Nifty
Sensex
:
:
19664.70
65945.47
-9.85 (-0.05%)
-78.22 (-0.12%)

Bearings

Rating :
65/99

BSE: 500472 | NSE: SKFINDIA

5121.55
26-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  5099.00
  •  5160.30
  •  5036.00
  •  5083.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19744
  •  1005.41
  •  5534.95
  •  3960.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,352.28
  • 46.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,394.32
  • 0.78%
  • 10.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.45%
  • 8.94%
  • FII
  • DII
  • Others
  • 6.42%
  • 29.19%
  • 1.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.24
  • 17.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.05
  • 12.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.34
  • 20.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.15
  • 45.59
  • 45.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 10.12
  • 10.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.47
  • 29.82
  • 29.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
1,149.60
1,054.74
8.99%
1,094.69
1,039.01
5.36%
1,077.20
966.98
11.40%
1,078.26
966.37
11.58%
Expenses
946.73
871.02
8.69%
927.68
879.57
5.47%
893.14
843.80
5.85%
863.70
806.62
7.08%
EBITDA
202.87
183.72
10.42%
167.01
159.44
4.75%
184.06
123.18
49.42%
214.56
159.75
34.31%
EBIDTM
17.65%
17.42%
15.26%
15.35%
17.09%
12.74%
19.90%
16.53%
Other Income
22.54
8.91
152.97%
19.77
2.14
823.83%
13.03
16.20
-19.57%
10.16
9.25
9.84%
Interest
0.29
0.48
-39.58%
0.32
0.73
-56.16%
17.02
15.58
9.24%
0.35
0.55
-36.36%
Depreciation
17.53
16.08
9.02%
16.89
15.18
11.26%
0.36
0.45
-20.00%
16.85
12.32
36.77%
PBT
207.59
176.07
17.90%
169.57
145.67
16.41%
179.71
123.35
45.69%
207.52
156.13
32.91%
Tax
53.06
46.89
13.16%
46.72
36.20
29.06%
63.23
34.46
83.49%
51.57
38.49
33.98%
PAT
154.53
129.18
19.62%
122.85
109.47
12.22%
116.48
88.89
31.04%
155.95
117.64
32.57%
PATM
13.44%
12.25%
11.22%
10.54%
10.81%
9.19%
14.46%
12.17%
EPS
31.23
26.12
19.56%
24.86
22.14
12.29%
23.60
17.96
31.40%
31.52
23.78
32.55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
4,399.75
4,304.92
3,665.89
2,670.73
Net Sales Growth
9.25%
17.43%
37.26%
 
Cost Of Goods Sold
2,616.21
2,565.82
2,245.19
1,561.24
Gross Profit
1,783.54
1,739.10
1,420.70
1,109.49
GP Margin
40.54%
40.40%
38.75%
41.54%
Total Expenditure
3,631.25
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
56.17
50.64
43.21
% Of Sales
-
1.30%
1.38%
1.62%
Employee Cost
-
299.63
285.69
246.31
% Of Sales
-
6.96%
7.79%
9.22%
Manufacturing Exp.
-
305.60
260.39
191.45
% Of Sales
-
7.10%
7.10%
7.17%
General & Admin Exp.
-
110.65
107.83
96.69
% Of Sales
-
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
77.45
51.57
39.33
% Of Sales
-
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
140.19
109.06
72.44
% Of Sales
-
3.26%
2.97%
2.71%
EBITDA
768.50
749.41
555.52
420.06
EBITDA Margin
17.47%
17.41%
15.15%
15.73%
Other Income
65.50
51.87
34.62
36.31
Interest
17.98
1.51
2.08
2.13
Depreciation
51.63
66.84
57.10
57.95
PBT
764.39
732.93
530.96
396.29
Tax
214.58
208.14
135.83
98.56
Tax Rate
28.07%
28.40%
25.58%
24.87%
PAT
549.81
524.88
394.96
297.73
PAT before Minority Interest
549.81
524.88
394.96
297.73
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
12.50%
12.19%
10.77%
11.15%
PAT Growth
23.50%
32.89%
32.66%
 
EPS
111.30
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
Total Reserves
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,065.09
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
2,077.77
1,864.83
1,726.22
Current Liabilities
796.11
680.76
693.11
Trade Payables
607.91
508.49
576.89
Other Current Liabilities
151.15
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
37.05
30.44
18.68
Total Liabilities
5,202.58
4,419.53
3,973.40
Net Block
401.16
380.36
329.56
Gross Block
806.79
727.47
614.22
Accumulated Depreciation
405.63
347.11
284.66
Non Current Assets
2,754.02
2,464.81
2,341.93
Capital Work in Progress
63.38
51.52
64.76
Non Current Investment
2.36
2.27
18.13
Long Term Loans & Adv.
2,262.26
2,006.33
1,921.97
Other Non Current Assets
1.94
2.20
7.51
Current Assets
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
Inventories
686.03
676.82
468.00
Sundry Debtors
678.65
685.73
583.44
Cash & Bank
957.96
401.85
500.31
Other Current Assets
125.92
60.12
39.79
Short Term Loans & Adv.
68.60
130.20
39.93
Net Current Assets
1,652.45
1,273.96
938.36
Total Assets
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
690.23
57.09
323.96
PBT
732.93
530.96
396.29
Adjustment
37.14
36.16
29.98
Changes in Working Capital
132.07
-361.41
3.34
Cash after chg. in Working capital
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
Tax Paid
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-44.92
-32.59
653.56
Net Fixed Assets
-91.18
-100.01
Net Investments
0.00
15.69
Others
46.26
51.73
Cash from Financing Activity
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
566.76
-53.49
325.76
Opening Cash & Equivalents
388.52
442.01
116.25
Closing Cash & Equivalent
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
473.58
381.41
316.30
ROA
10.91%
9.41%
7.49%
ROE
24.83%
22.90%
19.04%
ROCE
34.75%
30.90%
25.48%
Fixed Asset Turnover
5.61
5.46
4.35
Receivable days
57.84
63.18
79.74
Inventory Days
57.78
56.99
63.96
Payable days
79.41
88.22
134.87
Cash Conversion Cycle
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
486.44
256.19
187.05

News Update:


  • SKF India acquires stake in Cleanmax Taiyo
    25th Aug 2023, 12:16 PM

    The company has 28,867 equity shares i.e. 26% of the total issued paid up capital of the investment company

    Read More
  • SKF India reports 20% rise in Q1 consolidated net profit
    3rd Aug 2023, 10:47 AM

    Total consolidated income of the company increased by 10.20% at Rs 1,172.14 crore for Q1FY24

    Read More
  • SKF India - Quarterly Results
    2nd Aug 2023, 14:20 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.