Nifty
Sensex
:
:
24358.80
79890.42
-54.70 (-0.22%)
-258.46 (-0.32%)

Bearings

Rating :
54/99

BSE: 500472 | NSE: SKFINDIA

6389.85
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  6435.00
  •  6460.00
  •  6375.05
  •  6394.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19752
  •  1266.51
  •  7350.00
  •  4024.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,947.28
  • 50.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,725.17
  • 2.30%
  • 10.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.51%
  • 8.61%
  • FII
  • DII
  • Others
  • 7.93%
  • 27.90%
  • 1.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.97
  • 7.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.50
  • 5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.81
  • 11.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.83
  • 46.09
  • 46.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.48
  • 10.05
  • 10.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.18
  • 30.01
  • 30.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,203.40
1,094.69
9.93%
1,092.31
1,077.20
1.40%
1,125.21
1,078.26
4.35%
1,149.60
1,054.74
8.99%
Expenses
990.04
927.68
6.72%
919.83
893.14
2.99%
1,003.74
863.70
16.21%
946.73
871.02
8.69%
EBITDA
213.36
167.01
27.75%
172.48
184.06
-6.29%
121.47
214.56
-43.39%
202.87
183.72
10.42%
EBIDTM
17.73%
15.26%
15.79%
17.09%
10.80%
19.90%
17.65%
17.42%
Other Income
34.94
19.77
76.73%
23.68
13.03
81.73%
20.26
10.16
99.41%
22.54
8.91
152.97%
Interest
0.24
0.32
-25.00%
0.25
0.36
-30.56%
0.48
0.35
37.14%
0.29
0.48
-39.58%
Depreciation
18.88
16.89
11.78%
18.88
17.02
10.93%
19.29
16.85
14.48%
17.53
16.08
9.02%
PBT
229.18
169.57
35.15%
177.03
179.71
-1.49%
121.96
207.52
-41.23%
207.59
176.07
17.90%
Tax
54.38
46.72
16.40%
44.84
63.23
-29.08%
31.74
51.57
-38.45%
53.06
46.89
13.16%
PAT
174.80
122.85
42.29%
132.19
116.48
13.49%
90.22
155.95
-42.15%
154.53
129.18
19.62%
PATM
14.53%
11.22%
12.10%
10.81%
8.02%
14.46%
13.44%
12.25%
EPS
35.44
24.86
42.56%
26.73
23.60
13.26%
18.20
31.52
-42.26%
31.23
26.12
19.56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
4,570.13
4,304.92
3,665.89
2,670.73
Net Sales Growth
-
6.16%
17.43%
37.26%
 
Cost Of Goods Sold
-
2,778.29
2,565.82
2,245.19
1,561.24
Gross Profit
-
1,791.84
1,739.10
1,420.70
1,109.49
GP Margin
-
39.21%
40.40%
38.75%
41.54%
Total Expenditure
-
3,852.54
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
57.06
56.17
50.64
43.21
% Of Sales
-
1.25%
1.30%
1.38%
1.62%
Employee Cost
-
343.37
299.63
285.69
246.31
% Of Sales
-
7.51%
6.96%
7.79%
9.22%
Manufacturing Exp.
-
333.58
305.60
260.39
191.45
% Of Sales
-
7.30%
7.10%
7.10%
7.17%
General & Admin Exp.
-
130.55
110.65
107.83
96.69
% Of Sales
-
2.86%
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
65.56
77.45
51.57
39.33
% Of Sales
-
1.43%
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
144.13
140.19
109.06
72.44
% Of Sales
-
3.15%
3.26%
2.97%
2.71%
EBITDA
-
717.59
749.41
555.52
420.06
EBITDA Margin
-
15.70%
17.41%
15.15%
15.73%
Other Income
-
94.01
51.87
34.62
36.31
Interest
-
1.21
1.51
2.08
2.13
Depreciation
-
74.60
66.84
57.10
57.95
PBT
-
735.79
732.93
530.96
396.29
Tax
-
184.02
208.14
135.83
98.56
Tax Rate
-
25.01%
28.40%
25.58%
24.87%
PAT
-
551.80
524.88
394.96
297.73
PAT before Minority Interest
-
551.80
524.88
394.96
297.73
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
12.07%
12.19%
10.77%
11.15%
PAT Growth
-
5.13%
32.89%
32.66%
 
EPS
-
111.70
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,682.75
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
49.44
Total Reserves
2,633.31
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,268.68
2,066.97
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
2,296.04
2,079.65
1,864.83
1,726.22
Current Liabilities
927.96
794.23
680.76
693.11
Trade Payables
713.14
607.91
508.49
576.89
Other Current Liabilities
167.25
149.27
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
47.57
37.05
30.44
18.68
Total Liabilities
5,879.39
5,202.58
4,419.53
3,973.40
Net Block
447.30
401.16
380.36
329.56
Gross Block
923.20
806.79
727.47
614.22
Accumulated Depreciation
475.90
405.63
347.11
284.66
Non Current Assets
3,138.18
2,754.02
2,464.81
2,341.93
Capital Work in Progress
88.69
63.38
51.52
64.76
Non Current Investment
8.92
2.36
2.27
18.13
Long Term Loans & Adv.
2,566.14
2,262.26
2,006.33
1,921.97
Other Non Current Assets
2.06
1.94
2.20
7.51
Current Assets
2,741.21
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
0.00
Inventories
683.88
686.03
676.82
468.00
Sundry Debtors
751.33
678.65
685.73
583.44
Cash & Bank
1,222.11
957.96
401.85
500.31
Other Current Assets
83.89
57.32
60.12
39.79
Short Term Loans & Adv.
45.07
68.60
130.20
39.93
Net Current Assets
1,813.25
1,654.33
1,273.96
938.36
Total Assets
5,879.39
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
624.09
690.23
57.09
323.96
PBT
735.79
732.93
530.96
396.29
Adjustment
17.04
37.27
36.16
29.98
Changes in Working Capital
69.54
131.94
-361.41
3.34
Cash after chg. in Working capital
822.37
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-198.28
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-158.15
-44.92
-32.59
653.56
Net Fixed Assets
-141.72
-91.18
-100.01
Net Investments
-6.53
0.00
15.69
Others
-9.90
46.26
51.73
Cash from Financing Activity
-203.76
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
262.18
566.76
-53.49
325.76
Opening Cash & Equivalents
955.28
388.52
442.01
116.25
Closing Cash & Equivalent
1,217.46
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
542.63
473.58
381.41
316.30
ROA
9.96%
10.91%
9.41%
7.49%
ROE
21.97%
24.83%
22.90%
19.04%
ROCE
29.34%
34.75%
30.90%
25.48%
Fixed Asset Turnover
5.28
5.61
5.46
4.35
Receivable days
57.10
57.84
63.18
79.74
Inventory Days
54.70
57.78
56.99
63.96
Payable days
86.78
79.41
88.22
134.87
Cash Conversion Cycle
25.03
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
609.12
486.44
256.19
187.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.