Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Bearings

Rating :
55/99

BSE: 500472 | NSE: SKFINDIA

4457.70
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4549.95
  •  4554.95
  •  4448.00
  •  4556.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12331
  •  553.91
  •  5534.95
  •  4024.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,573.62
  • 45.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,658.07
  • 0.88%
  • 8.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.48%
  • 8.88%
  • FII
  • DII
  • Others
  • 6.77%
  • 28.75%
  • 1.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.24
  • 17.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.05
  • 12.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.34
  • 20.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.09
  • 45.86
  • 45.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 9.98
  • 9.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.26
  • 29.60
  • 29.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,092.31
1,077.20
1.40%
1,125.21
1,078.26
4.35%
1,149.60
1,054.74
8.99%
1,094.69
1,039.01
5.36%
Expenses
919.83
893.14
2.99%
1,003.74
863.70
16.21%
946.73
871.02
8.69%
927.68
879.57
5.47%
EBITDA
172.48
184.06
-6.29%
121.47
214.56
-43.39%
202.87
183.72
10.42%
167.01
159.44
4.75%
EBIDTM
15.79%
17.09%
10.80%
19.90%
17.65%
17.42%
15.26%
15.35%
Other Income
23.68
13.03
81.73%
20.26
10.16
99.41%
22.54
8.91
152.97%
19.77
2.14
823.83%
Interest
0.25
0.36
-30.56%
0.48
0.35
37.14%
0.29
0.48
-39.58%
0.32
0.73
-56.16%
Depreciation
18.88
17.02
10.93%
19.29
16.85
14.48%
17.53
16.08
9.02%
16.89
15.18
11.26%
PBT
177.03
179.71
-1.49%
121.96
207.52
-41.23%
207.59
176.07
17.90%
169.57
145.67
16.41%
Tax
44.84
63.23
-29.08%
31.74
51.57
-38.45%
53.06
46.89
13.16%
46.72
36.20
29.06%
PAT
132.19
116.48
13.49%
90.22
155.95
-42.15%
154.53
129.18
19.62%
122.85
109.47
12.22%
PATM
12.10%
10.81%
8.02%
14.46%
13.44%
12.25%
11.22%
10.54%
EPS
26.73
23.60
13.26%
18.20
31.52
-42.26%
31.23
26.12
19.56%
24.86
22.14
12.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
4,461.81
4,304.92
3,665.89
2,670.73
Net Sales Growth
5.00%
17.43%
37.26%
 
Cost Of Goods Sold
2,765.30
2,565.82
2,245.19
1,561.24
Gross Profit
1,696.51
1,739.10
1,420.70
1,109.49
GP Margin
38.02%
40.40%
38.75%
41.54%
Total Expenditure
3,797.98
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
56.17
50.64
43.21
% Of Sales
-
1.30%
1.38%
1.62%
Employee Cost
-
299.63
285.69
246.31
% Of Sales
-
6.96%
7.79%
9.22%
Manufacturing Exp.
-
305.60
260.39
191.45
% Of Sales
-
7.10%
7.10%
7.17%
General & Admin Exp.
-
110.65
107.83
96.69
% Of Sales
-
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
77.45
51.57
39.33
% Of Sales
-
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
140.19
109.06
72.44
% Of Sales
-
3.26%
2.97%
2.71%
EBITDA
663.83
749.41
555.52
420.06
EBITDA Margin
14.88%
17.41%
15.15%
15.73%
Other Income
86.25
51.87
34.62
36.31
Interest
1.34
1.51
2.08
2.13
Depreciation
72.59
66.84
57.10
57.95
PBT
676.15
732.93
530.96
396.29
Tax
176.36
208.14
135.83
98.56
Tax Rate
26.08%
28.40%
25.58%
24.87%
PAT
499.79
524.88
394.96
297.73
PAT before Minority Interest
499.79
524.88
394.96
297.73
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
11.20%
12.19%
10.77%
11.15%
PAT Growth
-2.21%
32.89%
32.66%
 
EPS
101.17
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
Total Reserves
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,065.09
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
2,077.77
1,864.83
1,726.22
Current Liabilities
796.11
680.76
693.11
Trade Payables
607.91
508.49
576.89
Other Current Liabilities
151.15
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
37.05
30.44
18.68
Total Liabilities
5,202.58
4,419.53
3,973.40
Net Block
401.16
380.36
329.56
Gross Block
806.79
727.47
614.22
Accumulated Depreciation
405.63
347.11
284.66
Non Current Assets
2,754.02
2,464.81
2,341.93
Capital Work in Progress
63.38
51.52
64.76
Non Current Investment
2.36
2.27
18.13
Long Term Loans & Adv.
2,262.26
2,006.33
1,921.97
Other Non Current Assets
1.94
2.20
7.51
Current Assets
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
Inventories
686.03
676.82
468.00
Sundry Debtors
678.65
685.73
583.44
Cash & Bank
957.96
401.85
500.31
Other Current Assets
125.92
60.12
39.79
Short Term Loans & Adv.
68.60
130.20
39.93
Net Current Assets
1,652.45
1,273.96
938.36
Total Assets
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
690.23
57.09
323.96
PBT
732.93
530.96
396.29
Adjustment
37.14
36.16
29.98
Changes in Working Capital
132.07
-361.41
3.34
Cash after chg. in Working capital
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
Tax Paid
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-44.92
-32.59
653.56
Net Fixed Assets
-91.18
-100.01
Net Investments
0.00
15.69
Others
46.26
51.73
Cash from Financing Activity
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
566.76
-53.49
325.76
Opening Cash & Equivalents
388.52
442.01
116.25
Closing Cash & Equivalent
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
473.58
381.41
316.30
ROA
10.91%
9.41%
7.49%
ROE
24.83%
22.90%
19.04%
ROCE
34.75%
30.90%
25.48%
Fixed Asset Turnover
5.61
5.46
4.35
Receivable days
57.84
63.18
79.74
Inventory Days
57.78
56.99
63.96
Payable days
79.41
88.22
134.87
Cash Conversion Cycle
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
486.44
256.19
187.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.