Nifty

:

10705.75

Sensex

:

36329.01

-93.90 (-0.87%)
-345.51 (-0.94%)

Login

Nifty
Sensex

:
:

10705.75
36329.01

-93.90 (-0.87%)
-345.51 (-0.94%)

SKF India Ltd.

Bearings

Rating :

62/99

BSE: 500472 | NSE: SKFINDIA

Watchlist

NSE BSE

1799.00

07-Jul-2020

Open
High
Low
Previous Close

1819.00
1819.00
1790.00
1781.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

78006
1405.80
2317.95
1230.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,892.16
30.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,273.87
7.23%
4.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-1.06
1.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-0.67
-4.28

PAT CAGR (%)

10 Years
5 Years
3 Years

-
2.46
-0.78

P:E (Median)

8 Years
5 Years
3 Years

30.41
31.64
30.67

P:BV (Average)

8 Years
5 Years
3 Years

4.14
4.14
4.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.01
16.75
16.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 610.21 748.44 -18.47% 707.34 767.65 -7.86% 747.20 766.04 -2.46% 776.83 754.95 2.90%
Expenses 548.34 637.45 -13.98% 634.79 646.01 -1.74% 652.19 643.35 1.37% 656.81 638.93 2.80%
EBITDA 61.87 110.99 -44.26% 72.55 121.64 -40.36% 95.01 122.69 -22.56% 120.02 116.02 3.45%
EBIDTM 10.14% 14.83% 10.26% 15.85% 12.72% 16.02% 15.45% 15.37%
Other Income 46.44 29.16 59.26% 17.11 33.82 -49.41% 23.22 21.43 8.35% 17.15 22.53 -23.88%
Interest 1.82 1.82 0.00% 2.48 2.07 19.81% 2.45 2.07 18.36% 2.63 1.70 54.71%
Depreciation 14.66 11.55 26.93% 14.46 11.48 25.96% 14.14 11.65 21.37% 13.86 11.71 18.36%
PBT 91.83 126.78 -27.57% 72.72 141.91 -48.76% 101.64 130.40 -22.06% 120.68 125.14 -3.56%
Tax 16.49 44.58 -63.01% 21.53 53.46 -59.73% 17.02 46.10 -63.08% 42.74 44.28 -3.48%
PAT 75.34 82.20 -8.35% 51.19 88.45 -42.13% 84.62 84.30 0.38% 77.94 80.86 -3.61%
PATM 12.35% 10.98% 7.24% 11.52% 11.32% 11.00% 10.03% 10.71%
EPS 15.25 16.64 -8.35% 10.36 17.90 -42.12% 17.13 17.06 0.41% 15.78 16.37 -3.60%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Net Sales - 2,841.58 3,034.53 2,750.41 2,631.41 2,997.28 2,413.61 2,274.96 2,227.59 2,434.88 2,068.41 Net Sales Growth - -6.36% 10.33% 4.52% -12.21% 24.18% 6.09% 2.13% -8.51% 17.72% Cost Of Goods Sold - 1,790.52 1,776.46 1,583.88 1,623.48 1,878.23 1,499.04 1,440.30 1,442.25 1,573.69 1,351.05 Gross Profit - 1,051.06 1,258.07 1,166.53 1,007.93 1,119.05 914.57 834.66 785.34 861.19 717.36 GP Margin - 36.99% 41.46% 42.41% 38.30% 37.34% 37.89% 36.69% 35.26% 35.37% 34.68% Total Expenditure - 2,492.13 2,548.67 2,315.57 2,295.26 2,635.92 2,132.41 2,013.77 1,969.19 2,137.00 1,817.79 Power & Fuel Cost - 47.78 51.04 49.02 43.86 50.44 42.84 42.48 41.96 39.26 34.73 % Of Sales - 1.68% 1.68% 1.78% 1.67% 1.68% 1.77% 1.87% 1.88% 1.61% 1.68% Employee Cost - 239.66 258.28 236.79 222.18 254.06 215.54 185.27 169.42 165.13 144.69 % Of Sales - 8.43% 8.51% 8.61% 8.44% 8.48% 8.93% 8.14% 7.61% 6.78% 7.00% Manufacturing Exp. - 183.59 211.42 202.32 186.88 210.07 149.94 140.67 125.88 174.14 113.89 % Of Sales - 6.46% 6.97% 7.36% 7.10% 7.01% 6.21% 6.18% 5.65% 7.15% 5.51% General & Admin Exp. - 150.21 181.28 159.01 144.91 159.40 159.12 147.55 139.40 97.16 96.33 % Of Sales - 5.29% 5.97% 5.78% 5.51% 5.32% 6.59% 6.49% 6.26% 3.99% 4.66% Selling & Distn. Exp. - 9.79 12.22 13.22 16.31 20.69 20.03 15.29 13.95 42.22 49.23 % Of Sales - 0.34% 0.40% 0.48% 0.62% 0.69% 0.83% 0.67% 0.63% 1.73% 2.38% Miscellaneous Exp. - 70.58 57.97 71.33 57.64 63.03 45.90 42.21 36.33 45.40 49.23 % Of Sales - 2.48% 1.91% 2.59% 2.19% 2.10% 1.90% 1.86% 1.63% 1.86% 1.35% EBITDA - 349.45 485.86 434.84 336.15 361.36 281.20 261.19 258.40 297.88 250.62 EBITDA Margin - 12.30% 16.01% 15.81% 12.77% 12.06% 11.65% 11.48% 11.60% 12.23% 12.12% Other Income - 103.92 92.38 71.36 87.33 101.55 78.92 63.38 68.32 54.56 49.55 Interest - 9.48 7.66 4.97 0.00 0.00 0.00 0.00 0.00 0.00 0.76 Depreciation - 57.12 46.39 45.74 47.88 68.43 53.95 49.44 43.59 38.52 33.34 PBT - 386.77 524.19 455.49 375.60 394.48 306.17 275.13 283.13 313.92 266.07 Tax - 97.78 188.42 159.60 131.71 138.59 103.40 86.31 93.05 105.43 89.05 Tax Rate - 25.28% 35.94% 35.04% 35.07% 35.13% 33.77% 34.11% 32.86% 33.58% 33.47% PAT - 288.99 335.77 295.89 243.89 255.89 202.77 166.72 190.08 208.49 177.02 PAT before Minority Interest - 288.99 335.77 295.89 243.89 255.89 202.77 166.72 190.08 208.49 177.02 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 10.17% 11.06% 10.76% 9.27% 8.54% 8.40% 7.33% 8.53% 8.56% 8.56% PAT Growth - -13.93% 13.48% 21.32% -4.69% 26.20% 21.62% -12.29% -8.83% 17.78% EPS - 58.50 67.97 59.90 49.37 51.80 41.05 33.75 38.48 42.20 35.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Shareholder's Funds 1,905.25 1,696.94 1,837.31 1,811.21 1,664.59 1,416.18 1,275.50 1,155.36 1,011.24 848.71 Share Capital 49.44 49.44 51.34 52.73 52.73 52.73 52.73 52.73 52.73 52.73 Total Reserves 1,855.81 1,647.50 1,785.97 1,758.48 1,611.86 1,363.45 1,222.77 1,102.63 958.51 795.98 Non-Current Liabilities 30.70 9.53 10.58 17.80 18.87 27.10 26.01 27.60 19.59 3.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Long Term Provisions 34.31 32.37 28.09 29.32 27.47 27.02 21.98 19.25 17.16 0.00 Current Liabilities 516.50 567.37 578.44 463.50 456.49 467.87 393.78 416.12 476.89 432.98 Trade Payables 412.01 349.14 389.70 304.01 292.92 336.65 251.07 267.90 318.58 309.22 Other Current Liabilities 68.81 93.18 74.06 92.96 72.38 85.82 74.44 74.66 78.78 27.76 Short Term Borrowings 0.00 90.00 85.00 34.03 65.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 35.68 35.05 29.68 32.50 26.19 45.40 68.27 73.56 79.53 96.00 Total Liabilities 2,452.45 2,273.84 2,426.33 2,292.51 2,139.95 1,911.15 1,695.29 1,599.08 1,507.72 1,284.70 Net Block 335.31 267.12 275.33 280.59 297.90 346.95 376.36 348.04 318.39 283.39 Gross Block 575.38 463.44 442.17 405.81 377.66 1,013.13 1,010.37 945.42 882.70 811.29 Accumulated Depreciation 240.07 196.32 166.84 125.22 79.76 666.18 634.01 597.38 564.31 527.90 Non Current Assets 612.33 562.59 533.27 472.80 527.21 617.00 654.60 649.51 582.20 319.30 Capital Work in Progress 41.07 62.18 37.06 35.21 11.92 18.40 24.70 59.12 36.32 35.91 Non Current Investment 16.34 16.99 17.64 18.28 18.92 19.63 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 211.28 208.53 196.21 132.05 192.72 232.02 253.54 242.35 227.49 0.00 Other Non Current Assets 8.33 7.77 7.03 6.67 5.75 0.00 0.00 0.00 0.00 0.00 Current Assets 1,840.12 1,711.25 1,893.06 1,819.71 1,612.74 1,294.15 1,040.69 949.57 925.52 965.40 Current Investments 197.18 44.17 153.52 148.84 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 451.78 461.00 402.88 416.64 335.04 292.95 255.17 248.62 280.01 241.72 Sundry Debtors 435.70 521.26 490.76 514.32 482.86 373.02 329.75 319.63 372.12 271.11 Cash & Bank 618.29 603.42 742.64 591.45 697.33 534.75 375.79 306.98 224.44 211.91 Other Current Assets 137.17 50.85 46.81 45.68 97.51 93.43 79.98 74.34 48.95 240.66 Short Term Loans & Adv. 80.59 30.55 56.45 102.78 66.82 63.36 23.99 49.88 20.51 240.66 Net Current Assets 1,323.62 1,143.88 1,314.62 1,356.21 1,156.25 826.28 646.91 533.45 448.63 532.42 Total Assets 2,452.45 2,273.84 2,426.33 2,292.51 2,139.95 1,911.15 1,695.29 1,599.08 1,507.72 1,284.70

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Cash From Operating Activity 329.79 180.98 367.21 114.97 26.18 217.71 121.78 199.04 151.56 114.69 PBT 386.77 524.19 455.49 375.60 394.48 306.17 275.13 283.13 313.92 266.07 Adjustment -26.08 -23.70 -9.30 -14.40 -11.28 -8.31 2.48 -6.70 5.16 11.01 Changes in Working Capital 90.61 -107.22 93.67 -104.81 -214.99 31.57 -46.37 11.21 -64.24 -83.53 Cash after chg. in Working capital 451.30 393.27 539.86 256.39 168.21 329.43 231.24 287.64 254.84 193.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -121.51 -212.29 -172.65 -141.42 -142.03 -111.72 -87.36 -88.60 -103.28 -78.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -22.10 0.00 0.00 0.00 Cash From Investing Activity -154.04 306.41 -264.92 147.11 -173.85 -2.67 -165.01 -101.06 -51.57 -165.18 Net Fixed Assets -90.83 -46.39 -38.21 -51.44 641.95 3.54 -30.53 -85.52 -71.82 -77.88 Net Investments -152.36 110.00 -4.04 -148.20 0.71 -19.63 0.00 0.00 0.00 0.00 Others 89.15 242.80 -222.67 346.75 -816.51 13.42 -134.48 -15.54 20.25 -87.30 Cash from Financing Activity -177.86 -476.54 -225.27 -126.17 49.13 -92.54 -46.26 -45.96 -43.57 -25.48 Net Cash Inflow / Outflow -2.11 10.85 -122.98 135.91 -98.54 122.50 -89.49 52.02 56.42 -75.97 Opening Cash & Equivalents 118.36 107.51 230.49 94.58 193.12 70.63 160.12 108.10 51.68 287.88 Closing Cash & Equivalent 116.25 118.36 107.51 230.49 94.58 193.13 70.63 160.12 108.10 211.91

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Book Value (Rs.) 385.37 343.23 357.87 343.49 315.68 268.57 241.89 219.11 191.78 160.95 ROA 12.23% 14.29% 12.54% 11.00% 12.63% 11.24% 10.12% 12.24% 14.93% 14.97% ROE 16.05% 19.00% 16.22% 14.03% 16.61% 15.07% 13.72% 17.55% 22.42% 22.64% ROCE 21.46% 28.68% 24.44% 21.01% 25.08% 22.75% 20.82% 26.14% 33.76% 34.13% Fixed Asset Turnover 5.47 6.70 6.62 7.24 4.64 2.53 2.49 2.62 3.05 2.88 Receivable days 61.46 60.86 65.40 64.18 48.41 50.02 48.70 52.68 45.41 40.56 Inventory Days 58.62 51.95 53.32 48.38 35.52 39.01 37.78 40.26 36.84 35.26 Payable days 59.26 56.09 59.36 49.17 45.63 53.20 50.39 58.82 55.99 61.54 Cash Conversion Cycle 60.82 56.73 59.36 63.39 38.30 35.83 36.09 34.12 26.25 14.28 Total Debt/Equity 0.00 0.05 0.05 0.02 0.04 0.00 0.00 0.00 0.00 0.00 Interest Cover 41.80 69.43 92.65 0.00 0.00 0.00 0.00 0.00 0.00 351.09

Top Investors:

hdfc small cap fund

sbi blue chip fund

dsp equity & bond fund

mirae asset emerging blue chip fund

uti-infrastructure fund

franklin india prima fund

first state indian subcontinent fund

pi opportunities fund i

the scottishoriental smaller co trustplc

the new india assurance company ltd

Annual Reports:

News Update:

SKF India - Quarterly Results
7th May 2020, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback