Nifty
Sensex
:
:
23824.10
76200.68
-278.80 (-1.16%)
-893.39 (-1.16%)

Bearings

Rating :
59/99

BSE: 500472 | NSE: SKFINDIA

1657.40
23-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1664.8
  •  1685
  •  1648.8
  •  1657.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30435
  •  50672727.9
  •  2300
  •  1404

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,197.80
  • 30.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,897.90
  • 2.41%
  • 6.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.58%
  • 10.11%
  • FII
  • DII
  • Others
  • 7.1%
  • 26.86%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 13.00
  • 4.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.51
  • 12.15
  • -0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 13.71
  • 2.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.44
  • 44.44
  • 43.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 8.90
  • 8.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.63
  • 26.63
  • 24.55

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
42.84
47.26
54.41
58.51
P/E Ratio
38.69
35.07
30.46
28.33
Revenue
3795.3
3239.8
3929.3
2766.15
EBITDA
296.47
458.2
535.54
424.2
Net Income
205.3
357.05
410.85
289.05
ROA
-
15.3
16.6
16.7
P/B Ratio
5.69
5.25
4.66
4.83
ROE
12.09
16.24
16.57
17.08
FCFF
591.67
159.61
142.01
169.39
FCFF Yield
7.63
2.06
1.83
2.19
Net Debt
-52.4
-287.7
-327.4
-
BVPS
291.48
315.5
355.55
343

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
594.54
1,213.37
-51.00%
576.64
1,256.10
-54.09%
1,309.06
1,244.23
5.21%
1,283.15
1,206.22
6.38%
Expenses
561.25
928.83
-39.57%
494.24
1,134.87
-56.45%
1,143.28
1,120.40
2.04%
1,115.82
1,012.56
10.20%
EBITDA
33.29
284.54
-88.30%
82.40
121.23
-32.03%
165.78
123.83
33.88%
167.33
193.66
-13.60%
EBIDTM
5.60%
23.45%
14.29%
9.65%
12.66%
9.95%
13.04%
16.06%
Other Income
36.76
12.50
194.08%
30.43
47.51
-35.95%
23.85
23.47
1.62%
15.12
40.06
-62.26%
Interest
0.00
0.14
-100.00%
0.10
0.15
-33.33%
0.14
0.18
-22.22%
0.11
0.23
-52.17%
Depreciation
16.06
21.83
-26.43%
16.29
21.38
-23.81%
23.04
20.09
14.68%
22.59
19.78
14.21%
PBT
46.71
275.07
-83.02%
86.34
147.21
-41.35%
140.71
127.03
10.77%
159.75
213.71
-25.25%
Tax
66.33
72.37
-8.35%
24.35
37.56
-35.17%
35.13
32.69
7.46%
41.63
54.67
-23.85%
PAT
-19.62
202.70
-
61.99
109.65
-43.47%
105.58
94.34
11.91%
118.12
159.04
-25.73%
PATM
-3.30%
16.71%
10.75%
8.73%
8.07%
7.58%
9.21%
13.19%
EPS
-4.00
41.12
-
12.54
22.15
-43.39%
21.34
19.05
12.02%
23.91
32.15
-25.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
3,763.39
4,919.92
4,570.13
4,304.92
3,665.89
2,670.73
Net Sales Growth
-23.51%
7.65%
6.16%
17.43%
37.26%
 
Cost Of Goods Sold
2,256.94
3,016.54
2,778.29
2,565.82
2,245.19
1,561.24
Gross Profit
1,506.45
1,903.38
1,791.84
1,739.10
1,420.70
1,109.49
GP Margin
40.03%
38.69%
39.21%
40.40%
38.75%
41.54%
Total Expenditure
3,314.59
4,174.56
3,852.54
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
62.77
57.06
56.17
50.64
43.21
% Of Sales
-
1.28%
1.25%
1.30%
1.38%
1.62%
Employee Cost
-
359.78
343.37
299.63
285.69
246.31
% Of Sales
-
7.31%
7.51%
6.96%
7.79%
9.22%
Manufacturing Exp.
-
351.26
333.58
305.60
260.39
191.45
% Of Sales
-
7.14%
7.30%
7.10%
7.10%
7.17%
General & Admin Exp.
-
132.48
130.55
110.65
107.83
96.69
% Of Sales
-
2.69%
2.86%
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
73.88
65.56
77.45
51.57
39.33
% Of Sales
-
1.50%
1.43%
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
177.85
144.13
140.19
109.06
72.44
% Of Sales
-
3.61%
3.15%
3.26%
2.97%
2.71%
EBITDA
448.80
745.36
717.59
749.41
555.52
420.06
EBITDA Margin
11.93%
15.15%
15.70%
17.41%
15.15%
15.73%
Other Income
106.16
101.45
94.01
51.87
34.62
36.31
Interest
0.35
0.70
1.21
1.51
2.08
2.13
Depreciation
77.98
83.08
74.60
66.84
57.10
57.95
PBT
433.51
763.03
735.79
732.93
530.96
396.29
Tax
167.44
197.29
184.02
208.14
135.83
98.56
Tax Rate
38.62%
25.86%
25.01%
28.40%
25.58%
24.87%
PAT
266.07
565.91
551.80
524.88
394.96
297.73
PAT before Minority Interest
266.07
565.91
551.80
524.88
394.96
297.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.07%
11.50%
12.07%
12.19%
10.77%
11.15%
PAT Growth
-52.97%
2.56%
5.13%
32.89%
32.66%
 
EPS
53.86
114.56
111.70
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,597.97
2,682.75
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
49.44
49.44
Total Reserves
2,548.53
2,633.31
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,439.20
2,268.68
2,066.97
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,477.74
2,296.04
2,079.65
1,864.83
1,726.22
Current Liabilities
910.31
927.96
794.23
680.76
693.11
Trade Payables
663.01
713.14
607.91
508.49
576.89
Other Current Liabilities
204.34
167.25
149.27
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.96
47.57
37.05
30.44
18.68
Total Liabilities
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40
Net Block
526.69
447.30
401.16
380.36
329.56
Gross Block
1,083.36
923.20
806.79
727.47
614.22
Accumulated Depreciation
556.67
475.90
405.63
347.11
284.66
Non Current Assets
3,378.98
3,138.18
2,754.02
2,464.81
2,341.93
Capital Work in Progress
55.64
88.69
63.38
51.52
64.76
Non Current Investment
9.10
8.92
2.36
2.27
2.44
Long Term Loans & Adv.
2,761.97
2,566.14
2,262.26
2,006.33
1,921.97
Other Non Current Assets
1.47
2.06
1.94
2.20
7.51
Current Assets
2,568.50
2,741.21
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
873.33
683.88
686.03
676.82
468.00
Sundry Debtors
848.55
751.33
678.65
685.73
583.44
Cash & Bank
718.83
1,222.11
957.96
401.85
500.31
Other Current Assets
127.79
38.82
57.32
60.12
79.72
Short Term Loans & Adv.
94.26
45.07
68.60
130.20
39.93
Net Current Assets
1,658.19
1,813.25
1,654.33
1,273.96
938.36
Total Assets
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
203.07
624.09
690.23
57.09
323.96
PBT
763.20
735.82
732.93
530.96
396.29
Adjustment
15.07
17.01
37.27
36.16
29.98
Changes in Working Capital
-340.53
69.54
131.94
-361.41
3.34
Cash after chg. in Working capital
437.74
822.37
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-234.67
-198.28
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.83
-158.15
-44.92
-32.59
653.56
Net Fixed Assets
-127.11
-141.72
-91.18
-100.01
Net Investments
-0.01
-6.53
0.00
0.00
Others
67.29
-9.90
46.26
67.42
Cash from Financing Activity
-650.01
-203.76
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
-506.77
262.18
566.76
-53.49
325.76
Opening Cash & Equivalents
1,217.46
955.26
388.52
442.01
116.25
Closing Cash & Equivalent
710.77
1,217.46
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
525.48
542.63
473.58
381.41
316.30
ROA
9.57%
9.96%
10.91%
9.41%
7.49%
ROE
21.43%
21.97%
24.83%
22.90%
19.04%
ROCE
28.93%
29.34%
34.75%
30.90%
25.48%
Fixed Asset Turnover
4.90
5.28
5.61
5.46
4.35
Receivable days
59.35
57.10
57.84
63.18
79.74
Inventory Days
57.76
54.70
57.78
56.99
63.96
Payable days
83.26
86.78
79.41
88.22
134.87
Cash Conversion Cycle
33.85
25.03
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
1091.29
609.12
486.44
256.19
187.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.