Nifty
Sensex
:
:
24085.70
77155.62
96.55 (0.40%)
347.14 (0.45%)

Auto Ancillary

Rating :
74/99

BSE: 543387 | NSE: SJS

2219.50
16-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2228
  •  2282.6
  •  2203.8
  •  2203.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110788
  •  248180397.8
  •  2282.6
  •  1131.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,106.42
  • 41.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,086.62
  • 0.16%
  • 8.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.15%
  • 2.97%
  • 23.94%
  • FII
  • DII
  • Others
  • 15.68%
  • 26.28%
  • 9.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.89
  • 15.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.38
  • 12.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.41
  • 26.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
260.12
200.51
29.73%
243.53
178.56
36.39%
241.76
192.79
25.40%
209.66
188.62
11.15%
Expenses
185.44
149.51
24.03%
172.15
133.28
29.16%
173.39
142.83
21.40%
153.75
139.48
10.23%
EBITDA
74.68
51.00
46.43%
71.38
45.28
57.64%
68.36
49.96
36.83%
55.91
49.14
13.78%
EBIDTM
28.71%
25.44%
29.31%
25.36%
28.28%
25.91%
26.67%
26.05%
Other Income
6.08
1.80
237.78%
4.26
2.92
45.89%
4.48
1.74
157.47%
2.81
1.36
106.62%
Interest
1.01
0.69
46.38%
1.00
0.95
5.26%
0.96
1.87
-48.66%
0.93
2.13
-56.34%
Depreciation
13.90
11.51
20.76%
14.38
11.40
26.14%
13.83
11.08
24.82%
11.86
10.72
10.63%
PBT
65.85
40.60
62.19%
60.25
35.86
68.01%
58.05
38.75
49.81%
45.94
37.65
22.02%
Tax
16.98
6.87
147.16%
15.21
8.15
86.63%
14.78
9.61
53.80%
11.32
9.41
20.30%
PAT
48.87
33.73
44.89%
45.04
27.71
62.54%
43.27
29.15
48.44%
34.62
28.24
22.59%
PATM
18.79%
16.82%
18.49%
15.52%
17.90%
15.12%
16.51%
14.97%
EPS
15.15
10.67
41.99%
13.96
8.80
58.64%
13.71
9.34
46.79%
11.03
8.97
22.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
-
955.07
760.49
627.80
433.05
369.86
Net Sales Growth
-
25.59%
21.14%
44.97%
17.08%
 
Cost Of Goods Sold
-
412.70
355.87
284.89
186.78
159.08
Gross Profit
-
542.37
404.61
342.91
246.26
210.78
GP Margin
-
56.79%
53.20%
54.62%
56.87%
56.99%
Total Expenditure
-
684.30
566.08
475.33
326.19
275.16
Power & Fuel Cost
-
18.38
17.25
15.60
10.91
9.76
% Of Sales
-
1.92%
2.27%
2.48%
2.52%
2.64%
Employee Cost
-
104.64
85.64
70.77
56.13
51.04
% Of Sales
-
10.96%
11.26%
11.27%
12.96%
13.80%
Manufacturing Exp.
-
111.27
78.15
71.74
53.51
39.35
% Of Sales
-
11.65%
10.28%
11.43%
12.36%
10.64%
General & Admin Exp.
-
25.81
21.50
22.40
14.60
12.05
% Of Sales
-
2.70%
2.83%
3.57%
3.37%
3.26%
Selling & Distn. Exp.
-
2.01
1.69
1.18
0.63
0.38
% Of Sales
-
0.21%
0.22%
0.19%
0.15%
0.10%
Miscellaneous Exp.
-
9.49
5.99
8.77
3.63
3.50
% Of Sales
-
0.99%
0.79%
1.40%
0.84%
0.95%
EBITDA
-
270.77
194.41
152.47
106.86
94.70
EBITDA Margin
-
28.35%
25.56%
24.29%
24.68%
25.60%
Other Income
-
17.63
9.20
7.70
10.15
4.25
Interest
-
4.33
6.05
8.78
2.54
3.44
Depreciation
-
53.98
44.70
38.74
23.30
21.57
PBT
-
230.09
152.86
112.65
91.17
73.94
Tax
-
58.30
34.03
27.28
23.92
18.92
Tax Rate
-
25.34%
22.26%
24.22%
26.24%
25.59%
PAT
-
170.70
117.81
84.81
67.25
55.02
PAT before Minority Interest
-
171.80
118.83
85.37
67.25
55.02
Minority Interest
-
-1.10
-1.02
-0.56
0.00
0.00
PAT Margin
-
17.87%
15.49%
13.51%
15.53%
14.88%
PAT Growth
-
44.89%
38.91%
26.11%
22.23%
 
EPS
-
53.34
36.82
26.50
21.02
17.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
867.88
677.18
550.54
429.64
360.47
Share Capital
32.00
31.33
31.04
30.44
30.44
Total Reserves
816.48
630.26
510.83
395.32
328.64
Non-Current Liabilities
11.10
36.80
79.70
15.49
22.52
Secured Loans
0.00
0.00
40.04
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.42
3.51
0.00
0.00
0.00
Current Liabilities
204.22
141.48
144.03
92.18
73.06
Trade Payables
91.09
69.06
61.62
42.53
30.82
Other Current Liabilities
94.08
48.73
53.23
26.90
24.05
Short Term Borrowings
7.68
15.84
22.72
20.37
12.59
Short Term Provisions
11.37
7.84
6.46
2.37
5.61
Total Liabilities
1,096.37
867.52
785.33
537.31
456.05
Net Block
404.18
434.24
474.54
198.79
207.31
Gross Block
637.98
621.09
623.21
310.29
301.80
Accumulated Depreciation
233.80
186.86
148.67
111.49
94.49
Non Current Assets
494.45
471.05
492.51
221.54
217.45
Capital Work in Progress
59.66
6.22
2.33
1.72
0.19
Non Current Investment
4.69
7.08
6.03
3.67
0.00
Long Term Loans & Adv.
24.18
22.97
9.04
15.92
8.17
Other Non Current Assets
1.74
0.53
0.58
1.44
1.78
Current Assets
572.06
366.63
292.82
315.76
238.60
Current Investments
223.91
82.98
33.61
135.10
78.44
Inventories
85.89
69.47
71.96
48.41
41.55
Sundry Debtors
223.53
175.08
162.41
90.51
85.80
Cash & Bank
27.49
20.86
15.32
29.71
22.47
Other Current Assets
11.24
2.75
2.34
6.68
10.33
Short Term Loans & Adv.
8.75
15.49
7.18
5.35
8.18
Net Current Assets
367.84
225.15
148.78
223.59
165.54
Total Assets
1,066.51
837.68
785.33
537.30
456.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
223.88
163.00
107.79
87.00
60.62
PBT
230.09
152.86
112.65
91.17
73.94
Adjustment
56.85
53.19
51.24
21.05
23.21
Changes in Working Capital
11.09
6.11
-22.88
1.13
-16.18
Cash after chg. in Working capital
298.03
212.16
141.01
113.36
80.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.15
-49.16
-33.22
-26.35
-20.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-209.66
-98.60
-132.34
-100.00
-49.56
Net Fixed Assets
-19.26
16.48
-11.49
-10.57
Net Investments
-139.12
-44.29
-139.45
-60.33
Others
-51.28
-70.79
18.60
-29.10
Cash from Financing Activity
-6.62
-59.62
28.70
4.84
-16.77
Net Cash Inflow / Outflow
7.61
4.79
4.16
-8.16
-5.70
Opening Cash & Equivalents
17.00
12.12
7.92
15.95
21.61
Closing Cash & Equivalent
25.04
17.00
12.12
7.92
15.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
265.17
211.19
174.58
139.88
117.97
ROA
17.50%
14.38%
12.91%
13.54%
12.06%
ROE
22.75%
19.75%
17.65%
17.14%
15.32%
ROCE
29.89%
24.23%
22.72%
22.77%
20.74%
Fixed Asset Turnover
1.58
1.27
1.36
1.44
1.24
Receivable days
73.01
78.12
72.57
72.97
83.95
Inventory Days
28.46
32.74
34.54
37.23
40.65
Payable days
70.82
67.01
66.72
71.67
70.72
Cash Conversion Cycle
30.64
43.84
40.39
38.54
53.88
Total Debt/Equity
0.01
0.02
0.13
0.05
0.04
Interest Cover
54.20
26.28
13.83
36.94
22.49

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.