SKF India, 500472, SKFINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12,750.79
42.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12,132.50
0.56%
8.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-1.06
1.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-0.67
-4.28

PAT CAGR (%)

10 Years
5 Years
3 Years

-
2.46
-0.78

P:E (Median)

8 Years
5 Years
3 Years

31.73
32.27
30.70

P:BV (Average)

8 Years
5 Years
3 Years

5.54
5.54
5.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.77
18.06
18.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 847.53 610.21 38.89% 818.72 707.34 15.75% 703.24 747.20 -5.88% 301.24 776.83 -61.22%
Expenses 699.28 548.34 27.53% 638.33 634.79 0.56% 611.42 652.19 -6.25% 301.87 656.81 -54.04%
EBITDA 148.25 61.87 139.62% 180.39 72.55 148.64% 91.82 95.01 -3.36% -0.63 120.02 -
EBIDTM 17.49% 10.14% 22.03% 10.26% 13.06% 12.72% -0.21% 15.45%
Other Income 4.66 46.44 -89.97% 8.52 17.11 -50.20% 7.78 23.22 -66.49% 15.27 17.15 -10.96%
Interest 0.50 1.82 -72.53% 0.01 2.48 -99.60% 0.80 2.45 -67.35% 0.50 2.63 -80.99%
Depreciation 13.71 14.66 -6.48% 15.25 14.46 5.46% 14.52 14.14 2.69% 14.47 13.86 4.40%
PBT 138.70 91.83 51.04% 173.65 72.72 138.79% 84.28 101.64 -17.08% -0.33 120.68 -
Tax 33.83 16.49 105.15% 45.54 21.53 111.52% 19.26 17.02 13.16% -0.08 42.74 -
PAT 104.87 75.34 39.20% 128.11 51.19 150.26% 65.02 84.62 -23.16% -0.25 77.94 -
PATM 12.37% 12.35% 15.65% 7.24% 9.25% 11.32% -0.08% 10.03%
EPS 21.23 15.25 39.21% 25.93 10.36 150.29% 13.16 17.13 -23.18% -0.05 15.78 -

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 847.53 0.00 0 818.72 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 699.28 0.00 0 638.33 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 148.25 0.00 0 180.39 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 17.49% 0.00% 22.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 4.66 0.00 0 8.52 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.50 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 13.71 0.00 0 15.25 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 138.70 0.00 0 173.65 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 33.83 0.00 0 45.54 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 104.87 0.00 0 128.11 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 12.37% 0.00% 15.65% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 21.20 0.00 0 25.91 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Net Sales 2,670.73 2,841.58 3,034.53 2,750.41 2,631.41 2,997.28 2,413.61 2,274.96 2,227.59 2,434.88 2,068.41 Net Sales Growth -6.01% -6.36% 10.33% 4.52% -12.21% 24.18% 6.09% 2.13% -8.51% 17.72% Cost Of Goods Sold 1,561.23 1,790.52 1,776.46 1,583.88 1,623.48 1,878.23 1,499.04 1,440.30 1,442.25 1,573.69 1,351.05 Gross Profit 1,109.50 1,051.06 1,258.07 1,166.53 1,007.93 1,119.05 914.57 834.66 785.34 861.19 717.36 GP Margin 41.54% 36.99% 41.46% 42.41% 38.30% 37.34% 37.89% 36.69% 35.26% 35.37% 34.68% Total Expenditure 2,250.90 2,492.13 2,548.67 2,315.57 2,295.26 2,635.92 2,132.41 2,013.77 1,969.19 2,137.00 1,817.79 Power & Fuel Cost - 47.78 51.04 49.02 43.86 50.44 42.84 42.48 41.96 39.26 34.73 % Of Sales - 1.68% 1.68% 1.78% 1.67% 1.68% 1.77% 1.87% 1.88% 1.61% 1.68% Employee Cost - 239.66 258.28 236.79 222.18 254.06 215.54 185.27 169.42 165.13 144.69 % Of Sales - 8.43% 8.51% 8.61% 8.44% 8.48% 8.93% 8.14% 7.61% 6.78% 7.00% Manufacturing Exp. - 183.59 211.42 202.32 186.88 210.07 149.94 140.67 125.88 174.14 113.89 % Of Sales - 6.46% 6.97% 7.36% 7.10% 7.01% 6.21% 6.18% 5.65% 7.15% 5.51% General & Admin Exp. - 150.21 181.28 159.01 144.91 159.40 159.12 147.55 139.40 97.16 96.33 % Of Sales - 5.29% 5.97% 5.78% 5.51% 5.32% 6.59% 6.49% 6.26% 3.99% 4.66% Selling & Distn. Exp. - 9.79 12.22 13.22 16.31 20.69 20.03 15.29 13.95 42.22 49.23 % Of Sales - 0.34% 0.40% 0.48% 0.62% 0.69% 0.83% 0.67% 0.63% 1.73% 2.38% Miscellaneous Exp. - 70.58 57.97 71.33 57.64 63.03 45.90 42.21 36.33 45.40 49.23 % Of Sales - 2.48% 1.91% 2.59% 2.19% 2.10% 1.90% 1.86% 1.63% 1.86% 1.35% EBITDA 419.83 349.45 485.86 434.84 336.15 361.36 281.20 261.19 258.40 297.88 250.62 EBITDA Margin 15.72% 12.30% 16.01% 15.81% 12.77% 12.06% 11.65% 11.48% 11.60% 12.23% 12.12% Other Income 36.23 103.92 92.38 71.36 87.33 101.55 78.92 63.38 68.32 54.56 49.55 Interest 1.81 9.48 7.66 4.97 0.00 0.00 0.00 0.00 0.00 0.00 0.76 Depreciation 57.95 57.12 46.39 45.74 47.88 68.43 53.95 49.44 43.59 38.52 33.34 PBT 396.30 386.77 524.19 455.49 375.60 394.48 306.17 275.13 283.13 313.92 266.07 Tax 98.55 97.78 188.42 159.60 131.71 138.59 103.40 86.31 93.05 105.43 89.05 Tax Rate 24.87% 25.28% 35.94% 35.04% 35.07% 35.13% 33.77% 34.11% 32.86% 33.58% 33.47% PAT 297.75 288.99 335.77 295.89 243.89 255.89 202.77 166.72 190.08 208.49 177.02 PAT before Minority Interest 297.75 288.99 335.77 295.89 243.89 255.89 202.77 166.72 190.08 208.49 177.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.15% 10.17% 11.06% 10.76% 9.27% 8.54% 8.40% 7.33% 8.53% 8.56% 8.56% PAT Growth 3.00% -13.93% 13.48% 21.32% -4.69% 26.20% 21.62% -12.29% -8.83% 17.78% EPS 60.27 58.50 67.97 59.90 49.37 51.80 41.05 33.75 38.48 42.20 35.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Shareholder's Funds 1,905.25 1,696.94 1,837.31 1,811.21 1,664.59 1,416.18 1,275.50 1,155.36 1,011.24 848.71 Share Capital 49.44 49.44 51.34 52.73 52.73 52.73 52.73 52.73 52.73 52.73 Total Reserves 1,855.81 1,647.50 1,785.97 1,758.48 1,611.86 1,363.45 1,222.77 1,102.63 958.51 795.98 Non-Current Liabilities 30.70 9.53 10.58 17.80 18.87 27.10 26.01 27.60 19.59 3.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Long Term Provisions 34.31 32.37 28.09 29.32 27.47 27.02 21.98 19.25 17.16 0.00 Current Liabilities 516.50 567.37 578.44 463.50 456.49 467.87 393.78 416.12 476.89 432.98 Trade Payables 412.01 349.14 389.70 304.01 292.92 336.65 251.07 267.90 318.58 309.22 Other Current Liabilities 68.81 93.18 74.06 92.96 72.38 85.82 74.44 74.66 78.78 27.76 Short Term Borrowings 0.00 90.00 85.00 34.03 65.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 35.68 35.05 29.68 32.50 26.19 45.40 68.27 73.56 79.53 96.00 Total Liabilities 2,452.45 2,273.84 2,426.33 2,292.51 2,139.95 1,911.15 1,695.29 1,599.08 1,507.72 1,284.70 Net Block 335.31 267.12 275.33 280.59 297.90 346.95 376.36 348.04 318.39 283.39 Gross Block 575.38 463.44 442.17 405.81 377.66 1,013.13 1,010.37 945.42 882.70 811.29 Accumulated Depreciation 240.07 196.32 166.84 125.22 79.76 666.18 634.01 597.38 564.31 527.90 Non Current Assets 612.33 562.59 533.27 472.80 527.21 617.00 654.60 649.51 582.20 319.30 Capital Work in Progress 41.07 62.18 37.06 35.21 11.92 18.40 24.70 59.12 36.32 35.91 Non Current Investment 16.34 16.99 17.64 18.28 18.92 19.63 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 211.28 208.53 196.21 132.05 192.72 232.02 253.54 242.35 227.49 0.00 Other Non Current Assets 8.33 7.77 7.03 6.67 5.75 0.00 0.00 0.00 0.00 0.00 Current Assets 1,840.12 1,711.25 1,893.06 1,819.71 1,612.74 1,294.15 1,040.69 949.57 925.52 965.40 Current Investments 197.18 44.17 153.52 148.84 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 451.78 461.00 402.88 416.64 335.04 292.95 255.17 248.62 280.01 241.72 Sundry Debtors 435.70 521.26 490.76 514.32 482.86 373.02 329.75 319.63 372.12 271.11 Cash & Bank 618.29 603.42 742.64 591.45 697.33 534.75 375.79 306.98 224.44 211.91 Other Current Assets 137.17 50.85 46.81 45.68 97.51 93.43 79.98 74.34 48.95 240.66 Short Term Loans & Adv. 80.59 30.55 56.45 102.78 66.82 63.36 23.99 49.88 20.51 240.66 Net Current Assets 1,323.62 1,143.88 1,314.62 1,356.21 1,156.25 826.28 646.91 533.45 448.63 532.42 Total Assets 2,452.45 2,273.84 2,426.33 2,292.51 2,139.95 1,911.15 1,695.29 1,599.08 1,507.72 1,284.70

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Cash From Operating Activity 329.79 180.98 367.21 114.97 26.18 217.71 121.78 199.04 151.56 114.69 PBT 386.77 524.19 455.49 375.60 394.48 306.17 275.13 283.13 313.92 266.07 Adjustment -26.08 -23.70 -9.30 -14.40 -11.28 -8.31 2.48 -6.70 5.16 11.01 Changes in Working Capital 90.61 -107.22 93.67 -104.81 -214.99 31.57 -46.37 11.21 -64.24 -83.53 Cash after chg. in Working capital 451.30 393.27 539.86 256.39 168.21 329.43 231.24 287.64 254.84 193.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -121.51 -212.29 -172.65 -141.42 -142.03 -111.72 -87.36 -88.60 -103.28 -78.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -22.10 0.00 0.00 0.00 Cash From Investing Activity -154.04 306.41 -264.92 147.11 -173.85 -2.67 -165.01 -101.06 -51.57 -165.18 Net Fixed Assets -90.83 -46.39 -38.21 -51.44 641.95 3.54 -30.53 -85.52 -71.82 -77.88 Net Investments -152.36 110.00 -4.04 -148.20 0.71 -19.63 0.00 0.00 0.00 0.00 Others 89.15 242.80 -222.67 346.75 -816.51 13.42 -134.48 -15.54 20.25 -87.30 Cash from Financing Activity -177.86 -476.54 -225.27 -126.17 49.13 -92.54 -46.26 -45.96 -43.57 -25.48 Net Cash Inflow / Outflow -2.11 10.85 -122.98 135.91 -98.54 122.50 -89.49 52.02 56.42 -75.97 Opening Cash & Equivalents 118.36 107.51 230.49 94.58 193.12 70.63 160.12 108.10 51.68 287.88 Closing Cash & Equivalent 116.25 118.36 107.51 230.49 94.58 193.13 70.63 160.12 108.10 211.91

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Book Value (Rs.) 385.37 343.23 357.87 343.49 315.68 268.57 241.89 219.11 191.78 160.95 ROA 12.23% 14.29% 12.54% 11.00% 12.63% 11.24% 10.12% 12.24% 14.93% 14.97% ROE 16.05% 19.00% 16.22% 14.03% 16.61% 15.07% 13.72% 17.55% 22.42% 22.64% ROCE 21.46% 28.68% 24.44% 21.01% 25.08% 22.75% 20.82% 26.14% 33.76% 34.13% Fixed Asset Turnover 5.47 6.70 6.62 7.24 4.64 2.53 2.49 2.62 3.05 2.88 Receivable days 61.46 60.86 65.40 64.18 48.41 50.02 48.70 52.68 45.41 40.56 Inventory Days 58.62 51.95 53.32 48.38 35.52 39.01 37.78 40.26 36.84 35.26 Payable days 59.26 56.09 59.36 49.17 45.63 53.20 50.39 58.82 55.99 61.54 Cash Conversion Cycle 60.82 56.73 59.36 63.39 38.30 35.83 36.09 34.12 26.25 14.28 Total Debt/Equity 0.00 0.05 0.05 0.02 0.04 0.00 0.00 0.00 0.00 0.00 Interest Cover 41.80 69.43 92.65 0.00 0.00 0.00 0.00 0.00 0.00 351.09

Top Investors:

hdfc small cap fund

mirae asset emerging bluechip fund

sbi blue chip fund

kotak emerging equity scheme

uti- infrastructure fund

franklin india equity advantage fund

hdfc life insurance company limited

the new india assurance company limited

iepf

llp

Annual Reports:

News Update:

SKF India to offer COVID-19 support for employees, immediate family members
31st May 2021, 17:27 PM

Besides, SKF will also provide one-time financial assistance of Rs 5 lakh to the dependents of the blue-collar employee
Read More
SKF India to cover vaccination cost of all employees, immediate family members
24th Mar 2021, 14:55 PM

Through this drive SKF intends to extend support for employees and their families in obtaining vaccines through a seamless process
Read More
SKF India unveils 3 new automotive aftermarket products
17th Mar 2021, 12:30 PM

This range of new innovative products are of high quality, superior strength and deliver long life
Read More

SKF India Ltd.

Bearings

BSE: 500472 | NSE: SKFINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

SKF India Ltd.

Bearings

BSE: 500472 | NSE: SKFINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: