Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Bearings

Rating :
76/99

BSE: 500472 | NSE: SKFINDIA

4901.65
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 4950.00
  • 4997.90
  • 4890.00
  • 4998.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25405
  •  1249.35
  •  5175.00
  •  2981.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,667.57
  • 51.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,265.72
  • 0.29%
  • 11.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.49%
  • 9.26%
  • FII
  • DII
  • Others
  • 6.36%
  • 28.85%
  • 1.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.91
  • 8.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.03
  • 9.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.96
  • 10.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 45.53
  • 45.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.36
  • 10.07
  • 10.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 30.25
  • 30.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
1,078.26
966.37
11.58%
1,054.74
693.53
52.08%
1,039.01
847.53
22.59%
966.98
818.72
18.11%
Expenses
863.70
806.62
7.08%
871.02
579.77
50.24%
879.57
699.28
25.78%
843.80
638.33
32.19%
EBITDA
214.56
159.75
34.31%
183.72
113.76
61.50%
159.44
148.25
7.55%
123.18
180.39
-31.71%
EBIDTM
19.90%
16.53%
17.42%
16.40%
15.35%
17.49%
12.74%
22.03%
Other Income
10.16
9.25
9.84%
8.91
6.41
39.00%
2.14
4.66
-54.08%
16.20
8.52
90.14%
Interest
0.35
0.55
-36.36%
0.48
0.35
37.14%
0.73
0.50
46.00%
15.58
0.01
155,700.00%
Depreciation
16.85
12.32
36.77%
16.08
14.02
14.69%
15.18
13.71
10.72%
0.45
15.25
-97.05%
PBT
207.52
156.13
32.91%
176.07
105.80
66.42%
145.67
138.70
5.03%
123.35
173.65
-28.97%
Tax
51.57
38.49
33.98%
46.89
26.68
75.75%
36.20
33.83
7.01%
34.46
45.54
-24.33%
PAT
155.95
117.64
32.57%
129.18
79.12
63.27%
109.47
104.87
4.39%
88.89
128.11
-30.61%
PATM
14.46%
12.17%
12.25%
11.41%
10.54%
12.37%
9.19%
15.65%
EPS
31.52
23.78
32.55%
26.12
16.00
63.25%
22.14
21.20
4.43%
17.96
25.91
-30.68%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Net Sales
4,138.99
3,665.89
2,670.73
Net Sales Growth
24.44%
37.26%
 
Cost Of Goods Sold
2,536.78
2,245.19
1,561.24
Gross Profit
1,602.21
1,420.70
1,109.49
GP Margin
38.71%
38.75%
41.54%
Total Expenditure
3,458.09
3,110.15
2,250.67
Power & Fuel Cost
-
50.64
43.21
% Of Sales
-
1.38%
1.62%
Employee Cost
-
285.69
246.31
% Of Sales
-
7.79%
9.22%
Manufacturing Exp.
-
260.39
191.45
% Of Sales
-
7.10%
7.17%
General & Admin Exp.
-
107.83
96.69
% Of Sales
-
2.94%
3.62%
Selling & Distn. Exp.
-
51.57
39.33
% Of Sales
-
1.41%
1.47%
Miscellaneous Exp.
-
108.84
72.44
% Of Sales
-
2.97%
2.71%
EBITDA
680.90
555.74
420.06
EBITDA Margin
16.45%
15.16%
15.73%
Other Income
37.41
34.40
36.31
Interest
17.14
2.08
2.13
Depreciation
48.56
57.10
57.95
PBT
652.61
530.96
396.29
Tax
169.12
135.83
98.56
Tax Rate
25.91%
25.58%
24.87%
PAT
483.49
395.13
297.73
PAT before Minority Interest
483.49
395.13
297.73
Minority Interest
0.00
0.00
0.00
PAT Margin
11.68%
10.78%
11.15%
PAT Growth
12.51%
32.71%
 
EPS
97.87
79.99
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Shareholder's Funds
1,885.69
1,563.77
Share Capital
49.44
49.44
Total Reserves
1,836.25
1,514.33
Non-Current Liabilities
1,852.52
1,716.52
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
1,864.27
1,726.22
Current Liabilities
695.19
693.11
Trade Payables
524.41
576.89
Other Current Liabilities
141.82
97.54
Short Term Borrowings
0.00
0.00
Short Term Provisions
28.96
18.68
Total Liabilities
4,433.40
3,973.40
Net Block
380.36
329.56
Gross Block
711.19
614.22
Accumulated Depreciation
330.83
284.66
Non Current Assets
2,475.03
2,341.93
Capital Work in Progress
51.52
64.76
Non Current Investment
24.40
18.13
Long Term Loans & Adv.
2,012.28
1,921.97
Other Non Current Assets
6.47
7.51
Current Assets
1,958.37
1,631.47
Current Investments
0.00
0.00
Inventories
676.82
468.00
Sundry Debtors
687.13
583.44
Cash & Bank
401.85
500.31
Other Current Assets
192.57
39.79
Short Term Loans & Adv.
132.45
39.93
Net Current Assets
1,263.18
938.36
Total Assets
4,433.40
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Cash From Operating Activity
57.09
323.96
PBT
530.96
396.29
Adjustment
36.16
29.98
Changes in Working Capital
-361.41
3.34
Cash after chg. in Working capital
205.71
429.61
Interest Paid
0.00
0.00
Tax Paid
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-32.59
653.56
Net Fixed Assets
-83.73
Net Investments
-6.44
Others
57.58
Cash from Financing Activity
-77.99
-651.76
Net Cash Inflow / Outflow
-53.49
325.76
Opening Cash & Equivalents
442.01
116.25
Closing Cash & Equivalent
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Book Value (Rs.)
381.41
316.30
ROA
9.40%
7.49%
ROE
22.91%
19.04%
ROCE
30.91%
25.48%
Fixed Asset Turnover
5.53
4.35
Receivable days
63.25
79.74
Inventory Days
56.99
63.96
Payable days
89.52
134.87
Cash Conversion Cycle
30.73
8.83
Total Debt/Equity
0.00
0.00
Interest Cover
256.27
187.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.