Nifty

:

24773.15

Sensex

:

80787.30

32.15 (0.13%)
76.54 (0.09%)

Login

Nifty
Sensex

:
:

24773.15
80787.30

32.15 (0.13%)
76.54 (0.09%)

Siyaram Silk Mills Ltd.

Textile

Rating :

58/99

BSE: 503811 | NSE: SIYSIL

Watchlist

NSE BSE

652.30

08-Sep-2025

Open
High
Low
Previous Close

664
664
648.25
659.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32300
21115170.85
1175
467

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,961.76
15.75
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,190.06
1.84%
2.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.20
15.32
-0.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.98
38.71
-5.61

PAT CAGR (%)

10 Years
5 Years
3 Years

8.79
122.93
-7.74

P:E (Median)

8 Years
5 Years
3 Years

11.94
11.43
11.47

P:BV (Average)

8 Years
5 Years
3 Years

1.96
2.19
2.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.50
9.40
7.83

Earnings Forecasts:

(Updated: 08-09-2025)

Description 2024 2025 2026 2027
Adj EPS 43.45
P/E Ratio 15.01
Revenue 2218.15
EBITDA 273.12
Net Income 197.12
ROA 11.3
P/B Ratio 2.31
ROE 16.29
FCFF 109.45
FCFF Yield 3.29
Net Debt 54.23
BVPS 282.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 388.50 306.51 26.75% 736.08 646.37 13.88% 570.17 501.85 13.61% 607.56 585.21 3.82%
Expenses 367.81 296.40 24.09% 624.42 540.45 15.54% 503.51 433.35 16.19% 518.62 497.30 4.29%
EBITDA 20.69 10.10 104.85% 111.65 105.91 5.42% 66.66 68.50 -2.69% 88.94 87.92 1.16%
EBIDTM 5.32% 3.30% 15.17% 16.39% 11.69% 13.65% 14.64% 15.02%
Other Income 11.96 24.06 -50.29% 13.59 6.41 112.01% 16.23 11.09 46.35% 21.41 11.85 80.68%
Interest 6.45 4.51 43.02% 7.59 5.13 47.95% 5.99 5.62 6.58% 5.69 5.49 3.64%
Depreciation 19.82 13.79 43.73% 17.51 14.03 24.80% 14.78 13.94 6.03% 13.87 13.61 1.91%
PBT 6.38 15.86 -59.77% 100.15 93.17 7.49% 62.13 60.04 3.48% 90.81 80.67 12.57%
Tax 1.77 3.84 -53.91% 27.70 24.18 14.56% 16.26 15.77 3.11% 22.41 19.27 16.29%
PAT 4.60 12.02 -61.73% 72.45 68.99 5.02% 45.87 44.27 3.61% 68.40 61.40 11.40%
PATM 1.18% 3.92% 9.84% 10.67% 8.04% 8.82% 11.26% 10.49%
EPS 1.01 2.65 -61.89% 15.96 15.20 5.00% 10.10 9.75 3.59% 15.07 13.52 11.46%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 389.48 306.82 26.94% 736.19 647.77 13.65% 570.73 503.36 13.38% 607.88 585.91 3.75%
Expenses 368.69 297.15 24.08% 624.91 541.72 15.36% 504.45 434.61 16.07% 519.09 498.07 4.22%
EBITDA 20.79 9.67 114.99% 111.28 106.05 4.93% 66.28 68.76 -3.61% 88.78 87.84 1.07%
EBIDTM 5.34% 3.15% 15.12% 16.37% 11.61% 13.66% 14.61% 14.99%
Other Income 11.96 24.06 -50.29% 13.59 6.40 112.34% 16.23 11.09 46.35% 21.44 11.90 80.17%
Interest 6.45 4.51 43.02% 7.59 5.13 47.95% 5.99 5.62 6.58% 5.69 5.49 3.64%
Depreciation 19.88 13.88 43.23% 17.54 14.12 24.22% 14.87 14.03 5.99% 13.96 13.70 1.90%
PBT 6.41 15.35 -58.24% 99.75 93.21 7.02% 61.65 60.21 2.39% 90.59 80.56 12.45%
Tax 1.77 3.84 -53.91% 27.70 24.18 14.56% 16.26 15.77 3.11% 22.41 19.27 16.29%
PAT 4.64 11.50 -59.65% 72.05 69.03 4.37% 45.39 44.44 2.14% 68.17 61.29 11.23%
PATM 1.19% 3.75% 9.79% 10.66% 7.95% 8.83% 11.22% 10.46%
EPS 1.02 2.54 -59.84% 15.88 15.22 4.34% 10.01 9.80 2.14% 15.03 13.08 14.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,302.31 2,220.32 2,087.18 2,229.32 1,903.07 1,087.52 1,698.02 1,814.70 1,732.76 1,568.33 1,608.91 Net Sales Growth 12.86% 6.38% -6.38% 17.14% 74.99% -35.95% -6.43% 4.73% 10.48% -2.52% Cost Of Goods Sold 1,114.38 1,067.47 992.93 1,080.46 895.71 631.70 822.09 806.04 774.86 738.61 821.66 Gross Profit 1,187.93 1,152.86 1,094.25 1,148.85 1,007.36 455.82 875.93 1,008.65 957.89 829.72 787.24 GP Margin 51.60% 51.92% 52.43% 51.53% 52.93% 41.91% 51.59% 55.58% 55.28% 52.90% 48.93% Total Expenditure 2,014.36 1,942.96 1,802.32 1,860.43 1,568.80 1,032.63 1,528.79 1,573.48 1,487.04 1,371.60 1,416.96 Power & Fuel Cost - 69.78 70.88 84.66 74.75 44.46 58.49 63.13 56.06 53.19 50.22 % Of Sales - 3.14% 3.40% 3.80% 3.93% 4.09% 3.44% 3.48% 3.24% 3.39% 3.12% Employee Cost - 182.74 172.27 179.07 159.54 122.99 194.92 197.72 189.76 168.60 138.34 % Of Sales - 8.23% 8.25% 8.03% 8.38% 11.31% 11.48% 10.90% 10.95% 10.75% 8.60% Manufacturing Exp. - 356.97 335.61 339.27 291.22 142.37 229.59 269.95 266.82 233.58 209.98 % Of Sales - 16.08% 16.08% 15.22% 15.30% 13.09% 13.52% 14.88% 15.40% 14.89% 13.05% General & Admin Exp. - 54.01 42.73 35.93 29.62 23.21 50.53 60.84 44.66 37.58 52.60 % Of Sales - 2.43% 2.05% 1.61% 1.56% 2.13% 2.98% 3.35% 2.58% 2.40% 3.27% Selling & Distn. Exp. - 172.43 154.43 115.48 87.39 46.74 132.22 136.75 124.56 117.24 119.47 % Of Sales - 7.77% 7.40% 5.18% 4.59% 4.30% 7.79% 7.54% 7.19% 7.48% 7.43% Miscellaneous Exp. - 39.57 33.48 25.55 30.57 21.17 40.94 39.04 30.31 22.79 119.47 % Of Sales - 1.78% 1.60% 1.15% 1.61% 1.95% 2.41% 2.15% 1.75% 1.45% 1.53% EBITDA 287.94 277.36 284.86 368.89 334.27 54.89 169.23 241.22 245.72 196.73 191.95 EBITDA Margin 12.51% 12.49% 13.65% 16.55% 17.56% 5.05% 9.97% 13.29% 14.18% 12.54% 11.93% Other Income 63.19 75.30 37.55 40.19 34.45 40.69 34.16 28.25 26.34 25.50 17.29 Interest 25.72 23.77 20.29 19.74 18.07 29.59 43.02 48.37 34.22 31.70 31.36 Depreciation 65.98 59.95 55.03 57.76 58.54 60.77 72.78 61.89 60.55 54.55 51.60 PBT 259.47 268.94 247.08 331.58 292.12 5.23 87.60 159.22 177.29 135.99 126.27 Tax 68.14 70.21 62.40 79.77 74.31 -0.11 15.91 53.33 59.68 44.97 43.04 Tax Rate 26.26% 26.11% 25.25% 24.06% 25.91% -2.10% 18.16% 34.52% 34.85% 33.07% 34.09% PAT 191.32 198.73 184.67 251.82 212.52 5.34 71.69 101.16 111.59 91.01 83.23 PAT before Minority Interest 191.32 198.73 184.67 251.82 212.52 5.34 71.69 101.16 111.59 91.01 83.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.31% 8.95% 8.85% 11.30% 11.17% 0.49% 4.22% 5.57% 6.44% 5.80% 5.17% PAT Growth 2.49% 7.61% -26.67% 18.49% 3,879.78% -92.55% -29.13% -9.35% 22.61% 9.35% EPS 42.14 43.77 40.68 55.47 46.81 1.18 15.79 22.28 24.58 20.05 18.33

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 16
Net Sales 2,304.28 2,221.62 2,092.05 2,232.51 1,904.96 1,089.25 1,699.30 1,816.17 1,732.04 1,621.75 Net Sales Growth 12.74% 6.19% -6.29% 17.19% 74.89% -35.90% -6.43% 4.86% 6.80% Cost Of Goods Sold 1,114.78 1,067.85 994.40 1,081.31 896.21 632.05 822.46 806.56 773.90 813.85 Gross Profit 1,189.50 1,153.76 1,097.65 1,151.19 1,008.75 457.19 876.84 1,009.61 958.14 807.90 GP Margin 51.62% 51.93% 52.47% 51.56% 52.95% 41.97% 51.60% 55.59% 55.32% 49.82% Total Expenditure 2,017.14 1,945.60 1,806.81 1,864.08 1,571.89 1,035.49 1,531.90 1,576.54 1,487.10 1,434.86 Power & Fuel Cost - 69.78 70.88 84.66 74.75 44.46 58.49 63.13 56.06 37.22 % Of Sales - 3.14% 3.39% 3.79% 3.92% 4.08% 3.44% 3.48% 3.24% 2.30% Employee Cost - 183.44 172.90 179.82 160.26 123.53 195.53 198.21 189.79 132.69 % Of Sales - 8.26% 8.26% 8.05% 8.41% 11.34% 11.51% 10.91% 10.96% 8.18% Manufacturing Exp. - 357.26 336.72 340.13 291.80 143.84 230.20 270.63 267.18 239.66 % Of Sales - 16.08% 16.10% 15.24% 15.32% 13.21% 13.55% 14.90% 15.43% 14.78% General & Admin Exp. - 54.79 43.47 36.64 30.45 24.16 51.53 61.88 45.21 52.27 % Of Sales - 2.47% 2.08% 1.64% 1.60% 2.22% 3.03% 3.41% 2.61% 3.22% Selling & Distn. Exp. - 172.79 154.83 115.84 87.70 46.86 132.43 136.95 124.58 136.29 % Of Sales - 7.78% 7.40% 5.19% 4.60% 4.30% 7.79% 7.54% 7.19% 8.40% Miscellaneous Exp. - 39.69 33.62 25.67 30.71 20.60 41.25 39.17 30.38 22.90 % Of Sales - 1.79% 1.61% 1.15% 1.61% 1.89% 2.43% 2.16% 1.75% 1.41% EBITDA 287.13 276.02 285.24 368.43 333.07 53.76 167.40 239.63 244.94 186.89 EBITDA Margin 12.46% 12.42% 13.63% 16.50% 17.48% 4.94% 9.85% 13.19% 14.14% 11.52% Other Income 63.22 75.33 37.60 40.26 34.45 40.84 33.81 28.15 26.34 17.16 Interest 25.72 23.77 20.29 19.74 18.07 29.96 43.02 48.37 34.22 30.79 Depreciation 66.25 60.25 55.40 58.19 58.92 61.17 73.04 62.26 60.64 42.99 PBT 258.40 267.33 247.15 330.75 290.54 3.47 85.16 157.14 176.42 130.26 Tax 68.14 70.21 62.40 79.77 74.31 -0.11 15.91 53.33 59.59 45.37 Tax Rate 26.37% 26.26% 25.25% 24.12% 25.58% -3.17% 18.68% 34.99% 34.97% 34.83% PAT 190.25 197.12 184.75 250.99 216.24 3.58 69.25 99.09 110.81 84.89 PAT before Minority Interest 190.25 197.12 184.75 250.99 216.24 3.58 69.25 99.09 110.81 84.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.26% 8.87% 8.83% 11.24% 11.35% 0.33% 4.08% 5.46% 6.40% 5.23% PAT Growth 2.14% 6.70% -26.39% 16.07% 5,940.22% -94.83% -30.11% -10.58% 30.53% EPS 41.91 43.42 40.69 55.28 47.63 0.79 15.25 21.83 24.41 18.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,288.52 1,140.95 1,140.91 937.30 773.92 766.97 757.43 678.62 596.61 506.14 Share Capital 9.07 9.07 9.37 9.37 9.37 9.37 9.37 9.37 9.37 9.37 Total Reserves 1,279.45 1,131.88 1,131.53 927.92 764.54 757.60 748.05 669.25 587.23 496.76 Non-Current Liabilities 126.47 72.56 85.76 114.34 150.37 219.58 227.53 206.72 140.77 126.18 Secured Loans 32.50 1.12 9.12 36.82 59.15 100.33 136.76 133.85 63.07 55.78 Unsecured Loans 0.05 0.07 0.09 0.00 0.14 0.31 0.48 0.65 0.82 0.99 Long Term Provisions 11.82 9.93 9.41 9.95 8.53 9.65 8.75 9.21 11.19 9.79 Current Liabilities 602.14 455.15 497.18 543.59 317.85 516.03 519.71 667.76 551.99 649.94 Trade Payables 196.54 164.20 192.01 213.27 176.18 181.58 175.34 181.06 140.16 177.41 Other Current Liabilities 82.08 69.20 100.87 101.48 93.09 88.86 65.71 69.26 74.91 75.00 Short Term Borrowings 194.73 155.07 116.17 145.64 19.51 242.08 275.15 414.27 203.50 308.21 Short Term Provisions 128.78 66.68 88.13 83.21 29.08 3.50 3.51 3.17 133.42 89.33 Total Liabilities 2,017.13 1,668.66 1,723.85 1,595.23 1,242.14 1,502.58 1,504.67 1,553.10 1,289.37 1,282.26 Net Block 577.17 461.77 463.52 482.87 469.38 530.80 506.04 425.95 394.83 398.43 Gross Block 1,026.63 877.73 841.84 842.74 789.36 799.26 704.82 566.96 480.56 447.87 Accumulated Depreciation 449.46 415.95 378.32 359.87 319.98 268.46 198.78 141.01 85.73 49.44 Non Current Assets 633.69 539.08 542.13 545.45 552.10 607.87 578.39 597.27 478.73 445.19 Capital Work in Progress 3.14 18.70 5.41 2.38 2.73 3.92 7.96 92.51 36.05 4.59 Non Current Investment 16.20 29.02 28.95 27.94 48.71 41.66 37.55 45.35 13.95 14.41 Long Term Loans & Adv. 25.18 16.30 29.95 16.90 20.55 20.83 24.76 32.76 27.60 21.70 Other Non Current Assets 0.65 0.57 0.72 0.39 10.73 10.66 2.08 0.71 6.29 6.07 Current Assets 1,383.45 1,129.58 1,181.72 1,049.78 690.05 894.71 926.27 955.83 810.64 837.07 Current Investments 201.33 11.69 106.11 20.65 20.02 0.00 0.00 0.00 0.00 0.48 Inventories 429.50 465.65 422.25 403.00 252.87 427.75 420.51 430.16 315.57 330.70 Sundry Debtors 520.38 467.70 427.16 386.39 260.29 340.26 392.69 421.77 304.55 363.18 Cash & Bank 5.65 6.98 4.71 4.54 5.07 4.14 8.05 22.83 4.63 5.84 Other Current Assets 226.60 8.92 9.64 20.75 151.80 122.56 105.02 81.08 185.89 136.88 Short Term Loans & Adv. 208.11 168.65 211.85 214.45 73.42 104.20 81.15 63.78 153.77 122.75 Net Current Assets 781.31 674.44 684.54 506.19 372.20 378.68 406.56 288.07 258.65 187.13 Total Assets 2,017.14 1,668.66 1,723.85 1,595.23 1,242.15 1,502.58 1,504.66 1,553.10 1,289.37 1,282.26

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 16
Shareholder's Funds 1,283.11 1,137.04 1,136.89 933.98 766.96 762.07 754.90 678.23 507.71 Share Capital 9.07 9.07 9.37 9.37 9.37 9.37 9.37 9.37 9.37 Total Reserves 1,274.04 1,127.96 1,127.52 924.61 757.59 752.70 745.53 668.86 498.34 Non-Current Liabilities 126.47 72.56 85.76 114.34 150.37 219.58 227.53 206.64 124.98 Secured Loans 32.50 1.12 9.12 36.82 59.15 100.33 136.76 133.85 55.78 Unsecured Loans 0.05 0.07 0.09 0.00 0.14 0.31 0.48 0.65 0.99 Long Term Provisions 11.82 9.93 9.41 9.95 8.53 9.65 8.75 9.21 9.79 Current Liabilities 602.86 455.84 498.17 544.33 318.51 521.57 520.04 668.53 562.95 Trade Payables 196.74 164.54 192.24 213.48 176.31 181.59 175.57 181.41 177.41 Other Current Liabilities 82.60 69.56 101.64 102.00 93.61 89.00 65.81 69.69 74.85 Short Term Borrowings 194.73 155.07 116.17 145.64 19.51 247.48 275.15 414.27 308.21 Short Term Provisions 128.78 66.68 88.13 83.21 29.08 3.50 3.51 3.17 2.48 Total Liabilities 2,012.44 1,665.44 1,720.82 1,592.65 1,235.84 1,503.22 1,502.47 1,553.40 1,195.64 Net Block 579.28 464.10 466.17 485.84 472.74 534.56 510.10 430.02 414.27 Gross Block 1,030.87 882.04 846.21 847.09 793.81 803.70 709.34 571.13 731.76 Accumulated Depreciation 451.59 417.94 380.04 361.25 321.07 269.15 199.24 141.10 317.49 Non Current Assets 624.91 530.51 533.89 537.52 540.37 602.94 572.03 594.39 452.31 Capital Work in Progress 3.14 18.70 5.41 2.38 2.73 3.92 7.96 92.51 4.59 Non Current Investment 5.26 18.07 18.00 17.00 34.18 34.09 29.98 37.78 6.02 Long Term Loans & Adv. 25.24 16.36 30.00 16.96 19.99 19.71 21.90 33.37 23.47 Other Non Current Assets 0.65 0.57 0.72 0.39 10.73 10.66 2.08 0.71 3.95 Current Assets 1,387.53 1,134.93 1,186.93 1,055.13 695.48 900.29 930.45 959.01 743.33 Current Investments 201.33 11.69 106.11 20.65 20.02 0.00 0.00 0.00 0.48 Inventories 431.68 467.67 424.36 404.99 254.90 429.81 422.17 431.07 330.70 Sundry Debtors 520.38 467.70 427.16 386.39 260.29 340.26 392.69 421.77 363.54 Cash & Bank 6.50 8.91 6.05 5.96 6.17 5.45 8.66 23.66 5.87 Other Current Assets 227.65 8.99 9.71 20.82 154.11 124.76 106.93 82.51 42.76 Short Term Loans & Adv. 209.09 169.97 213.54 216.33 73.54 106.34 82.92 24.76 42.64 Net Current Assets 784.67 679.08 688.76 510.80 376.97 378.71 410.41 290.48 180.39 Total Assets 2,012.44 1,665.44 1,720.82 1,592.65 1,235.85 1,503.23 1,502.48 1,553.40 1,195.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 256.06 127.94 235.36 35.55 331.66 205.33 191.58 -28.03 202.95 80.75 PBT 268.94 247.08 331.58 286.82 5.23 87.60 159.22 177.29 135.99 127.11 Adjustment 20.62 48.85 47.18 63.00 70.96 100.25 89.12 75.45 69.15 74.62 Changes in Working Capital 30.10 -109.63 -72.03 -237.28 259.89 48.47 -1.69 -219.46 47.33 -72.88 Cash after chg. in Working capital 319.67 186.30 306.74 112.54 336.07 236.32 246.65 33.28 252.47 128.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -63.61 -58.36 -71.37 -76.98 -4.41 -30.99 -55.07 -61.31 -49.52 -48.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -247.72 68.19 -112.86 -54.94 -29.45 -27.49 -12.49 -157.69 -69.32 -111.02 Net Fixed Assets -133.34 -49.18 -2.13 -53.03 11.09 -90.40 -53.31 -142.86 -64.15 144.39 Net Investments -176.82 94.35 -86.47 20.14 -27.07 -4.11 7.80 -31.40 0.94 -14.68 Others 62.44 23.02 -24.26 -22.05 -13.47 67.02 33.02 16.57 -6.11 -240.73 Cash from Financing Activity -9.85 -193.90 -122.52 18.76 -301.01 -182.13 -193.90 203.76 -134.55 31.12 Net Cash Inflow / Outflow -1.51 2.23 -0.02 -0.63 1.20 -4.29 -14.81 18.04 -0.92 0.85 Opening Cash & Equivalents 5.73 3.50 3.52 4.15 2.95 7.24 22.04 4.00 4.92 4.04 Closing Cash & Equivalent 4.22 5.73 3.50 3.52 4.15 2.95 7.24 22.04 4.00 4.92

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 16
Cash From Operating Activity 255.02 128.55 235.33 44.80 330.07 200.96 191.81 -30.59 71.29 PBT 267.33 247.15 330.75 290.54 3.47 85.16 157.14 176.80 130.26 Adjustment 20.92 49.21 47.61 58.08 71.59 100.87 89.60 75.54 65.44 Changes in Working Capital 30.49 -109.56 -71.66 -226.84 259.43 46.02 0.04 -221.63 -77.87 Cash after chg. in Working capital 318.74 186.81 306.70 121.78 334.49 232.05 246.79 30.72 117.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -63.72 -58.25 -71.38 -76.98 -4.41 -31.09 -54.98 -61.31 -46.54 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -247.81 68.16 -112.97 -53.25 -22.35 -27.80 -12.95 -154.29 -100.59 Net Fixed Assets -133.34 -49.18 -2.13 -53.03 11.09 -90.40 -53.31 -207.01 Net Investments -176.82 94.35 -86.47 20.14 -27.07 -4.11 7.80 -30.46 Others 62.35 22.99 -24.37 -20.36 -6.37 66.71 32.56 83.18 Cash from Financing Activity -9.85 -193.90 -122.52 8.15 -306.79 -176.73 -193.90 203.76 30.14 Net Cash Inflow / Outflow -2.64 2.81 -0.17 -0.30 0.94 -3.57 -15.04 18.88 0.84 Opening Cash & Equivalents 7.67 4.84 4.93 5.25 4.27 7.84 22.88 4.00 4.08 Closing Cash & Equivalent 5.07 7.67 4.84 4.93 5.25 4.27 7.84 22.88 4.92

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 284.00 251.48 243.42 199.98 165.12 163.64 161.60 144.79 127.29 107.99 ROA 10.78% 10.89% 15.17% 14.98% 0.39% 4.77% 6.62% 7.85% 7.08% 7.36% ROE 16.36% 16.19% 24.23% 24.84% 0.69% 9.41% 14.09% 17.50% 16.51% 17.69% ROCE 20.70% 20.60% 28.80% 29.93% 3.42% 11.13% 16.53% 19.09% 18.48% 19.01% Fixed Asset Turnover 2.90 3.04 3.27 3.05 2.05 3.14 3.84 4.63 4.48 4.02 Receivable days 65.29 62.44 53.97 47.45 67.36 56.63 60.90 54.72 58.62 61.18 Inventory Days 59.15 61.96 54.75 48.13 76.34 65.53 63.61 56.18 56.74 49.84 Payable days 61.68 65.47 68.46 79.35 103.36 42.52 41.98 37.76 42.61 39.31 Cash Conversion Cycle 62.76 58.93 40.26 16.23 40.34 79.64 82.52 73.13 72.75 71.70 Total Debt/Equity 0.18 0.14 0.13 0.23 0.15 0.49 0.59 0.84 0.51 0.81 Interest Cover 12.31 13.18 17.80 16.88 1.18 3.04 4.19 6.01 5.29 5.03

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 16
Book Value (Rs.) 282.81 250.61 242.56 199.27 163.64 162.59 161.06 144.70 108.32 ROA 10.72% 10.91% 15.15% 15.29% 0.26% 4.61% 6.49% 8.06% 7.10% ROE 16.29% 16.25% 24.24% 25.43% 0.47% 9.13% 13.83% 18.69% 16.72% ROCE 20.65% 20.67% 28.82% 30.45% 3.30% 10.93% 16.38% 18.88% 17.59% Fixed Asset Turnover 2.89 3.03 3.25 3.03 2.04 3.12 3.81 3.72 2.84 Receivable days 65.26 62.33 53.91 47.42 67.29 56.60 60.86 59.15 63.79 Inventory Days 59.40 62.13 54.95 48.39 76.72 65.79 63.76 57.38 58.03 Payable days 61.74 65.48 68.48 79.37 103.34 42.49 41.97 42.16 43.46 Cash Conversion Cycle 62.91 58.98 40.39 16.43 40.67 79.89 82.65 74.37 78.37 Total Debt/Equity 0.18 0.14 0.13 0.23 0.15 0.50 0.59 0.85 0.80 Interest Cover 12.24 13.18 17.76 17.08 1.12 2.98 4.15 5.98 5.23

Top Investors:

abakkus emerging opportunities fund-1

vijay kishanlal kedia

investor education and protection fund (iepf)

Annual Reports:

News Update:

Siyaram Silk Mills - Quarterly Results
29th Jul 2025, 16:41 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback