Nifty

:

24619.35

Sensex

:

80539.91

131.95 (0.54%)
304.32 (0.38%)

Login

Nifty
Sensex

:
:

24619.35
80539.91

131.95 (0.54%)
304.32 (0.38%)

Siyaram Recycling Industries Ltd.

Metal - Non Ferrous

Rating :

66/99

BSE: 544047 | NSE: Not Listed

Watchlist

NSE BSE

111.40

13-Aug-2025

Open
High
Low
Previous Close

114.95
119.4
110.8
111.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

154500
17705925
119.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

276.06
18.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

334.86
N/A
2.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 412.99 492.87 423.23 Net Sales Growth - -16.21% 16.45% Cost Of Goods Sold - 372.74 451.30 376.17 Gross Profit - 40.26 41.57 47.06 GP Margin - 9.75% 8.43% 11.12% Total Expenditure - 395.87 481.31 417.18 Power & Fuel Cost - 2.30 3.41 3.34 % Of Sales - 0.56% 0.69% 0.79% Employee Cost - 1.62 2.24 2.05 % Of Sales - 0.39% 0.45% 0.48% Manufacturing Exp. - 15.36 18.92 14.86 % Of Sales - 3.72% 3.84% 3.51% General & Admin Exp. - 2.68 3.43 1.98 % Of Sales - 0.65% 0.70% 0.47% Selling & Distn. Exp. - 0.45 1.45 1.00 % Of Sales - 0.11% 0.29% 0.24% Miscellaneous Exp. - 0.72 0.57 17.77 % Of Sales - 0.17% 0.12% 4.20% EBITDA - 17.12 11.56 6.05 EBITDA Margin - 4.15% 2.35% 1.43% Other Income - 1.26 4.99 3.21 Interest - 6.76 4.53 2.99 Depreciation - 1.46 1.69 1.78 PBT - 10.16 10.33 4.50 Tax - 2.63 3.17 1.27 Tax Rate - 25.89% 30.69% 28.22% PAT - 7.52 7.17 3.22 PAT before Minority Interest - 7.52 7.17 3.22 Minority Interest - 0.00 0.00 0.00 PAT Margin - 1.82% 1.45% 0.76% PAT Growth - 4.88% 122.67% EPS - 3.45 3.29 1.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 76.73 46.24 38.77 Share Capital 18.80 13.81 13.81 Total Reserves 57.93 32.44 24.96 Non-Current Liabilities 1.77 4.39 2.63 Secured Loans 1.68 2.04 2.69 Unsecured Loans 0.00 2.07 0.00 Long Term Provisions 0.53 0.50 0.17 Current Liabilities 91.39 100.47 56.88 Trade Payables 17.78 27.17 27.26 Other Current Liabilities 17.39 11.94 4.69 Short Term Borrowings 53.50 58.41 23.33 Short Term Provisions 2.72 2.95 1.60 Total Liabilities 169.89 151.10 98.28 Net Block 6.09 6.96 7.56 Gross Block 21.37 20.87 20.51 Accumulated Depreciation 15.28 13.92 12.95 Non Current Assets 8.96 8.35 8.52 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 2.12 0.65 0.96 Other Non Current Assets 0.75 0.74 0.00 Current Assets 158.70 142.76 89.76 Current Investments 0.00 0.00 0.00 Inventories 119.28 77.55 49.43 Sundry Debtors 29.38 34.58 33.60 Cash & Bank 0.52 0.72 2.10 Other Current Assets 9.52 0.30 3.93 Short Term Loans & Adv. 9.49 29.60 0.70 Net Current Assets 67.31 42.29 32.87 Total Assets 169.90 151.11 98.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -4.21 -34.52 10.58 PBT 10.16 10.33 4.50 Adjustment 8.18 6.34 5.78 Changes in Working Capital -19.91 -46.62 0.30 Cash after chg. in Working capital -1.57 -29.95 10.58 Interest Paid 0.00 0.00 0.00 Tax Paid -2.63 -4.57 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.60 -1.09 -2.36 Net Fixed Assets -0.50 -0.36 Net Investments 0.00 0.00 Others -0.10 -0.73 Cash from Financing Activity 4.60 34.23 -6.50 Net Cash Inflow / Outflow -0.20 -1.37 1.71 Opening Cash & Equivalents 0.72 2.10 0.38 Closing Cash & Equivalent 0.52 0.72 2.10

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 39.63 33.50 28.08 ROA 4.69% 5.75% 3.28% ROE 12.46% 16.86% 8.68% ROCE 13.69% 16.48% 11.36% Fixed Asset Turnover 19.78 24.11 21.86 Receivable days 27.94 24.94 32.90 Inventory Days 85.96 46.45 38.75 Payable days 22.01 22.01 27.45 Cash Conversion Cycle 91.89 49.37 44.20 Total Debt/Equity 0.80 1.45 0.73 Interest Cover 2.50 3.28 2.50

Top Investors:

mukul mahavir agrawal

value prolific consulting services pvt ltd

Annual Reports:

News Update:

Siyaram Recycling Industries secures orders worth Rs 8.47 crore
28th Jul 2025, 11:00 AM

Out of the total, the company has received an order worth Rs 6.61 crore from Charbhuja Impex
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback