Shareholder's Funds
1,462.46
1,288.52
1,140.95
1,140.91
937.30
773.92
766.97
757.43
678.62
596.61
Share Capital
9.07
9.07
9.07
9.37
9.37
9.37
9.37
9.37
9.37
9.37
Total Reserves
1,453.38
1,279.45
1,131.88
1,131.53
927.92
764.54
757.60
748.05
669.25
587.23
Non-Current Liabilities
117.30
126.47
72.56
85.76
114.34
150.37
219.58
227.53
206.72
140.77
Secured Loans
22.50
32.50
1.12
9.12
36.82
59.15
100.33
136.76
133.85
63.07
Unsecured Loans
0.02
0.05
0.07
0.09
0.00
0.14
0.31
0.48
0.65
0.82
Long Term Provisions
17.35
11.82
9.93
9.41
9.95
8.53
9.65
8.75
9.21
11.19
Current Liabilities
684.73
602.14
455.15
497.18
543.59
317.85
588.46
583.76
804.63
551.99
Trade Payables
226.71
196.54
164.20
192.01
213.27
176.18
181.58
175.34
181.06
140.16
Other Current Liabilities
94.68
82.08
69.20
100.87
101.48
93.09
88.86
65.71
69.26
74.91
Short Term Borrowings
287.91
194.73
155.07
116.17
145.64
19.51
242.08
275.15
414.27
203.50
Short Term Provisions
75.43
128.78
66.68
88.13
83.21
29.08
75.93
67.56
140.04
133.42
Total Liabilities
2,264.49
2,017.13
1,668.66
1,723.85
1,595.23
1,242.14
1,575.01
1,568.72
1,689.97
1,289.37
Net Block
577.34
577.17
461.77
463.52
482.87
469.38
530.80
506.04
425.95
394.83
Gross Block
1,087.73
1,026.63
877.73
841.84
842.74
789.36
799.26
704.82
566.96
480.56
Accumulated Depreciation
510.39
449.46
415.95
378.32
359.87
319.98
268.46
198.78
141.01
85.73
Non Current Assets
712.38
633.69
539.08
542.13
545.45
552.10
607.87
578.39
597.27
478.73
Capital Work in Progress
14.49
3.14
18.70
5.41
2.38
2.73
3.92
7.96
92.51
36.05
Non Current Investment
73.26
16.20
29.02
28.95
27.94
31.53
24.57
24.57
32.57
0.00
Long Term Loans & Adv.
32.83
25.18
16.30
29.95
16.90
20.55
20.83
24.76
32.76
27.60
Other Non Current Assets
0.55
0.65
0.57
0.72
0.39
10.73
10.66
2.08
0.71
6.29
Current Assets
1,552.11
1,383.45
1,129.58
1,181.72
1,049.78
690.05
967.14
990.32
1,092.70
810.64
Current Investments
207.01
201.33
11.69
106.11
20.65
20.02
0.00
0.00
0.00
0.00
Inventories
531.21
429.50
465.65
422.25
403.00
252.87
427.75
420.51
430.16
315.57
Sundry Debtors
646.88
520.38
467.70
427.16
386.39
260.29
340.26
392.69
421.77
304.55
Cash & Bank
7.59
5.65
6.98
4.71
4.54
5.07
4.14
8.05
22.83
4.63
Other Current Assets
159.42
18.49
8.92
9.64
235.20
151.80
194.99
169.07
217.95
185.88
Short Term Loans & Adv.
149.64
208.11
168.65
211.85
214.45
140.11
176.88
145.31
200.82
170.58
Net Current Assets
867.37
781.31
674.44
684.54
506.19
372.20
378.68
406.56
288.07
258.65
Total Assets
2,264.49
2,017.14
1,668.66
1,723.85
1,595.23
1,242.15
1,575.01
1,568.71
1,689.97
1,289.37
|