Sizemasters Technology, 513496, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

387.60
99.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

380.08
N/A
22.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.04
86.38
191.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

58.12
171.12
115.83

PAT CAGR (%)

10 Years
5 Years
3 Years

62.83
204.55
172.57

P:E (Median)

8 Years
5 Years
3 Years

-
-
61.85

P:BV (Average)

8 Years
5 Years
3 Years

-
-
9.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
36.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 4.62 3.96 16.67% 10.71 3.48 207.76% 4.53 3.03 49.50% 3.70 3.59 3.06%
Expenses 3.70 2.97 24.58% 9.15 2.32 294.40% 3.48 2.47 40.89% 3.48 3.01 15.61%
EBITDA 0.92 0.99 -7.07% 1.55 1.16 33.62% 1.05 0.56 87.50% 0.23 0.58 -60.34%
EBIDTM 19.94% 24.92% 14.51% 33.29% 23.11% 18.38% 6.10% 16.05%
Other Income 0.17 0.12 41.67% 0.14 0.21 -33.33% 0.14 0.17 -17.65% 0.19 0.14 35.71%
Interest 0.00 0.01 -100.00% 0.01 0.00 0 0.01 0.01 0.00% 0.00 0.03 -100.00%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 1.07 1.07 0.00% 1.67 1.35 23.70% 1.16 0.69 68.12% 0.39 0.67 -41.79%
Tax 0.27 0.31 -12.90% 0.43 0.30 43.33% 0.28 0.17 64.71% 0.09 0.17 -47.06%
PAT 0.80 0.75 6.67% 1.24 1.05 18.10% 0.88 0.52 69.23% 0.30 0.51 -41.18%
PATM 17.33% 19.04% 11.61% 30.09% 19.35% 17.10% 8.07% 14.10%
EPS 0.80 0.75 6.67% 1.24 1.05 18.10% 0.88 0.52 69.23% 0.30 0.51 -41.18%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 7.32 4.86 50.62% 12.72 3.49 264.47% 6.28 3.03 107.26% 5.51 3.59 53.48%
Expenses 6.12 4.84 26.45% 10.82 2.33 364.38% 5.06 2.47 104.86% 4.45 3.01 47.84%
EBITDA 1.19 0.02 5,850.00% 1.90 1.16 63.79% 1.21 0.56 116.07% 1.06 0.58 82.76%
EBIDTM 16.32% 0.45% 14.95% 33.13% 19.30% 18.38% 19.18% 16.05%
Other Income 0.17 0.12 41.67% 0.15 0.18 -16.67% 0.14 0.15 -6.67% 0.19 0.13 46.15%
Interest 0.03 0.01 200.00% 0.04 0.00 0 0.04 0.01 300.00% 0.12 0.03 300.00%
Depreciation 0.03 0.03 0.00% 0.02 0.02 0.00% 0.04 0.02 100.00% 0.03 0.02 50.00%
PBT 1.31 0.09 1,355.56% 1.99 1.32 50.76% 1.28 0.68 88.24% 1.10 0.66 66.67%
Tax 0.27 0.34 -20.59% 0.52 0.30 73.33% 0.32 0.17 88.24% 0.07 0.17 -58.82%
PAT 1.04 -0.25 - 1.47 1.02 44.12% 0.96 0.51 88.24% 1.03 0.49 110.20%
PATM 14.19% -5.16% 11.56% 29.29% 15.23% 16.67% 18.78% 13.63%
EPS 0.93 0.21 342.86% 1.39 1.02 36.27% 0.90 0.51 76.47% 0.69 0.49 40.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 23.56 14.17 10.94 0.68 0.84 0.63 1.12 2.01 3.93 3.77 2.48 Net Sales Growth 67.57% 29.52% 1508.82% -19.05% 33.33% -43.75% -44.28% -48.85% 4.24% 52.02% Cost Of Goods Sold 13.91 6.21 5.25 0.23 0.62 0.39 0.80 1.70 3.63 3.52 2.32 Gross Profit 9.65 7.96 5.70 0.44 0.22 0.24 0.32 0.30 0.30 0.25 0.16 GP Margin 40.94% 56.18% 52.10% 64.71% 26.19% 38.10% 28.57% 14.93% 7.63% 6.63% 6.45% Total Expenditure 19.81 11.24 8.39 0.62 0.81 0.61 1.07 1.96 3.88 3.74 2.45 Power & Fuel Cost - 0.11 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.78% 0.64% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.94 1.09 0.09 0.05 0.05 0.06 0.06 0.05 0.05 0.04 % Of Sales - 13.69% 9.96% 13.24% 5.95% 7.94% 5.36% 2.99% 1.27% 1.33% 1.61% Manufacturing Exp. - 1.89 1.02 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 13.34% 9.32% 11.76% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.79 0.74 0.20 0.13 0.16 0.19 0.18 0.18 0.17 0.09 % Of Sales - 5.58% 6.76% 29.41% 15.48% 25.40% 16.96% 8.96% 4.58% 4.51% 3.63% Selling & Distn. Exp. - 0.28 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 1.98% 0.09% 0% 1.19% 1.59% 0.89% 0.50% 0.25% 0.27% 0.40% Miscellaneous Exp. - 0.02 0.22 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.14% 2.01% 1.47% 0% 0% 0% 0% 0% 0% 0% EBITDA 3.75 2.93 2.55 0.06 0.03 0.02 0.05 0.05 0.05 0.03 0.03 EBITDA Margin 15.92% 20.68% 23.31% 8.82% 3.57% 3.17% 4.46% 2.49% 1.27% 0.80% 1.21% Other Income 0.64 0.68 0.67 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.02 0.03 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.08 0.09 0.07 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 4.29 3.49 3.11 0.16 0.03 0.02 0.05 0.05 0.05 0.03 0.02 Tax 1.07 0.88 0.78 0.04 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Tax Rate 24.94% 25.21% 25.08% 25.00% 33.33% 50.00% 20.00% 20.00% 20.00% 33.33% 50.00% PAT 3.22 2.62 2.33 0.12 0.02 0.01 0.04 0.04 0.04 0.02 0.02 PAT before Minority Interest 3.22 2.62 2.33 0.12 0.02 0.01 0.04 0.04 0.04 0.02 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.67% 18.49% 21.30% 17.65% 2.38% 1.59% 3.57% 1.99% 1.02% 0.53% 0.81% PAT Growth 13.78% 12.45% 1,841.67% 500.00% 100.00% -75.00% 0.00% 0.00% 100.00% 0.00% EPS 3.22 2.62 2.33 0.12 0.02 0.01 0.04 0.04 0.04 0.02 0.02

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 31.83 16.89 12.74 0.68 Net Sales Growth 112.63% 32.57% 1773.53% Cost Of Goods Sold 19.60 8.33 7.25 0.23 Gross Profit 12.23 8.55 5.49 0.44 GP Margin 38.43% 50.62% 43.09% 64.71% Total Expenditure 26.45 14.08 10.62 0.62 Power & Fuel Cost - 0.11 0.07 0.00 % Of Sales - 0.65% 0.55% 0% Employee Cost - 2.35 1.26 0.09 % Of Sales - 13.91% 9.89% 13.24% Manufacturing Exp. - 1.88 1.02 0.08 % Of Sales - 11.13% 8.01% 11.76% General & Admin Exp. - 1.05 0.74 0.20 % Of Sales - 6.22% 5.81% 29.41% Selling & Distn. Exp. - 0.28 0.01 0.00 % Of Sales - 1.66% 0.08% 0% Miscellaneous Exp. - 0.07 0.27 0.01 % Of Sales - 0.41% 2.12% 1.47% EBITDA 5.36 2.81 2.12 0.06 EBITDA Margin 16.84% 16.64% 16.64% 8.82% Other Income 0.65 0.64 0.35 0.12 Interest 0.23 0.15 0.05 0.01 Depreciation 0.12 0.10 0.07 0.01 PBT 5.68 3.19 2.36 0.16 Tax 1.18 0.88 0.78 0.04 Tax Rate 20.77% 27.59% 33.05% 25.00% PAT 4.50 2.43 1.80 0.12 PAT before Minority Interest 3.91 2.31 1.58 0.12 Minority Interest -0.59 0.12 0.22 0.00 PAT Margin 14.14% 14.39% 14.13% 17.65% PAT Growth 154.24% 35.00% 1,400.00% EPS 4.50 2.43 1.80 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 14.71 12.10 9.76 3.64 3.62 3.62 3.58 3.54 3.50 3.49 Share Capital 10.00 10.00 10.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves 4.71 2.10 -0.24 -0.36 -0.38 -0.38 -0.42 -0.46 -0.50 -0.51 Non-Current Liabilities 0.08 0.13 0.17 0.00 0.04 0.04 0.04 0.04 0.04 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.00 Current Liabilities 7.26 5.21 0.96 0.05 0.21 0.03 0.04 0.02 0.02 0.06 Trade Payables 4.11 2.18 0.51 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 1.27 0.53 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 1.88 2.28 0.28 0.00 0.20 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.22 0.03 0.00 0.01 0.03 0.03 0.02 0.02 0.06 Total Liabilities 22.05 17.44 10.89 3.69 3.87 3.69 3.66 3.60 3.56 3.55 Net Block 0.31 0.39 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.48 0.47 0.24 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Accumulated Depreciation 0.17 0.08 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Non Current Assets 3.35 0.40 0.23 0.00 0.00 0.00 0.07 0.15 0.22 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.15 0.22 0.00 Current Assets 18.70 17.04 10.66 3.69 3.87 3.68 3.58 3.46 3.34 3.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.83 3.76 3.65 3.63 3.78 3.54 3.31 3.16 3.22 3.53 Sundry Debtors 3.74 2.53 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 9.82 9.52 6.56 0.02 0.05 0.02 0.16 0.19 0.04 0.01 Other Current Assets 1.31 0.18 0.00 0.00 0.04 0.12 0.11 0.11 0.08 0.00 Short Term Loans & Adv. 1.05 1.07 0.09 0.04 0.04 0.04 0.03 0.03 0.01 0.00 Net Current Assets 11.44 11.83 9.70 3.64 3.66 3.66 3.55 3.44 3.33 3.49 Total Assets 22.05 17.44 10.89 3.69 3.87 3.68 3.65 3.61 3.56 3.54

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 14.17 11.55 9.76 Share Capital 10.00 10.00 10.00 Total Reserves 4.17 1.55 -0.24 Non-Current Liabilities 0.08 0.13 0.17 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 20.27 16.08 0.96 Trade Payables 5.73 3.20 0.51 Other Current Liabilities 1.55 0.56 0.14 Short Term Borrowings 12.99 12.09 0.28 Short Term Provisions 0.00 0.22 0.03 Total Liabilities 34.09 27.55 10.89 Net Block 0.43 0.44 0.23 Gross Block 0.62 0.52 0.24 Accumulated Depreciation 0.19 0.08 0.01 Non Current Assets 0.48 0.44 0.23 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.05 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 33.61 27.12 10.66 Current Investments 0.00 0.00 0.00 Inventories 5.19 3.76 3.65 Sundry Debtors 7.51 4.64 0.35 Cash & Bank 11.16 9.52 6.56 Other Current Assets 9.76 0.18 0.00 Short Term Loans & Adv. 9.50 9.02 0.09 Net Current Assets 13.34 11.04 9.70 Total Assets 34.09 27.56 10.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 3.19 0.85 0.35 0.17 -0.17 -0.13 -0.03 0.17 0.39 -0.45 PBT 3.49 3.11 0.16 0.03 0.02 0.05 0.05 0.05 0.03 0.02 Adjustment -0.53 -0.34 -0.10 0.00 0.07 0.07 0.07 0.07 0.08 0.00 Changes in Working Capital 1.37 -1.31 0.30 0.15 -0.24 -0.24 -0.14 0.06 0.30 -0.47 Cash after chg. in Working capital 4.33 1.46 0.36 0.18 -0.15 -0.11 -0.02 0.19 0.40 -0.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.14 -0.62 -0.01 -0.01 -0.02 -0.02 -0.02 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.85 -1.87 -6.08 0.00 0.00 0.00 0.00 0.00 -0.37 0.00 Net Fixed Assets -0.01 -0.23 -0.24 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Net Investments -3.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.16 -1.63 -5.84 0.00 0.00 0.00 0.00 -0.01 -0.37 0.00 Cash from Financing Activity -0.42 1.98 6.28 -0.20 0.20 0.00 0.00 -0.02 0.00 0.00 Net Cash Inflow / Outflow 0.93 0.95 0.54 -0.03 0.03 -0.13 -0.03 0.15 0.03 -0.45 Opening Cash & Equivalents 1.52 0.56 0.02 0.05 0.02 0.16 0.19 0.04 0.01 0.46 Closing Cash & Equivalent 2.44 1.52 0.56 0.02 0.05 0.02 0.16 0.19 0.04 0.01

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 0.33 -0.20 0.35 PBT 3.19 2.36 0.16 Adjustment -0.38 -0.02 -0.10 Changes in Working Capital -1.32 -1.92 0.30 Cash after chg. in Working capital 1.49 0.42 0.36 Interest Paid 0.00 0.00 0.00 Tax Paid -1.16 -0.62 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 1.13 -10.63 -6.08 Net Fixed Assets -0.01 -0.23 Net Investments -3.00 -0.01 Others 4.14 -10.39 Cash from Financing Activity 0.80 11.79 6.28 Net Cash Inflow / Outflow 2.26 0.96 0.54 Opening Cash & Equivalents 1.52 0.56 0.02 Closing Cash & Equivalent 3.78 1.52 0.56

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.71 12.10 9.76 9.10 9.05 9.05 8.95 8.86 8.76 8.71 ROA 13.25% 16.48% 1.66% 0.53% 0.39% 1.04% 1.04% 1.03% 0.50% 0.44% ROE 19.52% 21.36% 1.80% 0.55% 0.41% 1.06% 1.06% 1.05% 0.51% 0.47% ROCE 22.78% 25.88% 2.50% 0.75% 0.54% 1.43% 1.44% 1.50% 0.77% 0.72% Fixed Asset Turnover 29.93 30.87 2.82 0.00 0.00 0.00 0.00 0.00 303.81 199.93 Receivable days 80.69 47.96 189.47 0.00 0.00 0.00 0.00 0.00 0.00 42.45 Inventory Days 97.71 123.55 1966.38 1613.78 2106.17 1116.72 587.14 296.35 327.36 463.19 Payable days 184.59 93.55 436.67 28.38 0.00 0.46 0.37 0.00 0.09 14.14 Cash Conversion Cycle -6.19 77.96 1719.18 1585.40 2106.17 1116.26 586.77 296.35 327.28 491.49 Total Debt/Equity 0.13 0.19 0.03 0.00 0.06 0.00 0.00 0.00 0.00 0.00 Interest Cover 103.46 69.60 18.80 92.67 72.38 351.18 863.80 19.07 33.83 109.69

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 14.17 11.55 9.76 ROA 7.50% 8.20% 1.11% ROE 17.97% 14.79% 1.24% ROCE 13.15% 14.28% 1.70% Fixed Asset Turnover 29.76 33.69 2.82 Receivable days 131.31 71.56 189.47 Inventory Days 96.63 106.14 1972.13 Payable days 195.50 93.49 797.66 Cash Conversion Cycle 32.44 84.21 1363.94 Total Debt/Equity 0.92 1.05 0.03 Interest Cover 22.00 52.96 18.80

Top Investors:

archana shende

nitin satyanarayan toshniwal

baldawa sudhanshu rajesh

sachin shrikrishna rathi

premchand nandkishor sarda

ritesh ramesh baheti

sarika krishnakumar dhoot

arun s modani

krishnakumar ramkishore dhoot

amol purushottam pallod

Annual Reports:

News Update:

Sizemasters Technology incorporates new subsidiary
17th Feb 2026, 10:18 AM

The company has incorporated a subsidiary company on February 16, 2026
Read More
Sizemasters Technolg - Quarterly Results
13th Feb 2026, 00:00 AM

Read More

Sizemasters Technology Ltd.

Engineering - Industrial Equipments

BSE: 513496 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Sizemasters Technology Ltd.

Engineering - Industrial Equipments

BSE: 513496 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: