Nifty

:

23398.10

Sensex

:

74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Login

Nifty
Sensex

:
:

23398.10
74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Sizemasters Technology Ltd.

Engineering - Industrial Equipments

Rating :

82/99

BSE: 513496 | NSE: Not Listed

Watchlist

NSE BSE

352.15

11-Sep-2026

Open
High
Low
Previous Close

345.35
363
329.7
347.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2760
929007
363
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

352.15
90.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

351.10
N/A
18.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.77
100.22
41.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

64.97
172.16
21.40

PAT CAGR (%)

10 Years
5 Years
3 Years

68.32
183.30
30.93

P:E (Median)

8 Years
5 Years
3 Years

-
-
63.70

P:BV (Average)

8 Years
5 Years
3 Years

-
-
11.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
38.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 6.04 4.53 33.33% 7.17 3.70 93.78% 4.62 3.96 16.67% 10.71 3.48 207.76%
Expenses 5.00 3.48 43.68% 6.23 3.48 79.02% 3.70 2.97 24.58% 9.15 2.32 294.40%
EBITDA 1.04 1.05 -0.95% 0.95 0.23 313.04% 0.92 0.99 -7.07% 1.55 1.16 33.62%
EBIDTM 17.21% 23.11% 13.21% 6.10% 19.94% 24.92% 14.51% 33.29%
Other Income 0.10 0.14 -28.57% 0.11 0.19 -42.11% 0.17 0.12 41.67% 0.14 0.21 -33.33%
Interest 0.00 0.01 -100.00% 0.01 0.00 0 0.00 0.01 -100.00% 0.01 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 1.12 1.16 -3.45% 1.03 0.39 164.10% 1.07 1.07 0.00% 1.67 1.35 23.70%
Tax 0.28 0.28 0.00% 0.26 0.09 188.89% 0.27 0.31 -12.90% 0.43 0.30 43.33%
PAT 0.84 0.88 -4.55% 0.77 0.30 156.67% 0.80 0.75 6.67% 1.24 1.05 18.10%
PATM 13.85% 19.35% 10.69% 8.07% 17.33% 19.04% 11.61% 30.09%
EPS 0.84 0.88 -4.55% 0.77 0.30 156.67% 0.80 0.75 6.67% 1.24 1.05 18.10%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 8.79 6.28 39.97% 9.68 5.51 75.68% 7.32 4.86 50.62% 12.72 3.49 264.47%
Expenses 7.54 5.06 49.01% 8.39 4.45 88.54% 6.12 4.84 26.45% 10.82 2.33 364.38%
EBITDA 1.25 1.21 3.31% 1.28 1.06 20.75% 1.19 0.02 5,850.00% 1.90 1.16 63.79%
EBIDTM 14.18% 19.30% 13.25% 19.18% 16.32% 0.45% 14.95% 33.13%
Other Income 0.12 0.14 -14.29% 0.06 0.19 -68.42% 0.17 0.12 41.67% 0.15 0.18 -16.67%
Interest 0.06 0.04 50.00% 0.03 0.12 -75.00% 0.03 0.01 200.00% 0.04 0.00 0
Depreciation 0.09 0.04 125.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.02 0.02 0.00%
PBT 1.22 1.28 -4.69% 1.28 1.10 16.36% 1.31 0.09 1,355.56% 1.99 1.32 50.76%
Tax 0.46 0.32 43.75% 0.39 0.07 457.14% 0.27 0.34 -20.59% 0.52 0.30 73.33%
PAT 0.76 0.96 -20.83% 0.89 1.03 -13.59% 1.04 -0.25 - 1.47 1.02 44.12%
PATM 8.63% 15.23% 9.20% 18.78% 14.19% -5.16% 11.56% 29.29%
EPS 0.75 0.90 -16.67% 0.82 0.69 18.84% 0.93 0.21 342.86% 1.39 1.02 36.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 28.54 27.03 14.17 10.94 0.68 0.84 0.63 1.12 2.01 3.93 3.77 Net Sales Growth 82.13% 90.76% 29.52% 1508.82% -19.05% 33.33% -43.75% -44.28% -48.85% 4.24% Cost Of Goods Sold 19.87 19.26 8.09 5.25 0.23 0.62 0.39 0.80 1.70 3.63 3.52 Gross Profit 8.67 7.77 6.08 5.70 0.44 0.22 0.24 0.32 0.30 0.30 0.25 GP Margin 30.38% 28.75% 42.91% 52.10% 64.71% 26.19% 38.10% 28.57% 14.93% 7.63% 6.63% Total Expenditure 24.08 22.55 11.24 8.39 0.62 0.81 0.61 1.07 1.96 3.88 3.74 Power & Fuel Cost - 0.15 0.11 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.55% 0.78% 0.64% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.92 1.94 1.09 0.09 0.05 0.05 0.06 0.06 0.05 0.05 % Of Sales - 7.10% 13.69% 9.96% 13.24% 5.95% 7.94% 5.36% 2.99% 1.27% 1.33% Manufacturing Exp. - 0.03 0.01 1.02 0.08 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.11% 0.07% 9.32% 11.76% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 1.02 0.79 0.74 0.20 0.13 0.16 0.19 0.18 0.18 0.17 % Of Sales - 3.77% 5.58% 6.76% 29.41% 15.48% 25.40% 16.96% 8.96% 4.58% 4.51% Selling & Distn. Exp. - 0.14 0.28 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.52% 1.98% 0.09% 0% 1.19% 1.59% 0.89% 0.50% 0.25% 0.27% Miscellaneous Exp. - 0.02 0.02 0.22 0.01 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.07% 0.14% 2.01% 1.47% 0% 0% 0% 0% 0% 0% EBITDA 4.46 4.48 2.93 2.55 0.06 0.03 0.02 0.05 0.05 0.05 0.03 EBITDA Margin 15.63% 16.57% 20.68% 23.31% 8.82% 3.57% 3.17% 4.46% 2.49% 1.27% 0.80% Other Income 0.52 0.56 0.68 0.67 0.12 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.02 0.02 0.03 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.08 0.09 0.09 0.07 0.01 0.00 0.00 0.00 0.00 0.00 0.00 PBT 4.89 4.93 3.49 3.11 0.16 0.03 0.02 0.05 0.05 0.05 0.03 Tax 1.24 1.28 0.88 0.78 0.04 0.01 0.01 0.01 0.01 0.01 0.01 Tax Rate 25.36% 25.96% 25.21% 25.08% 25.00% 33.33% 50.00% 20.00% 20.00% 20.00% 33.33% PAT 3.65 3.65 2.62 2.33 0.12 0.02 0.01 0.04 0.04 0.04 0.02 PAT before Minority Interest 3.65 3.65 2.62 2.33 0.12 0.02 0.01 0.04 0.04 0.04 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.79% 13.50% 18.49% 21.30% 17.65% 2.38% 1.59% 3.57% 1.99% 1.02% 0.53% PAT Growth 22.48% 39.31% 12.45% 1,841.67% 500.00% 100.00% -75.00% 0.00% 0.00% 100.00% EPS 3.65 3.65 2.62 2.33 0.12 0.02 0.01 0.04 0.04 0.04 0.02

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 38.51 35.99 16.89 12.74 0.68 Net Sales Growth 91.21% 113.08% 32.57% 1773.53% Cost Of Goods Sold 27.74 24.32 8.33 7.25 0.23 Gross Profit 10.77 11.67 8.55 5.49 0.44 GP Margin 27.97% 32.43% 50.62% 43.09% 64.71% Total Expenditure 32.87 30.40 14.08 10.62 0.62 Power & Fuel Cost - 0.16 0.11 0.07 0.00 % Of Sales - 0.44% 0.65% 0.55% 0% Employee Cost - 2.83 2.35 1.26 0.09 % Of Sales - 7.86% 13.91% 9.89% 13.24% Manufacturing Exp. - 1.74 2.03 1.02 0.08 % Of Sales - 4.83% 12.02% 8.01% 11.76% General & Admin Exp. - 1.17 0.86 0.74 0.20 % Of Sales - 3.25% 5.09% 5.81% 29.41% Selling & Distn. Exp. - 0.14 0.32 0.01 0.00 % Of Sales - 0.39% 1.89% 0.08% 0% Miscellaneous Exp. - 0.04 0.07 0.27 0.01 % Of Sales - 0.11% 0.41% 2.12% 1.47% EBITDA 5.62 5.59 2.81 2.12 0.06 EBITDA Margin 14.59% 15.53% 16.64% 16.64% 8.82% Other Income 0.50 0.52 0.64 0.35 0.12 Interest 0.16 0.14 0.15 0.05 0.01 Depreciation 0.17 0.11 0.10 0.07 0.01 PBT 5.80 5.86 3.19 2.36 0.16 Tax 1.64 1.51 0.88 0.78 0.04 Tax Rate 28.28% 25.77% 27.59% 33.05% 25.00% PAT 4.16 4.04 2.43 1.80 0.12 PAT before Minority Interest 3.89 4.35 2.31 1.58 0.12 Minority Interest -0.27 -0.31 0.12 0.22 0.00 PAT Margin 10.80% 11.23% 14.39% 14.13% 17.65% PAT Growth 50.72% 66.26% 35.00% 1,400.00% EPS 4.16 4.04 2.43 1.80 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 18.36 14.71 12.10 9.76 3.64 3.62 3.62 3.58 3.54 3.50 Share Capital 10.00 10.00 10.00 10.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves 8.36 4.71 2.10 -0.24 -0.36 -0.38 -0.38 -0.42 -0.46 -0.50 Non-Current Liabilities 1.99 1.96 0.13 0.17 0.00 0.04 0.04 0.04 0.04 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.92 1.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 Current Liabilities 6.68 5.38 5.21 0.96 0.05 0.21 0.03 0.04 0.02 0.02 Trade Payables 5.52 4.11 2.18 0.51 0.05 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.96 1.27 0.53 0.14 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 2.28 0.28 0.00 0.20 0.00 0.00 0.00 0.00 Short Term Provisions 0.19 0.00 0.22 0.03 0.00 0.01 0.03 0.03 0.02 0.02 Total Liabilities 27.03 22.05 17.44 10.89 3.69 3.87 3.69 3.66 3.60 3.56 Net Block 0.24 0.31 0.39 0.23 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.49 0.48 0.47 0.24 0.00 0.00 0.00 0.00 0.00 0.01 Accumulated Depreciation 0.25 0.17 0.08 0.01 0.00 0.00 0.00 0.00 0.00 0.01 Non Current Assets 12.49 10.70 0.40 0.23 0.00 0.00 0.00 0.07 0.15 0.22 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 12.25 10.39 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.15 0.22 Current Assets 14.54 11.36 17.04 10.66 3.69 3.87 3.68 3.58 3.46 3.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.81 3.83 3.76 3.65 3.63 3.78 3.54 3.31 3.16 3.22 Sundry Debtors 8.95 3.74 2.53 0.35 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1.35 2.44 9.52 6.56 0.02 0.05 0.02 0.16 0.19 0.04 Other Current Assets 0.44 0.26 0.18 0.00 0.04 0.04 0.12 0.11 0.11 0.08 Short Term Loans & Adv. 0.34 1.08 1.07 0.09 0.04 0.04 0.04 0.03 0.03 0.01 Net Current Assets 7.86 5.98 11.83 9.70 3.64 3.66 3.66 3.55 3.44 3.33 Total Assets 27.03 22.06 17.44 10.89 3.69 3.87 3.68 3.65 3.61 3.56

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 18.18 14.17 11.55 9.76 Share Capital 10.00 10.00 10.00 10.00 Total Reserves 8.18 4.17 1.55 -0.24 Non-Current Liabilities 3.25 13.07 0.13 0.17 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 3.18 13.08 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 9.64 7.28 16.08 0.96 Trade Payables 6.46 5.73 3.20 0.51 Other Current Liabilities 1.65 1.55 0.56 0.14 Short Term Borrowings 0.00 0.00 12.09 0.28 Short Term Provisions 1.53 0.00 0.22 0.03 Total Liabilities 32.29 34.09 27.55 10.89 Net Block 0.32 0.43 0.44 0.23 Gross Block 0.61 0.62 0.52 0.24 Accumulated Depreciation 0.29 0.19 0.08 0.01 Non Current Assets 7.50 8.07 0.44 0.23 Capital Work in Progress 0.49 0.00 0.00 0.00 Non Current Investment 6.22 7.38 0.00 0.00 Long Term Loans & Adv. 0.38 0.00 0.00 0.00 Other Non Current Assets 0.10 0.26 0.00 0.00 Current Assets 24.78 26.03 27.12 10.66 Current Investments 0.00 0.00 0.00 0.00 Inventories 5.92 5.19 3.76 3.65 Sundry Debtors 12.01 7.51 4.64 0.35 Cash & Bank 4.23 3.78 9.52 6.56 Other Current Assets 2.62 0.00 0.18 0.00 Short Term Loans & Adv. 1.25 9.55 9.02 0.09 Net Current Assets 15.13 18.74 11.04 9.70 Total Assets 32.28 34.10 27.56 10.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 0.86 1.51 0.85 0.35 0.17 -0.17 -0.13 -0.03 0.17 0.39 PBT 4.93 3.49 3.11 0.16 0.03 0.02 0.05 0.05 0.05 0.03 Adjustment 0.11 0.12 -0.34 -0.10 0.00 0.07 0.07 0.07 0.07 0.08 Changes in Working Capital -2.90 -1.23 -1.31 0.30 0.15 -0.24 -0.24 -0.14 0.06 0.30 Cash after chg. in Working capital 2.14 2.39 1.46 0.36 0.18 -0.15 -0.11 -0.02 0.19 0.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.28 -0.88 -0.62 -0.01 -0.01 -0.02 -0.02 -0.02 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.88 -10.39 -1.87 -6.08 0.00 0.00 0.00 0.00 0.00 -0.37 Net Fixed Assets -0.01 -0.01 -0.23 -0.24 0.00 0.00 0.00 0.00 0.01 0.00 Net Investments -1.86 -10.38 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.01 0.00 -1.63 -5.84 0.00 0.00 0.00 0.00 -0.01 -0.37 Cash from Financing Activity -0.07 1.80 1.98 6.28 -0.20 0.20 0.00 0.00 -0.02 0.00 Net Cash Inflow / Outflow -1.09 -7.07 0.95 0.54 -0.03 0.03 -0.13 -0.03 0.15 0.03 Opening Cash & Equivalents 2.44 9.52 0.56 0.02 0.05 0.02 0.16 0.19 0.04 0.01 Closing Cash & Equivalent 1.35 2.44 1.52 0.56 0.02 0.05 0.02 0.16 0.19 0.04

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 9.27 0.33 -0.20 0.35 PBT 5.86 3.19 2.36 0.16 Adjustment -0.18 -0.38 -0.02 -0.10 Changes in Working Capital 5.55 -1.32 -1.92 0.30 Cash after chg. in Working capital 11.23 1.49 0.42 0.36 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.96 -1.16 -0.62 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.05 1.13 -10.63 -6.08 Net Fixed Assets -0.01 -0.01 -0.23 Net Investments -1.86 -10.38 -0.01 Others 1.92 11.52 -10.39 Cash from Financing Activity -10.04 0.80 11.79 6.28 Net Cash Inflow / Outflow -0.72 2.26 0.96 0.54 Opening Cash & Equivalents 3.78 1.52 0.56 0.02 Closing Cash & Equivalent 3.07 3.78 1.52 0.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 18.36 14.71 12.10 9.76 9.10 9.05 9.05 8.95 8.86 8.76 ROA 14.88% 13.25% 16.48% 1.66% 0.53% 0.39% 1.04% 1.04% 1.03% 0.50% ROE 22.08% 19.52% 21.36% 1.80% 0.55% 0.41% 1.06% 1.06% 1.05% 0.51% ROCE 26.80% 22.72% 25.88% 2.50% 0.75% 0.54% 1.43% 1.44% 1.50% 0.77% Fixed Asset Turnover 55.65 29.93 30.87 2.82 0.00 0.00 0.00 0.00 0.00 303.81 Receivable days 85.65 80.69 47.96 189.47 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 51.58 97.71 123.55 1966.38 1613.78 2106.17 1116.72 587.14 296.35 327.36 Payable days 91.23 141.77 93.55 436.67 28.38 0.00 0.46 0.37 0.00 0.09 Cash Conversion Cycle 46.00 36.63 77.96 1719.18 1585.40 2106.17 1116.26 586.77 296.35 327.28 Total Debt/Equity 0.10 0.13 0.19 0.03 0.00 0.06 0.00 0.00 0.00 0.00 Interest Cover 202.20 103.46 69.60 18.80 92.67 72.38 351.18 863.80 19.07 33.83

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 18.18 14.17 11.55 9.76 ROA 13.10% 7.50% 8.20% 1.11% ROE 26.88% 17.97% 14.79% 1.24% ROCE 24.70% 13.13% 14.28% 1.70% Fixed Asset Turnover 58.57 29.76 33.69 2.82 Receivable days 98.95 131.31 71.56 189.47 Inventory Days 56.30 96.63 106.14 1972.13 Payable days 91.49 195.51 93.49 797.66 Cash Conversion Cycle 63.76 32.44 84.21 1363.94 Total Debt/Equity 0.18 0.92 1.05 0.03 Interest Cover 41.76 22.04 52.96 18.80

Top Investors:

nitin satyanarayan toshniwal

baldawa sudhanshu rajesh

sachin shrikrishna rathi

premchand nandkishor sarda

ritesh ramesh baheti

sarika krishnakumar dhoot

krishnakumar ramkishore dhoot

amol purushottam pallod

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback