00
Short Term Provisions
16.63
18.15
15.97
9.59
6.15
8.78
Total Liabilities
466.69
368.47
327.51
271.44
259.76
217.65
Net Block
163.51
58.27
54.49
53.13
40.67
53.16
Gross Block
190.00
78.62
69.97
64.26
49.03
58.69
Accumulated Depreciation
26.49
20.35
15.49
11.13
8.36
5.54
Non Current Assets
171.47
67.43
62.58
56.88
44.67
54.74
Capital Work in Progress
0.22
5.84
5.43
1.24
1.86
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.56
3.14
2.67
2.51
2.14
1.58
Other Non Current Assets
0.17
0.17
0.00
0.00
0.00
0.00
Current Assets
295.22
301.04
264.92
214.56
215.09
162.91
Current Investments
2.00
43.86
0.00
0.00
0.00
0.00
Inventories
108.02
95.34
100.36
69.69
64.95
51.45
Sundry Debtors
93.30
65.54
51.36
45.63
43.05
45.59
Cash & Bank
54.20
69.66
51.74
82.60
78.87
49.86
Other Current Assets
37.71
4.48
35.62
1.45
28.22
16.02
Short Term Loans & Adv.
34.77
22.15
25.84
15.20
16.92
14.98
Net Current Assets
220.27
241.28
203.02
167.81
156.07
129.15
Total Assets
466.69
368.47
327.50
271.44
259.76
217.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
54.26
42.00
-18.70
35.16
19.20
-7.56
PBT
65.48
69.06
62.10
37.95
22.55
34.18
Adjustment
4.07
1.11
1.04
2.41
1.49
-1.06
Changes in Working Capital
1.03
-15.33
-62.96
5.73
0.92
-29.15
Cash after chg. in Working capital
70.57
54.83
0.18
46.10
24.96
3.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.31
-12.83
-18.88
-10.94
-5.76
-11.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.32
-21.41
9.38
-11.06
14.84
4.81
Net Fixed Assets
-105.76
-9.06
-9.90
-14.61
7.80
Net Investments
41.86
-43.86
0.00
0.00
-0.10
Others
18.58
31.51
19.28
3.55
7.14
Cash from Financing Activity
-8.40
-8.24
-5.52
-17.38
-0.10
-8.46
Net Cash Inflow / Outflow
0.54
12.34
-14.84
6.72
33.94
-11.21
Opening Cash & Equivalents
42.74
30.40
45.24
38.52
4.59
15.80
Closing Cash & Equivalent
43.29
42.74
30.40
45.24
38.52
4.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
63.78
56.32
48.44
41.07
73.56
67.38
ROA
11.75%
14.78%
15.40%
10.44%
6.95%
11.56%
ROE
14.91%
17.92%
18.80%
12.99%
8.59%
13.62%
ROCE
18.54%
24.06%
25.33%
17.30%
11.38%
18.56%
Fixed Asset Turnover
2.78
4.20
3.99
3.53
2.66
2.30
Receivable days
77.51
68.44
66.11
80.90
112.98
123.22
Inventory Days
99.23
114.58
115.90
122.84
148.35
139.04
Payable days
65.20
74.69
84.12
103.05
119.50
61.94
Cash Conversion Cycle
111.54
108.33
97.89
100.69
141.83
200.31
Total Debt/Equity
0.14
0.00
0.00
0.00
0.07
0.00
Interest Cover
377.08
3419.85
1452.02
386.66
124.12
343.19

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • SIRCA Paints India - Quarterly Results
    2nd Aug 2025, 14:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.