Nifty

:

25884.80

Sensex

:

84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Login

Nifty
Sensex

:
:

25884.80
84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

SJ Logistics (India) Ltd.

Logistics

Rating :

61/99

BSE: Not Listed | NSE: SJLOGISTIC

Watchlist

NSE BSE

443.30

25-Nov-2025

Open
High
Low
Previous Close

429.45
450.15
420.05
430.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

44000
19481575
724
301.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

677.94
11.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

755.95
N/A
2.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
50.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
42.25

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
85.22

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 103.39 82.60 25.17% 82.21 62.81 30.89% 96.45 59.72 61.50% 89.34 42.93 108.11%
Expenses 86.19 72.36 19.11% 68.54 55.48 23.54% 81.76 54.75 49.33% 77.45 38.65 100.39%
EBITDA 17.20 10.24 67.97% 13.67 7.33 86.49% 14.69 4.96 196.17% 11.89 4.28 177.80%
EBIDTM 16.64% 12.39% 16.63% 11.67% 15.23% 8.31% 13.31% 9.97%
Other Income 0.12 0.11 9.09% 0.11 0.11 0.00% 0.12 2.20 -94.55% 0.12 0.11 9.09%
Interest 3.28 0.65 404.62% 2.52 0.24 950.00% 2.35 0.33 612.12% 1.20 0.69 73.91%
Depreciation 1.19 0.23 417.39% 0.99 0.10 890.00% 0.91 0.08 1,037.50% 0.48 0.10 380.00%
PBT 12.85 9.47 35.69% 10.27 7.10 44.65% 11.55 6.75 71.11% 10.33 3.60 186.94%
Tax 3.30 2.44 35.25% 2.68 1.82 47.25% 3.16 1.56 102.56% 2.69 0.89 202.25%
PAT 9.55 7.03 35.85% 7.59 5.28 43.75% 8.40 5.19 61.85% 7.64 2.71 181.92%
PATM 9.24% 8.52% 9.23% 8.40% 8.71% 8.69% 8.55% 6.30%
EPS 6.24 4.60 35.65% 4.96 3.45 43.77% 5.49 3.39 61.95% 4.99 1.77 181.92%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 157.14 124.20 26.52% 125.76 100.71 24.87% 141.73 88.54 60.07% 135.85 79.23 71.46%
Expenses 128.72 106.60 20.75% 103.54 86.58 19.59% 118.47 80.92 46.40% 115.59 70.54 63.86%
EBITDA 28.41 17.60 61.42% 22.22 14.13 57.25% 23.26 7.62 205.25% 20.27 8.68 133.53%
EBIDTM 18.08% 14.17% 17.67% 14.03% 16.41% 8.61% 14.92% 10.96%
Other Income 0.10 0.10 0.00% 0.09 0.08 12.50% 0.09 2.12 -95.75% 0.09 0.09 0.00%
Interest 3.71 0.88 321.59% 2.85 0.36 691.67% 2.60 0.42 519.05% 1.37 0.78 75.64%
Depreciation 1.51 0.36 319.44% 1.13 0.20 465.00% 1.05 0.16 556.25% 0.62 0.10 520.00%
PBT 23.29 16.47 41.41% 18.32 13.65 34.21% 19.71 9.16 115.17% 18.36 7.89 132.70%
Tax 5.17 3.75 37.87% 4.07 2.92 39.38% 4.87 2.04 138.73% 4.15 1.71 142.69%
PAT 18.12 12.72 42.45% 14.26 10.73 32.90% 14.84 7.12 108.43% 14.21 6.18 129.94%
PATM 11.53% 10.24% 11.34% 10.65% 10.47% 8.04% 10.46% 7.80%
EPS 11.85 8.78 34.97% 9.33 7.41 25.91% 9.73 4.92 97.76% 9.40 4.27 120.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 371.39 331.20 148.71 107.71 103.62 Net Sales Growth 49.72% 122.72% 38.07% 3.95% Cost Of Goods Sold 299.19 273.33 125.58 96.04 95.20 Gross Profit 72.20 57.87 23.14 11.67 8.42 GP Margin 19.44% 17.47% 15.56% 10.83% 8.13% Total Expenditure 313.94 286.93 134.82 102.20 100.24 Power & Fuel Cost - 0.23 0.20 0.18 0.10 % Of Sales - 0.07% 0.13% 0.17% 0.10% Employee Cost - 4.00 1.91 1.67 2.80 % Of Sales - 1.21% 1.28% 1.55% 2.70% Manufacturing Exp. - 0.10 0.18 0.11 0.20 % Of Sales - 0.03% 0.12% 0.10% 0.19% General & Admin Exp. - 7.47 5.81 3.44 1.77 % Of Sales - 2.26% 3.91% 3.19% 1.71% Selling & Distn. Exp. - 1.27 0.71 0.16 0.11 % Of Sales - 0.38% 0.48% 0.15% 0.11% Miscellaneous Exp. - 0.53 0.43 0.59 0.06 % Of Sales - 0.16% 0.29% 0.55% 0.06% EBITDA 57.45 44.27 13.89 5.51 3.38 EBITDA Margin 15.47% 13.37% 9.34% 5.12% 3.26% Other Income 0.47 0.45 2.51 0.70 1.78 Interest 9.35 4.56 2.72 2.56 2.34 Depreciation 3.57 1.71 0.38 0.44 0.52 PBT 45.00 38.45 13.30 3.20 2.30 Tax 11.83 10.10 3.23 0.84 0.57 Tax Rate 26.29% 26.27% 24.29% 26.25% 24.78% PAT 33.18 28.35 10.07 2.36 1.73 PAT before Minority Interest 33.18 28.35 10.07 2.36 1.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.93% 8.56% 6.77% 2.19% 1.67% PAT Growth 64.18% 181.53% 326.69% 36.42% EPS 21.69 18.53 6.58 1.54 1.13

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 560.48 502.49 270.86 148.85 103.62 Net Sales Growth 42.73% 85.52% 81.97% 43.65% Cost Of Goods Sold 445.65 407.81 226.58 124.39 95.20 Gross Profit 114.83 94.68 44.28 24.46 8.42 GP Margin 20.49% 18.84% 16.35% 16.43% 8.13% Total Expenditure 466.32 426.89 240.95 135.87 100.24 Power & Fuel Cost - 0.23 0.20 0.18 0.10 % Of Sales - 0.05% 0.07% 0.12% 0.10% Employee Cost - 6.07 3.80 4.05 2.80 % Of Sales - 1.21% 1.40% 2.72% 2.70% Manufacturing Exp. - 0.15 0.27 0.17 0.20 % Of Sales - 0.03% 0.10% 0.11% 0.19% General & Admin Exp. - 10.97 8.77 6.20 1.77 % Of Sales - 2.18% 3.24% 4.17% 1.71% Selling & Distn. Exp. - 1.27 0.71 0.17 0.11 % Of Sales - 0.25% 0.26% 0.11% 0.11% Miscellaneous Exp. - 0.38 0.62 0.70 0.06 % Of Sales - 0.08% 0.23% 0.47% 0.06% EBITDA 94.16 75.60 29.91 12.98 3.38 EBITDA Margin 16.80% 15.05% 11.04% 8.72% 3.26% Other Income 0.37 0.36 2.49 0.70 1.78 Interest 10.53 5.55 3.27 2.81 2.34 Depreciation 4.31 2.23 0.46 0.44 0.52 PBT 79.68 68.19 28.67 10.43 2.30 Tax 18.26 15.69 6.06 2.17 0.57 Tax Rate 22.92% 23.01% 21.14% 20.81% 24.78% PAT 61.43 52.49 22.61 8.26 1.73 PAT before Minority Interest 61.43 52.49 22.61 8.26 1.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.96% 10.45% 8.35% 5.55% 1.67% PAT Growth 67.16% 132.15% 173.73% 377.46% EPS 40.15 34.31 14.78 5.40 1.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 173.34 92.86 24.75 15.64 Share Capital 15.24 14.48 2.95 2.22 Total Reserves 149.75 78.38 21.80 13.42 Non-Current Liabilities 40.09 2.44 23.49 20.66 Secured Loans 37.27 0.00 17.27 18.25 Unsecured Loans 1.60 1.80 5.63 1.86 Long Term Provisions 0.16 0.15 0.00 0.00 Current Liabilities 18.06 19.24 16.89 14.33 Trade Payables 3.79 6.46 3.26 7.46 Other Current Liabilities 4.20 7.26 7.69 0.83 Short Term Borrowings 10.02 5.48 5.10 4.98 Short Term Provisions 0.05 0.04 0.84 1.07 Total Liabilities 231.49 114.54 65.13 50.63 Net Block 38.63 2.83 7.45 7.90 Gross Block 42.30 4.79 12.22 13.44 Accumulated Depreciation 3.66 1.95 4.78 5.54 Non Current Assets 61.54 31.46 14.68 8.41 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 6.80 6.80 6.80 0.51 Long Term Loans & Adv. 16.11 21.82 0.43 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 169.94 83.09 50.45 42.22 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 139.45 49.66 26.50 40.96 Cash & Bank 0.66 0.95 0.93 0.29 Other Current Assets 29.83 0.04 0.10 0.00 Short Term Loans & Adv. 29.70 32.44 22.91 0.97 Net Current Assets 151.88 63.85 33.56 27.89 Total Assets 231.48 114.55 65.13 50.63

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 217.46 112.04 31.41 15.64 Share Capital 15.24 14.48 2.95 2.22 Total Reserves 193.87 97.56 28.46 13.42 Non-Current Liabilities 46.35 8.16 27.18 20.66 Secured Loans 43.09 1.74 19.04 18.25 Unsecured Loans 2.03 5.73 7.55 1.86 Long Term Provisions 0.23 0.20 0.00 0.00 Current Liabilities 33.79 30.93 22.86 14.33 Trade Payables 6.87 13.59 5.83 7.46 Other Current Liabilities 11.85 11.83 9.27 0.24 Short Term Borrowings 15.02 5.48 5.10 5.56 Short Term Provisions 0.05 0.04 2.67 1.07 Total Liabilities 297.60 151.13 81.45 50.63 Net Block 41.49 4.42 7.45 7.90 Gross Block 45.74 6.45 12.23 13.44 Accumulated Depreciation 4.24 2.04 4.78 5.54 Non Current Assets 61.91 26.81 8.38 8.41 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 3.86 0.05 0.05 0.51 Long Term Loans & Adv. 16.56 22.34 0.89 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 235.70 124.32 73.07 42.22 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 193.64 79.08 48.77 40.96 Cash & Bank 1.24 1.32 1.17 0.29 Other Current Assets 40.82 0.05 0.20 0.00 Short Term Loans & Adv. 40.67 43.87 22.93 0.97 Net Current Assets 201.90 93.39 50.21 27.89 Total Assets 297.61 151.13 81.45 50.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -52.09 -39.40 -1.49 1.65 PBT 38.45 13.30 3.20 2.30 Adjustment 6.16 0.95 2.87 2.72 Changes in Working Capital -90.46 -52.96 -6.96 -3.29 Cash after chg. in Working capital -45.84 -38.72 -0.89 1.73 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -6.25 -0.68 -0.59 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.29 6.33 -6.31 0.00 Net Fixed Assets -37.51 7.43 1.22 Net Investments 0.00 0.00 -6.29 Others 37.22 -1.10 -1.24 Cash from Financing Activity 52.04 33.09 8.34 -1.63 Net Cash Inflow / Outflow -0.34 0.02 0.55 0.03 Opening Cash & Equivalents 0.92 0.91 0.35 0.26 Closing Cash & Equivalent 0.58 0.92 0.91 0.29

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -51.53 -39.32 -5.91 1.65 PBT 68.19 28.67 10.43 2.30 Adjustment 8.37 1.38 3.57 2.72 Changes in Working Capital -119.74 -68.02 -19.01 -3.29 Cash after chg. in Working capital -43.18 -37.97 -5.01 1.73 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -8.36 -1.36 -0.90 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.06 4.84 -5.37 0.00 Net Fixed Assets -37.51 7.43 1.22 Net Investments 0.00 0.00 -6.29 Others 33.45 -2.59 -0.30 Cash from Financing Activity 55.46 34.63 12.08 -1.63 Net Cash Inflow / Outflow -0.13 0.14 0.79 0.03 Opening Cash & Equivalents 1.29 1.15 0.35 0.26 Closing Cash & Equivalent 1.16 1.29 1.15 0.29

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 108.24 64.12 27.95 23.48 ROA 16.39% 11.21% 4.08% 3.46% ROE 21.99% 17.13% 11.68% 11.88% ROCE 26.69% 20.72% 12.03% 11.39% Fixed Asset Turnover 14.07 17.49 8.39 7.71 Receivable days 104.21 93.47 114.31 142.04 Inventory Days 0.00 0.00 0.00 0.00 Payable days 6.84 14.13 20.37 28.76 Cash Conversion Cycle 97.37 79.34 93.94 113.28 Total Debt/Equity 0.30 0.08 1.20 1.64 Interest Cover 9.43 5.89 2.25 1.98

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 137.18 77.36 35.47 23.48 ROA 23.40% 19.44% 12.51% 3.42% ROE 32.69% 31.53% 35.12% 11.06% ROCE 36.55% 33.60% 24.92% 11.23% Fixed Asset Turnover 19.26 29.00 11.60 7.71 Receivable days 99.05 86.14 110.02 144.28 Inventory Days 0.00 0.00 0.00 0.00 Payable days 9.16 15.65 19.50 28.60 Cash Conversion Cycle 89.89 70.50 90.51 115.68 Total Debt/Equity 0.29 0.12 1.07 1.64 Interest Cover 13.29 9.78 4.72 1.98

Top Investors:

mahesh atmaram bhoir

anagha mahesh bhoir

lenus finvest private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback