Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

SJS Enterprises Ltd.

Auto Ancillary

Rating :

73/99

BSE: 543387 | NSE: SJS

Watchlist

NSE BSE

2497.90

20-Aug-2026

Open
High
Low
Previous Close

2540
2551
2482
2508.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

86267
217007589.1
2590
1285.9

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,980.56
37.95
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,960.75
0.14%
8.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
20.89
15.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
23.38
12.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-
25.41
26.26

P:E (Median)

8 Years
5 Years
3 Years

-
-
31.95

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
18.49

Earnings Forecasts:

(Updated: 15-08-2026)

Description 2026 2027 2028 2029
Adj EPS 87 1 23.34 52.31
P/E Ratio 28.71 2497.90 107.02 47.75
Revenue 35.03 27.98 21.23 943.88
EBITDA 1126.03 1350.95 1703.45 261.97
Net Income 316.44 385.59 486.75 164.22
ROA 202.03 252.72 332.7 17.91
P/B Ratio -6.92 -4.49 -3.20 9.41
ROE 6.71 5.5 4.48 20.98
FCFF 20.22 20.68 20.23 43.67
FCFF Yield 103.14 175.9 256.23 0.63
Net Debt 1.49 2.54 3.71 -115.1
BVPS -360.85 -556.15 -781.3 265.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 145.53 123.72 17.63% 147.08 102.83 43.03% 148.63 92.86 60.06% 145.31 105.55 37.67%
Expenses 97.48 84.38 15.53% 100.64 73.55 36.83% 98.88 63.30 56.21% 98.10 72.16 35.95%
EBITDA 48.05 39.34 22.14% 46.45 29.28 58.64% 49.74 29.56 68.27% 47.20 33.39 41.36%
EBIDTM 33.01% 31.80% 31.58% 28.48% 33.47% 31.83% 32.48% 31.64%
Other Income 4.96 2.45 102.45% 10.43 2.02 416.34% 3.55 1.81 96.13% 3.64 7.13 -48.95%
Interest 0.36 0.33 9.09% 0.37 0.28 32.14% 0.33 0.16 106.25% 0.47 0.99 -52.53%
Depreciation 4.90 4.94 -0.81% 6.72 4.88 37.70% 7.29 4.64 57.11% 6.96 4.45 56.40%
PBT 75.71 36.52 107.31% 49.78 26.13 90.51% 45.67 26.56 71.95% 43.40 35.08 23.72%
Tax 15.97 9.21 73.40% 11.52 1.57 633.76% 11.60 5.57 108.26% 11.08 7.37 50.34%
PAT 59.74 27.31 118.75% 38.27 24.56 55.82% 34.07 20.99 62.32% 32.32 27.71 16.64%
PATM 41.05% 22.08% 26.02% 23.88% 22.93% 22.60% 22.24% 26.25%
EPS 18.67 8.54 118.62% 11.96 7.67 55.93% 10.65 6.56 62.35% 10.10 8.66 16.63%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 261.00 209.66 24.49% 260.12 200.51 29.73% 243.53 178.56 36.39% 241.76 192.79 25.40%
Expenses 186.33 153.75 21.19% 185.44 149.51 24.03% 172.15 133.28 29.16% 173.39 142.83 21.40%
EBITDA 74.67 55.91 33.55% 74.68 51.00 46.43% 71.38 45.28 57.64% 68.36 49.96 36.83%
EBIDTM 28.61% 26.67% 28.71% 25.44% 29.31% 25.36% 28.28% 25.91%
Other Income 5.29 2.81 88.26% 6.08 1.80 237.78% 4.26 2.92 45.89% 4.48 1.74 157.47%
Interest 0.56 0.93 -39.78% 1.01 0.69 46.38% 1.00 0.95 5.26% 0.96 1.87 -48.66%
Depreciation 11.75 11.86 -0.93% 13.90 11.51 20.76% 14.38 11.40 26.14% 13.83 11.08 24.82%
PBT 95.60 45.94 108.10% 65.85 40.60 62.19% 60.25 35.86 68.01% 58.05 38.75 49.81%
Tax 21.18 11.32 87.10% 16.98 6.87 147.16% 15.21 8.15 86.63% 14.78 9.61 53.80%
PAT 74.42 34.62 114.96% 48.87 33.73 44.89% 45.04 27.71 62.54% 43.27 29.15 48.44%
PATM 28.51% 16.51% 18.79% 16.82% 18.49% 15.52% 17.90% 15.12%
EPS 23.18 11.03 110.15% 15.15 10.67 41.99% 13.96 8.80 58.64% 13.71 9.34 46.79%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 586.55 564.74 398.00 363.36 296.19 267.88 251.62 216.17 237.25 Net Sales Growth 38.02% 41.89% 9.53% 22.68% 10.57% 6.46% 16.40% -8.89% Cost Of Goods Sold 219.06 213.09 149.60 142.51 109.80 101.25 97.18 82.36 95.12 Gross Profit 367.49 351.65 248.41 220.84 186.39 166.63 154.44 133.81 142.13 GP Margin 62.65% 62.27% 62.41% 60.78% 62.93% 62.20% 61.38% 61.90% 59.91% Total Expenditure 395.10 381.69 277.59 259.12 208.75 185.61 175.35 152.37 168.87 Power & Fuel Cost - 7.10 5.60 6.68 6.04 5.95 5.18 5.67 5.37 % Of Sales - 1.26% 1.41% 1.84% 2.04% 2.22% 2.06% 2.62% 2.26% Employee Cost - 66.55 58.08 49.86 45.33 40.91 36.07 32.91 31.66 % Of Sales - 11.78% 14.59% 13.72% 15.30% 15.27% 14.34% 15.22% 13.34% Manufacturing Exp. - 71.10 47.02 39.90 34.88 26.64 23.91 22.02 21.30 % Of Sales - 12.59% 11.81% 10.98% 11.78% 9.94% 9.50% 10.19% 8.98% General & Admin Exp. - 16.51 13.61 14.84 10.30 8.57 8.60 6.44 5.95 % Of Sales - 2.92% 3.42% 4.08% 3.48% 3.20% 3.42% 2.98% 2.51% Selling & Distn. Exp. - 0.72 0.54 0.48 0.63 0.38 0.89 0.81 7.37 % Of Sales - 0.13% 0.14% 0.13% 0.21% 0.14% 0.35% 0.37% 3.11% Miscellaneous Exp. - 6.62 3.15 4.84 1.76 1.91 3.53 2.15 2.09 % Of Sales - 1.17% 0.79% 1.33% 0.59% 0.71% 1.40% 0.99% 0.88% EBITDA 191.44 183.05 120.41 104.24 87.44 82.27 76.27 63.80 68.38 EBITDA Margin 32.64% 32.41% 30.25% 28.69% 29.52% 30.71% 30.31% 29.51% 28.82% Other Income 22.58 20.06 13.48 7.03 8.55 3.48 3.93 5.10 3.58 Interest 1.53 1.82 2.82 5.56 0.89 0.89 1.27 1.78 1.99 Depreciation 25.87 25.91 18.22 17.15 16.41 15.41 14.75 12.77 9.70 PBT 214.56 175.38 112.86 88.56 78.70 69.45 64.18 54.35 60.28 Tax 50.17 43.41 20.87 21.00 19.91 17.59 16.41 13.06 15.36 Tax Rate 23.38% 24.75% 18.49% 23.71% 25.30% 25.33% 25.57% 24.03% 29.00% PAT 164.40 131.97 91.99 67.56 58.79 51.86 47.77 41.28 37.60 PAT before Minority Interest 164.40 131.97 91.99 67.56 58.79 51.86 47.77 41.28 37.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.03% 23.37% 23.11% 18.59% 19.85% 19.36% 18.98% 19.10% 15.85% PAT Growth 63.47% 43.46% 36.16% 14.92% 13.36% 8.56% 15.72% 9.79% EPS 51.38 41.24 28.75 21.11 18.37 16.21 14.93 12.90 11.75

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 1,006.41 955.07 760.49 627.80 433.05 369.86 Net Sales Growth 28.78% 25.59% 21.14% 44.97% 17.08% Cost Of Goods Sold 432.36 412.70 355.87 284.89 186.78 159.08 Gross Profit 574.05 542.37 404.61 342.91 246.26 210.78 GP Margin 57.04% 56.79% 53.20% 54.62% 56.87% 56.99% Total Expenditure 717.31 684.30 566.08 475.33 326.19 275.16 Power & Fuel Cost - 18.38 17.25 15.60 10.91 9.76 % Of Sales - 1.92% 2.27% 2.48% 2.52% 2.64% Employee Cost - 104.64 85.64 70.77 56.13 51.04 % Of Sales - 10.96% 11.26% 11.27% 12.96% 13.80% Manufacturing Exp. - 111.27 78.15 71.74 53.51 39.35 % Of Sales - 11.65% 10.28% 11.43% 12.36% 10.64% General & Admin Exp. - 25.81 21.50 22.40 14.60 12.05 % Of Sales - 2.70% 2.83% 3.57% 3.37% 3.26% Selling & Distn. Exp. - 2.01 1.69 1.18 0.63 0.38 % Of Sales - 0.21% 0.22% 0.19% 0.15% 0.10% Miscellaneous Exp. - 9.49 5.99 8.77 3.63 3.50 % Of Sales - 0.99% 0.79% 1.40% 0.84% 0.95% EBITDA 289.09 270.77 194.41 152.47 106.86 94.70 EBITDA Margin 28.72% 28.35% 25.56% 24.29% 24.68% 25.60% Other Income 20.11 17.63 9.20 7.70 10.15 4.25 Interest 3.53 4.33 6.05 8.78 2.54 3.44 Depreciation 53.86 53.98 44.70 38.74 23.30 21.57 PBT 279.75 230.09 152.86 112.65 91.17 73.94 Tax 68.15 58.30 34.03 27.28 23.92 18.92 Tax Rate 24.36% 25.34% 22.26% 24.22% 26.24% 25.59% PAT 211.60 170.70 117.81 84.81 67.25 55.02 PAT before Minority Interest 210.30 171.80 118.83 85.37 67.25 55.02 Minority Interest -1.30 -1.10 -1.02 -0.56 0.00 0.00 PAT Margin 21.03% 17.87% 15.49% 13.51% 15.53% 14.88% PAT Growth 69.00% 44.89% 38.91% 26.11% 22.23% EPS 66.13 53.34 36.82 26.50 21.02 17.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 774.64 623.08 521.87 418.14 357.54 315.22 279.65 238.56 Share Capital 32.00 31.33 31.04 30.44 30.44 30.44 30.44 30.44 Total Reserves 723.25 576.15 482.17 383.81 325.71 284.78 249.21 208.12 Non-Current Liabilities -0.15 10.97 37.05 8.97 8.84 9.20 11.89 12.53 Secured Loans 0.00 0.00 31.42 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.92 2.98 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 124.22 63.22 64.83 61.34 44.77 59.13 40.71 52.96 Trade Payables 44.80 28.41 23.70 20.45 14.30 25.29 21.24 10.65 Other Current Liabilities 66.87 26.30 30.85 20.46 17.58 19.65 9.39 16.32 Short Term Borrowings 7.68 6.39 7.12 19.11 7.70 9.21 6.17 23.29 Short Term Provisions 4.88 2.12 3.16 1.32 5.20 4.98 3.91 2.70 Total Liabilities 898.71 697.27 623.75 488.45 411.15 383.55 332.25 304.05 Net Block 104.78 114.50 142.12 147.48 152.69 155.19 160.18 157.79 Gross Block 249.60 239.80 256.21 245.04 234.83 222.25 216.62 201.55 Accumulated Depreciation 144.82 125.30 114.08 97.56 82.14 67.06 56.45 43.76 Non Current Assets 437.40 434.58 455.54 231.03 226.97 164.99 174.87 173.16 Capital Work in Progress 10.26 0.80 0.87 0.55 0.19 4.25 0.25 0.18 Non Current Investment 306.59 309.66 308.61 67.67 64.00 0.00 0.00 0.00 Long Term Loans & Adv. 13.52 8.28 2.49 13.43 7.90 5.22 13.91 14.98 Other Non Current Assets 2.25 1.36 1.45 1.91 2.19 0.32 0.53 0.22 Current Assets 431.47 232.84 168.22 257.42 184.19 218.55 157.39 130.88 Current Investments 219.04 76.85 33.61 135.10 78.44 81.47 69.56 55.04 Inventories 50.31 36.27 31.81 31.98 27.97 33.23 27.76 24.71 Sundry Debtors 133.65 88.64 84.81 55.11 58.70 59.73 44.83 45.77 Cash & Bank 19.98 13.99 11.90 26.00 9.91 37.61 10.76 2.90 Other Current Assets 8.49 3.58 1.54 6.38 9.18 6.52 4.48 2.47 Short Term Loans & Adv. 5.28 13.53 4.54 2.83 7.04 4.88 3.60 2.06 Net Current Assets 307.25 169.62 103.39 196.07 139.42 159.43 116.68 77.92 Total Assets 868.87 667.42 623.76 488.45 411.16 383.54 332.26 304.04

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 867.88 677.18 550.54 429.64 360.47 Share Capital 32.00 31.33 31.04 30.44 30.44 Total Reserves 816.48 630.26 510.83 395.32 328.64 Non-Current Liabilities 11.10 36.80 79.70 15.49 22.52 Secured Loans 0.00 0.00 40.04 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.42 3.51 0.00 0.00 0.00 Current Liabilities 204.22 141.48 144.03 92.18 73.06 Trade Payables 91.09 69.06 61.62 42.53 30.82 Other Current Liabilities 94.08 48.73 53.23 26.90 24.05 Short Term Borrowings 7.68 15.84 22.72 20.37 12.59 Short Term Provisions 11.37 7.84 6.46 2.37 5.61 Total Liabilities 1,096.37 867.52 785.33 537.31 456.05 Net Block 404.18 434.24 474.54 198.79 207.31 Gross Block 637.98 621.09 623.21 310.29 301.80 Accumulated Depreciation 233.80 186.86 148.67 111.49 94.49 Non Current Assets 494.45 471.05 492.51 221.54 217.45 Capital Work in Progress 59.66 6.22 2.33 1.72 0.19 Non Current Investment 4.69 7.08 6.03 3.67 0.00 Long Term Loans & Adv. 24.18 22.97 9.04 15.92 8.17 Other Non Current Assets 1.74 0.53 0.58 1.44 1.78 Current Assets 572.06 366.63 292.82 315.76 238.60 Current Investments 223.91 82.98 33.61 135.10 78.44 Inventories 85.89 69.47 71.96 48.41 41.55 Sundry Debtors 223.53 175.08 162.41 90.51 85.80 Cash & Bank 27.49 20.86 15.32 29.71 22.47 Other Current Assets 11.24 2.75 2.34 6.68 10.33 Short Term Loans & Adv. 8.75 15.49 7.18 5.35 8.18 Net Current Assets 367.84 225.15 148.78 223.59 165.54 Total Assets 1,066.51 837.68 785.33 537.30 456.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 152.10 99.78 64.34 79.22 56.48 57.94 58.27 PBT 175.38 112.86 88.56 78.70 69.45 64.18 54.35 Adjustment 21.37 17.08 23.35 12.58 14.92 13.57 10.59 Changes in Working Capital 7.40 2.04 -22.55 9.86 -10.69 -5.21 3.30 Cash after chg. in Working capital 204.16 131.97 89.36 101.14 73.69 72.54 68.24 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -52.05 -32.19 -25.02 -21.91 -17.20 -14.60 -9.97 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -155.81 -61.32 -107.36 -89.22 -60.22 -37.45 -32.41 Net Fixed Assets -19.26 16.48 -11.49 -10.57 -8.52 -9.63 Net Investments -139.12 -44.29 -139.45 -60.33 -60.97 -11.91 Others 2.57 -33.51 43.58 -18.32 9.27 -15.91 Cash from Financing Activity 9.18 -36.55 48.03 10.75 -13.10 -9.59 -18.15 Net Cash Inflow / Outflow 5.47 1.92 5.01 0.75 -16.84 10.90 7.71 Opening Cash & Equivalents 12.77 10.76 5.70 4.81 21.61 10.76 2.90 Closing Cash & Equivalent 18.67 12.77 10.76 5.70 4.81 21.61 10.76

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 223.88 163.00 107.79 87.00 60.62 PBT 230.09 152.86 112.65 91.17 73.94 Adjustment 56.85 53.19 51.24 21.05 23.21 Changes in Working Capital 11.09 6.11 -22.88 1.13 -16.18 Cash after chg. in Working capital 298.03 212.16 141.01 113.36 80.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -74.15 -49.16 -33.22 -26.35 -20.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -209.66 -98.60 -132.34 -100.00 -49.56 Net Fixed Assets -19.26 16.48 -11.49 -10.57 Net Investments -139.12 -44.29 -139.45 -60.33 Others -51.28 -70.79 18.60 -29.10 Cash from Financing Activity -6.62 -59.62 28.70 4.84 -16.77 Net Cash Inflow / Outflow 7.61 4.79 4.16 -8.16 -5.70 Opening Cash & Equivalents 17.00 12.12 7.92 15.95 21.61 Closing Cash & Equivalent 25.04 17.00 12.12 7.92 15.95

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 236.04 193.92 165.35 136.10 117.01 103.56 91.88 ROA 16.54% 13.93% 12.15% 13.07% 13.05% 13.35% 12.98% ROE 19.37% 16.42% 14.57% 15.26% 15.45% 16.06% 15.93% ROCE 25.10% 19.38% 18.80% 19.83% 20.40% 21.45% 20.50% Fixed Asset Turnover 2.45 1.68 1.48 1.25 1.18 1.19 1.04 Receivable days 67.79 76.19 69.02 69.17 80.16 72.91 75.72 Inventory Days 26.40 29.90 31.46 36.43 41.42 42.53 43.86 Payable days 62.70 63.57 56.53 57.76 71.35 87.38 37.39 Cash Conversion Cycle 31.49 42.52 43.95 47.84 50.23 28.06 82.20 Total Debt/Equity 0.01 0.01 0.08 0.05 0.02 0.03 0.02 Interest Cover 97.52 41.06 16.92 89.62 78.86 51.57 31.50

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 265.17 211.19 174.58 139.88 117.97 ROA 17.50% 14.38% 12.91% 13.54% 12.06% ROE 22.75% 19.75% 17.65% 17.14% 15.32% ROCE 29.89% 24.23% 22.72% 22.77% 20.74% Fixed Asset Turnover 1.58 1.27 1.36 1.44 1.24 Receivable days 73.01 78.12 72.57 72.97 83.95 Inventory Days 28.46 32.74 34.54 37.23 40.65 Payable days 70.82 67.01 66.72 71.67 70.72 Cash Conversion Cycle 30.64 43.84 40.39 38.54 53.88 Total Debt/Equity 0.01 0.02 0.13 0.05 0.04 Interest Cover 54.20 26.28 13.83 36.94 22.49

Top Investors:

aditya birla sun life trustee private limited a/c aditya birla sun life multi-cap fund

sundaram mutual fund a/c sundaram small cap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

goldman sachs funds - goldman sachs india equity portfolio

hdfc mutual fund - hdfc childrens fund

motilal oswal long term equity fund

union small cap fund

whiteoak capital flexi cap fund

pinebridge global funds - pinebridge india equity fund

hemantkumar hasmukhrai amin

Annual Reports:

News Update:

SJS Enterprises - Quarterly Results
7th Aug 2026, 00:00 AM

Read More
SJS Enterprises sells immovable property in Bengaluru
16th Jun 2026, 12:28 PM

The company has sold its immovable property for a consideration of Rs 58.5 crore
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback