Shareholder's Funds 
11,238.78
10,694.71
11,483.83
11,297.87
10,203.04
9,050.35
8,410.01
7,822.28
7,205.52
6,653.76
Share Capital
3,929.80
3,929.80
4,136.63
4,136.63
4,136.63
4,136.63
4,136.63
4,136.63
4,136.63
4,108.81
Total Reserves
7,308.98
6,764.91
7,347.20
7,161.24
6,066.41
4,913.72
4,273.38
3,685.65
3,068.89
2,528.25
Non-Current Liabilities
2,518.87
2,521.62
2,680.26
3,065.14
3,113.36
2,922.06
2,711.57
2,370.11
2,254.19
2,511.56
Secured Loans
166.88
211.28
255.68
300.08
279.65
88.90
107.85
293.37
546.90
1,053.97
Unsecured Loans
1,773.58
1,824.06
1,973.79
2,163.98
2,173.77
2,124.61
1,768.42
1,207.97
811.95
1,477.26
Long Term Provisions
69.49
49.55
48.54
89.52
79.65
67.42
54.84
43.59
32.28
0.00
Current Liabilities
2,763.93
2,856.33
2,499.51
1,974.99
1,939.51
2,147.93
1,937.21
1,802.57
1,599.45
1,254.09
Trade Payables
24.40
25.45
27.04
17.21
14.64
18.01
26.86
20.69
26.84
290.89
Other Current Liabilities
633.82
559.07
539.97
495.78
616.80
730.88
576.77
527.63
595.11
136.59
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.06
99.69
0.00
Short Term Provisions
2,105.71
2,271.81
1,932.50
1,462.00
1,308.07
1,399.04
1,333.58
1,251.19
877.81
826.61
Total Liabilities
16,521.58
16,072.66
16,663.60
16,338.00
15,255.91
14,120.34
13,058.79
11,994.96
11,059.16
10,419.41
Net Block
7,684.75
7,640.70
7,979.90
8,412.34
9,052.38
5,668.66
5,819.83
6,229.82
6,620.59
6,934.38
Gross Block
9,800.92
9,367.41
9,340.88
13,258.03
13,221.17
9,216.04
8,890.00
8,851.47
8,794.85
8,654.90
Accumulated Depreciation
2,116.17
1,726.71
1,360.98
4,845.69
4,168.79
3,547.38
3,070.17
2,621.65
2,174.26
1,720.52
Non Current Assets
10,255.24
9,323.15
9,375.72
9,564.25
9,511.02
9,769.17
8,954.91
8,433.65
8,045.26
7,929.09
Capital Work in Progress
765.46
642.42
441.76
341.05
85.62
3,560.27
2,747.26
2,022.96
1,239.66
994.71
Non Current Investment
1,292.39
618.05
589.06
470.47
11.38
4.95
4.94
0.00
0.00
0.00
Long Term Loans & Adv.
150.31
251.20
241.52
180.58
174.35
147.47
139.12
173.58
178.86
0.00
Other Non Current Assets
362.33
170.78
123.48
159.81
20.33
22.30
9.48
7.29
6.15
0.00
Current Assets
6,266.34
6,749.51
7,287.88
6,773.75
5,744.89
4,351.17
4,103.88
3,561.31
3,013.90
2,490.32
Current Investments
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
44.90
50.50
39.56
39.21
36.78
33.84
30.51
28.47
22.88
58.67
Sundry Debtors
276.80
290.06
613.01
1,001.23
1,507.08
374.47
358.64
579.51
95.35
189.29
Cash & Bank
2,906.08
3,612.56
4,314.96
3,884.09
2,856.32
2,415.48
2,422.45
1,888.76
2,063.56
1,542.39
Other Current Assets
3,038.56
375.69
337.33
301.61
1,344.71
1,527.38
1,292.28
1,064.57
832.11
699.97
Short Term Loans & Adv.
2,112.62
2,420.69
1,983.02
1,547.61
1,207.15
997.67
840.56
680.31
566.69
632.65
Net Current Assets
3,502.41
3,893.18
4,788.37
4,798.76
3,805.38
2,203.24
2,166.67
1,758.74
1,414.45
1,236.23
Total Assets
16,521.58
16,072.66
16,663.60
16,338.00
15,255.91
14,120.34
13,058.79
11,994.96
11,059.16
10,419.41
|