Nifty
Sensex
:
:
24968.40
81757.73
-143.05 (-0.57%)
-501.51 (-0.61%)

Textile

Rating :
62/99

BSE: 503811 | NSE: SIYSIL

716.65
18-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  729
  •  734
  •  711.7
  •  723.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55816
  •  40200468.55
  •  1175
  •  465.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,249.86
  • 16.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,478.16
  • 1.68%
  • 2.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.44%
  • 1.99%
  • 23.00%
  • FII
  • DII
  • Others
  • 2.54%
  • 0.00%
  • 5.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.20
  • 15.32
  • -0.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.98
  • 38.71
  • -5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.79
  • 122.93
  • -7.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.93
  • 11.24
  • 11.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.15
  • 2.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.54
  • 9.30
  • 7.74

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
39.99
43.8
P/E Ratio
17.92
16.36
Revenue
2089
2222
EBITDA
285
276
Net Income
185
197
ROA
11.4
11.3
P/B Ratio
2.85
2.53
ROE
16.25
16.29
FCFF
66
109
FCFF Yield
1.94
3.22
Net Debt
154
54
BVPS
251.48
282.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
736.19
647.77
13.65%
570.73
503.36
13.38%
607.88
585.91
3.75%
306.82
355.00
-13.57%
Expenses
624.91
541.72
15.36%
504.45
434.61
16.07%
519.09
498.07
4.22%
297.15
332.41
-10.61%
EBITDA
111.28
106.05
4.93%
66.28
68.76
-3.61%
88.78
87.84
1.07%
9.67
22.59
-57.19%
EBIDTM
15.12%
16.37%
11.61%
13.66%
14.61%
14.99%
3.15%
6.36%
Other Income
13.59
6.40
112.34%
16.23
11.09
46.35%
21.44
11.90
80.17%
24.06
8.19
193.77%
Interest
7.59
5.13
47.95%
5.99
5.62
6.58%
5.69
5.49
3.64%
4.51
4.06
11.08%
Depreciation
17.54
14.12
24.22%
14.87
14.03
5.99%
13.96
13.70
1.90%
13.88
13.55
2.44%
PBT
99.75
93.21
7.02%
61.65
60.21
2.39%
90.59
80.56
12.45%
15.35
13.17
16.55%
Tax
27.70
24.18
14.56%
16.26
15.77
3.11%
22.41
19.27
16.29%
3.84
3.18
20.75%
PAT
72.05
69.03
4.37%
45.39
44.44
2.14%
68.17
61.29
11.23%
11.50
9.99
15.12%
PATM
9.79%
10.66%
7.95%
8.83%
11.22%
10.46%
3.75%
2.81%
EPS
15.88
15.22
4.34%
10.01
9.80
2.14%
15.03
13.08
14.91%
2.54
2.13
19.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Net Sales
-
2,221.62
2,092.05
2,232.51
1,904.96
1,089.25
1,699.30
1,816.17
1,732.04
1,621.75
Net Sales Growth
-
6.19%
-6.29%
17.19%
74.89%
-35.90%
-6.43%
4.86%
6.80%
 
Cost Of Goods Sold
-
1,067.85
994.40
1,081.31
896.21
632.05
822.46
806.56
773.90
813.85
Gross Profit
-
1,153.76
1,097.65
1,151.19
1,008.75
457.19
876.84
1,009.61
958.14
807.90
GP Margin
-
51.93%
52.47%
51.56%
52.95%
41.97%
51.60%
55.59%
55.32%
49.82%
Total Expenditure
-
1,945.60
1,806.81
1,864.08
1,571.89
1,035.49
1,531.90
1,576.54
1,487.10
1,434.86
Power & Fuel Cost
-
69.78
70.88
84.66
74.75
44.46
58.49
63.13
56.06
37.22
% Of Sales
-
3.14%
3.39%
3.79%
3.92%
4.08%
3.44%
3.48%
3.24%
2.30%
Employee Cost
-
183.44
172.90
179.82
160.26
123.53
195.53
198.21
189.79
132.69
% Of Sales
-
8.26%
8.26%
8.05%
8.41%
11.34%
11.51%
10.91%
10.96%
8.18%
Manufacturing Exp.
-
357.26
336.72
340.13
291.80
143.84
230.20
270.63
267.18
239.66
% Of Sales
-
16.08%
16.10%
15.24%
15.32%
13.21%
13.55%
14.90%
15.43%
14.78%
General & Admin Exp.
-
54.79
43.47
36.64
30.45
24.16
51.53
61.88
45.21
52.27
% Of Sales
-
2.47%
2.08%
1.64%
1.60%
2.22%
3.03%
3.41%
2.61%
3.22%
Selling & Distn. Exp.
-
172.79
154.83
115.84
87.70
46.86
132.43
136.95
124.58
136.29
% Of Sales
-
7.78%
7.40%
5.19%
4.60%
4.30%
7.79%
7.54%
7.19%
8.40%
Miscellaneous Exp.
-
39.69
33.62
25.67
30.71
20.60
41.25
39.17
30.38
22.90
% Of Sales
-
1.79%
1.61%
1.15%
1.61%
1.89%
2.43%
2.16%
1.75%
1.41%
EBITDA
-
276.02
285.24
368.43
333.07
53.76
167.40
239.63
244.94
186.89
EBITDA Margin
-
12.42%
13.63%
16.50%
17.48%
4.94%
9.85%
13.19%
14.14%
11.52%
Other Income
-
75.33
37.60
40.26
34.45
40.84
33.81
28.15
26.34
17.16
Interest
-
23.77
20.29
19.74
18.07
29.96
43.02
48.37
34.22
30.79
Depreciation
-
60.25
55.40
58.19
58.92
61.17
73.04
62.26
60.64
42.99
PBT
-
267.33
247.15
330.75
290.54
3.47
85.16
157.14
176.42
130.26
Tax
-
70.21
62.40
79.77
74.31
-0.11
15.91
53.33
59.59
45.37
Tax Rate
-
26.26%
25.25%
24.12%
25.58%
-3.17%
18.68%
34.99%
34.97%
34.83%
PAT
-
197.12
184.75
250.99
216.24
3.58
69.25
99.09
110.81
84.89
PAT before Minority Interest
-
197.12
184.75
250.99
216.24
3.58
69.25
99.09
110.81
84.89
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.87%
8.83%
11.24%
11.35%
0.33%
4.08%
5.46%
6.40%
5.23%
PAT Growth
-
6.70%
-26.39%
16.07%
5,940.22%
-94.83%
-30.11%
-10.58%
30.53%
 
EPS
-
43.42
40.69
55.28
47.63
0.79
15.25
21.83
24.41
18.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Shareholder's Funds
1,283.11
1,137.04
1,136.89
933.98
766.96
762.07
754.90
678.23
507.71
Share Capital
9.07
9.07
9.37
9.37
9.37
9.37
9.37
9.37
9.37
Total Reserves
1,274.04
1,127.96
1,127.52
924.61
757.59
752.70
745.53
668.86
498.34
Non-Current Liabilities
126.47
72.56
85.76
114.34
150.37
219.58
227.53
206.64
124.98
Secured Loans
32.50
1.12
9.12
36.82
59.15
100.33
136.76
133.85
55.78
Unsecured Loans
0.05
0.07
0.09
0.00
0.14
0.31
0.48
0.65
0.99
Long Term Provisions
11.82
9.93
9.41
9.95
8.53
9.65
8.75
9.21
9.79
Current Liabilities
602.86
455.84
498.17
544.33
318.51
521.57
520.04
668.53
562.95
Trade Payables
196.74
164.54
192.24
213.48
176.31
181.59
175.57
181.41
177.41
Other Current Liabilities
82.60
69.56
101.64
102.00
93.61
89.00
65.81
69.69
74.85
Short Term Borrowings
194.73
155.07
116.17
145.64
19.51
247.48
275.15
414.27
308.21
Short Term Provisions
128.78
66.68
88.13
83.21
29.08
3.50
3.51
3.17
2.48
Total Liabilities
2,012.44
1,665.44
1,720.82
1,592.65
1,235.84
1,503.22
1,502.47
1,553.40
1,195.64
Net Block
579.28
464.10
466.17
485.84
472.74
534.56
510.10
430.02
414.27
Gross Block
1,030.87
882.04
846.21
847.09
793.81
803.70
709.34
571.13
731.76
Accumulated Depreciation
451.59
417.94
380.04
361.25
321.07
269.15
199.24
141.10
317.49
Non Current Assets
624.91
530.51
533.89
537.52
540.37
602.94
572.03
594.39
452.31
Capital Work in Progress
3.14
18.70
5.41
2.38
2.73
3.92
7.96
92.51
4.59
Non Current Investment
5.26
18.07
18.00
17.00
34.18
34.09
29.98
37.78
6.02
Long Term Loans & Adv.
25.24
16.36
30.00
16.96
19.99
19.71
21.90
33.37
23.47
Other Non Current Assets
0.65
0.57
0.72
0.39
10.73
10.66
2.08
0.71
3.95
Current Assets
1,387.53
1,134.93
1,186.93
1,055.13
695.48
900.29
930.45
959.01
743.33
Current Investments
201.33
11.69
106.11
20.65
20.02
0.00
0.00
0.00
0.48
Inventories
431.68
467.67
424.36
404.99
254.90
429.81
422.17
431.07
330.70
Sundry Debtors
520.38
467.70
427.16
386.39
260.29
340.26
392.69
421.77
363.54
Cash & Bank
6.50
8.91
6.05
5.96
6.17
5.45
8.66
23.66
5.87
Other Current Assets
227.65
8.99
9.71
20.82
154.11
124.76
106.93
82.51
42.76
Short Term Loans & Adv.
209.09
169.97
213.54
216.33
73.54
106.34
82.92
24.76
42.64
Net Current Assets
784.67
679.08
688.76
510.80
376.97
378.71
410.41
290.48
180.39
Total Assets
2,012.44
1,665.44
1,720.82
1,592.65
1,235.85
1,503.23
1,502.48
1,553.40
1,195.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Cash From Operating Activity
255.02
128.55
235.33
44.80
330.07
200.96
191.81
-30.59
71.29
PBT
267.33
247.15
330.75
290.54
3.47
85.16
157.14
176.80
130.26
Adjustment
20.92
49.21
47.61
58.08
71.59
100.87
89.60
75.54
65.44
Changes in Working Capital
30.49
-109.56
-71.66
-226.84
259.43
46.02
0.04
-221.63
-77.87
Cash after chg. in Working capital
318.74
186.81
306.70
121.78
334.49
232.05
246.79
30.72
117.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-63.72
-58.25
-71.38
-76.98
-4.41
-31.09
-54.98
-61.31
-46.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-247.81
68.16
-112.97
-53.25
-22.35
-27.80
-12.95
-154.29
-100.59
Net Fixed Assets
-133.34
-49.18
-2.13
-53.03
11.09
-90.40
-53.31
-207.01
Net Investments
-176.82
94.35
-86.47
20.14
-27.07
-4.11
7.80
-30.46
Others
62.35
22.99
-24.37
-20.36
-6.37
66.71
32.56
83.18
Cash from Financing Activity
-9.85
-193.90
-122.52
8.15
-306.79
-176.73
-193.90
203.76
30.14
Net Cash Inflow / Outflow
-2.64
2.81
-0.17
-0.30
0.94
-3.57
-15.04
18.88
0.84
Opening Cash & Equivalents
7.67
4.84
4.93
5.25
4.27
7.84
22.88
4.00
4.08
Closing Cash & Equivalent
5.07
7.67
4.84
4.93
5.25
4.27
7.84
22.88
4.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Book Value (Rs.)
282.81
250.61
242.56
199.27
163.64
162.59
161.06
144.70
108.32
ROA
10.72%
10.91%
15.15%
15.29%
0.26%
4.61%
6.49%
8.06%
7.10%
ROE
16.29%
16.25%
24.24%
25.43%
0.47%
9.13%
13.83%
18.69%
16.72%
ROCE
20.65%
20.67%
28.82%
30.45%
3.30%
10.93%
16.38%
18.88%
17.59%
Fixed Asset Turnover
2.89
3.03
3.25
3.03
2.04
3.12
3.81
3.72
2.84
Receivable days
65.26
62.33
53.91
47.42
67.29
56.60
60.86
59.15
63.79
Inventory Days
59.40
62.13
54.95
48.39
76.72
65.79
63.76
57.38
58.03
Payable days
61.74
65.48
68.48
79.37
103.34
42.49
41.97
42.16
43.46
Cash Conversion Cycle
62.91
58.98
40.39
16.43
40.67
79.89
82.65
74.37
78.37
Total Debt/Equity
0.18
0.14
0.13
0.23
0.15
0.50
0.59
0.85
0.80
Interest Cover
12.24
13.18
17.76
17.08
1.12
2.98
4.15
5.98
5.23

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.