Nifty
Sensex
:
:
23329.00
74529.08
-85.30 (-0.36%)
-329.91 (-0.44%)

Bearings

Rating :
51/99

BSE: 500472 | NSE: SKFINDIA

1507.20
22-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1537.9
  •  1539.8
  •  1504
  •  1532.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37128
  •  56314839.2
  •  2300
  •  1404

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,445.11
  • 35.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,145.21
  • 2.66%
  • 5.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.55%
  • 10.19%
  • FII
  • DII
  • Others
  • 6.89%
  • 27.05%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.09
  • 0.53
  • -6.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.99
  • -4.18
  • -8.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.06
  • -7.61
  • -21.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.92
  • 43.62
  • 41.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 8.74
  • 7.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.03
  • 25.85
  • 23.22

Earnings Forecasts:

(Updated: 21-09-2026)
Description
2026
2027
2028
2029
Adj EPS
53.8
104.95
120.83
63.72
P/E Ratio
28.01
14.36
12.47
23.65
Revenue
3763.39
5844.3
5238.37
4905.65
EBITDA
448.8
352.7
555.1
490.5
Net Income
265.94
246.75
469.8
314.85
ROA
9.43
15.3
16.6
16.7
P/B Ratio
5.60
5.06
4.53
4.41
ROE
13.54
16
17
19.65
FCFF
176.73
106.03
121.77
205.44
FCFF Yield
2.41
1.45
1.66
2.81
Net Debt
-296.99
-234.7
-279.55
-333.6
BVPS
269.12
297.9
332.45
342.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
587.79
1,283.15
-54.19%
594.54
1,213.37
-51.00%
576.64
1,256.10
-54.09%
1,309.06
1,244.23
5.21%
Expenses
499.77
1,115.82
-55.21%
561.25
928.83
-39.57%
494.24
1,134.87
-56.45%
1,143.28
1,120.40
2.04%
EBITDA
88.02
167.33
-47.40%
33.29
284.54
-88.30%
82.40
121.23
-32.03%
165.78
123.83
33.88%
EBIDTM
14.97%
13.04%
5.60%
23.45%
14.29%
9.65%
12.66%
9.95%
Other Income
12.37
15.12
-18.19%
36.76
12.50
194.08%
30.43
47.51
-35.95%
23.85
23.47
1.62%
Interest
0.04
0.11
-63.64%
0.00
0.14
-100.00%
0.10
0.15
-33.33%
0.14
0.18
-22.22%
Depreciation
16.57
22.59
-26.65%
16.06
21.83
-26.43%
16.29
21.38
-23.81%
23.04
20.09
14.68%
PBT
83.78
159.75
-47.56%
46.71
275.07
-83.02%
86.34
147.21
-41.35%
140.71
127.03
10.77%
Tax
21.94
41.63
-47.30%
66.33
72.37
-8.35%
24.35
37.56
-35.17%
35.13
32.69
7.46%
PAT
61.84
118.12
-47.65%
-19.62
202.70
-
61.99
109.65
-43.47%
105.58
94.34
11.91%
PATM
10.52%
9.21%
-3.30%
16.71%
10.75%
8.73%
8.07%
7.58%
EPS
12.52
23.91
-47.64%
-4.00
41.12
-
12.54
22.15
-43.39%
21.34
19.05
12.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
3,068.03
3,763.39
4,919.92
4,570.13
4,304.92
3,665.89
2,670.73
Net Sales Growth
-38.60%
-23.51%
7.65%
6.16%
17.43%
37.26%
 
Cost Of Goods Sold
1,756.01
2,256.94
3,016.54
2,778.29
2,565.82
2,245.19
1,561.24
Gross Profit
1,312.02
1,506.45
1,903.38
1,791.84
1,739.10
1,420.70
1,109.49
GP Margin
42.76%
40.03%
38.69%
39.21%
40.40%
38.75%
41.54%
Total Expenditure
2,698.54
3,314.59
4,174.56
3,852.54
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
55.09
62.77
57.06
56.17
50.64
43.21
% Of Sales
-
1.46%
1.28%
1.25%
1.30%
1.38%
1.62%
Employee Cost
-
282.92
359.78
343.37
299.63
285.69
246.31
% Of Sales
-
7.52%
7.31%
7.51%
6.96%
7.79%
9.22%
Manufacturing Exp.
-
309.69
351.26
333.58
305.60
260.39
191.45
% Of Sales
-
8.23%
7.14%
7.30%
7.10%
7.10%
7.17%
General & Admin Exp.
-
144.02
132.48
130.55
110.65
107.83
96.69
% Of Sales
-
3.83%
2.69%
2.86%
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
49.39
73.88
65.56
77.45
51.57
39.33
% Of Sales
-
1.31%
1.50%
1.43%
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
216.54
177.85
144.13
140.19
109.06
72.44
% Of Sales
-
5.75%
3.61%
3.15%
3.26%
2.97%
2.71%
EBITDA
369.49
448.80
745.36
717.59
749.41
555.52
420.06
EBITDA Margin
12.04%
11.93%
15.15%
15.70%
17.41%
15.15%
15.73%
Other Income
103.41
106.16
101.45
94.01
51.87
34.62
36.31
Interest
0.28
0.35
0.70
1.21
1.51
2.08
2.13
Depreciation
71.96
77.98
83.08
74.60
66.84
57.10
57.95
PBT
357.54
476.63
763.03
735.79
732.93
530.96
396.29
Tax
147.75
167.44
197.29
184.02
208.14
135.83
98.56
Tax Rate
41.32%
38.62%
25.86%
25.01%
28.40%
25.58%
24.87%
PAT
209.79
265.94
565.91
551.80
524.88
394.96
297.73
PAT before Minority Interest
209.79
265.94
565.91
551.80
524.88
394.96
297.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.84%
7.07%
11.50%
12.07%
12.19%
10.77%
11.15%
PAT Growth
-60.03%
-53.01%
2.56%
5.13%
32.89%
32.66%
 
EPS
42.47
53.83
114.56
111.70
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,329.43
2,597.97
2,682.75
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
49.44
49.44
49.44
Total Reserves
1,279.99
2,548.53
2,633.31
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,639.12
2,439.20
2,268.68
2,066.97
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,656.57
2,477.74
2,296.04
2,079.65
1,864.83
1,726.22
Current Liabilities
708.40
910.31
927.96
794.23
680.76
693.11
Trade Payables
548.08
663.01
713.14
607.91
508.49
576.89
Other Current Liabilities
101.10
204.34
167.25
149.27
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
59.22
42.96
47.57
37.05
30.44
18.68
Total Liabilities
4,676.95
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40
Net Block
440.12
526.69
447.30
401.16
380.36
329.56
Gross Block
878.65
1,083.36
923.20
806.79
727.47
614.22
Accumulated Depreciation
438.53
556.67
475.90
405.63
347.11
284.66
Non Current Assets
3,216.76
3,378.98
3,138.18
2,754.02
2,464.81
2,341.93
Capital Work in Progress
28.41
55.64
88.69
63.38
51.52
64.76
Non Current Investment
8.97
9.10
8.92
2.36
2.27
2.44
Long Term Loans & Adv.
2,737.19
2,761.95
2,566.14
2,262.26
2,006.33
1,921.97
Other Non Current Assets
2.07
1.49
2.06
1.94
2.20
7.51
Current Assets
1,460.19
2,568.50
2,741.21
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
323.44
873.33
683.88
686.03
676.82
468.00
Sundry Debtors
716.77
848.55
751.33
678.65
685.73
583.44
Cash & Bank
299.90
718.83
1,222.11
957.96
401.85
500.31
Other Current Assets
120.08
33.53
38.82
57.32
190.32
79.72
Short Term Loans & Adv.
86.83
94.26
45.07
68.60
130.20
39.93
Net Current Assets
751.79
1,658.19
1,813.25
1,654.33
1,273.96
938.36
Total Assets
4,676.95
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
362.84
203.07
624.09
690.23
57.09
323.96
PBT
476.48
763.20
735.82
732.93
530.96
396.29
Adjustment
0.51
15.07
17.01
37.27
36.16
29.98
Changes in Working Capital
-3.20
-340.53
69.54
131.94
-361.41
3.34
Cash after chg. in Working capital
473.79
437.74
822.37
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-110.95
-234.67
-198.28
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-182.13
-59.83
-158.15
-44.92
-32.59
653.56
Net Fixed Assets
231.94
-127.11
-141.72
-91.18
-100.01
Net Investments
0.01
-0.01
-6.53
0.00
0.00
Others
-414.08
67.29
-9.90
46.26
67.42
Cash from Financing Activity
-75.71
-650.01
-203.76
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
105.00
-506.77
262.18
566.76
-53.49
325.76
Opening Cash & Equivalents
710.77
1,217.46
955.26
388.52
442.01
116.25
Closing Cash & Equivalent
292.29
710.77
1,217.46
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
268.90
525.48
542.63
473.58
381.41
316.30
ROA
5.01%
9.57%
9.96%
10.91%
9.41%
7.49%
ROE
13.54%
21.43%
21.97%
24.83%
22.90%
19.04%
ROCE
22.09%
28.93%
29.34%
34.75%
30.90%
25.48%
Fixed Asset Turnover
3.84
4.90
5.28
5.61
5.46
4.35
Receivable days
75.91
59.35
57.10
57.84
63.18
79.74
Inventory Days
58.04
57.76
54.70
57.78
56.99
63.96
Payable days
97.93
83.26
86.78
79.41
88.22
134.87
Cash Conversion Cycle
36.01
33.85
25.03
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
1239.23
1091.29
609.12
486.44
256.19
187.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.