Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

Bearings

Rating :
71/99

BSE: 500472 | NSE: SKFINDIA

4191.45
24-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 4274.15
  • 4299.70
  • 4171.15
  • 4252.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14882
  •  632.15
  •  5175.00
  •  2981.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,732.06
  • 40.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,330.21
  • 0.35%
  • 9.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.49%
  • 9.19%
  • FII
  • DII
  • Others
  • 6.48%
  • 28.78%
  • 1.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.91
  • 8.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.03
  • 9.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.96
  • 10.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.86
  • 45.58
  • 45.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.42
  • 10.14
  • 10.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.05
  • 30.16
  • 30.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
1,077.20
966.98
11.40%
1,078.26
966.37
11.58%
1,054.74
693.53
52.08%
1,039.01
847.53
22.59%
Expenses
893.14
843.80
5.85%
863.70
806.62
7.08%
871.02
579.77
50.24%
879.57
699.28
25.78%
EBITDA
184.06
123.18
49.42%
214.56
159.75
34.31%
183.72
113.76
61.50%
159.44
148.25
7.55%
EBIDTM
17.09%
12.74%
19.90%
16.53%
17.42%
16.40%
15.35%
17.49%
Other Income
13.03
16.20
-19.57%
10.16
9.25
9.84%
8.91
6.41
39.00%
2.14
4.66
-54.08%
Interest
17.02
15.58
9.24%
0.35
0.55
-36.36%
0.48
0.35
37.14%
0.73
0.50
46.00%
Depreciation
0.36
0.45
-20.00%
16.85
12.32
36.77%
16.08
14.02
14.69%
15.18
13.71
10.72%
PBT
179.71
123.35
45.69%
207.52
156.13
32.91%
176.07
105.80
66.42%
145.67
138.70
5.03%
Tax
63.23
34.46
83.49%
51.57
38.49
33.98%
46.89
26.68
75.75%
36.20
33.83
7.01%
PAT
116.48
88.89
31.04%
155.95
117.64
32.57%
129.18
79.12
63.27%
109.47
104.87
4.39%
PATM
10.81%
9.19%
14.46%
12.17%
12.25%
11.41%
10.54%
12.37%
EPS
23.60
17.96
31.40%
31.52
23.78
32.55%
26.12
16.00
63.25%
22.14
21.20
4.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Net Sales
4,249.21
3,665.89
2,670.73
Net Sales Growth
22.30%
37.26%
 
Cost Of Goods Sold
2,544.39
2,245.19
1,561.24
Gross Profit
1,704.82
1,420.70
1,109.49
GP Margin
40.12%
38.75%
41.54%
Total Expenditure
3,507.43
3,110.15
2,250.67
Power & Fuel Cost
-
50.64
43.21
% Of Sales
-
1.38%
1.62%
Employee Cost
-
285.69
246.31
% Of Sales
-
7.79%
9.22%
Manufacturing Exp.
-
260.39
191.45
% Of Sales
-
7.10%
7.17%
General & Admin Exp.
-
107.83
96.69
% Of Sales
-
2.94%
3.62%
Selling & Distn. Exp.
-
51.57
39.33
% Of Sales
-
1.41%
1.47%
Miscellaneous Exp.
-
108.84
72.44
% Of Sales
-
2.97%
2.71%
EBITDA
741.78
555.74
420.06
EBITDA Margin
17.46%
15.16%
15.73%
Other Income
34.24
34.40
36.31
Interest
18.58
2.08
2.13
Depreciation
48.47
57.10
57.95
PBT
708.97
530.96
396.29
Tax
197.89
135.83
98.56
Tax Rate
27.91%
25.58%
24.87%
PAT
511.08
395.13
297.73
PAT before Minority Interest
511.08
395.13
297.73
Minority Interest
0.00
0.00
0.00
PAT Margin
12.03%
10.78%
11.15%
PAT Growth
30.87%
32.71%
 
EPS
103.46
79.99
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Shareholder's Funds
1,885.69
1,563.77
Share Capital
49.44
49.44
Total Reserves
1,836.25
1,514.33
Non-Current Liabilities
1,852.52
1,716.52
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
1,864.27
1,726.22
Current Liabilities
695.19
693.11
Trade Payables
524.41
576.89
Other Current Liabilities
141.82
97.54
Short Term Borrowings
0.00
0.00
Short Term Provisions
28.96
18.68
Total Liabilities
4,433.40
3,973.40
Net Block
380.36
329.56
Gross Block
711.19
614.22
Accumulated Depreciation
330.83
284.66
Non Current Assets
2,475.03
2,341.93
Capital Work in Progress
51.52
64.76
Non Current Investment
24.40
18.13
Long Term Loans & Adv.
2,012.28
1,921.97
Other Non Current Assets
6.47
7.51
Current Assets
1,958.37
1,631.47
Current Investments
0.00
0.00
Inventories
676.82
468.00
Sundry Debtors
687.13
583.44
Cash & Bank
401.85
500.31
Other Current Assets
192.57
39.79
Short Term Loans & Adv.
132.45
39.93
Net Current Assets
1,263.18
938.36
Total Assets
4,433.40
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Cash From Operating Activity
57.09
323.96
PBT
530.96
396.29
Adjustment
36.16
29.98
Changes in Working Capital
-361.41
3.34
Cash after chg. in Working capital
205.71
429.61
Interest Paid
0.00
0.00
Tax Paid
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-32.59
653.56
Net Fixed Assets
-83.73
Net Investments
-6.44
Others
57.58
Cash from Financing Activity
-77.99
-651.76
Net Cash Inflow / Outflow
-53.49
325.76
Opening Cash & Equivalents
442.01
116.25
Closing Cash & Equivalent
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Book Value (Rs.)
381.41
316.30
ROA
9.40%
7.49%
ROE
22.91%
19.04%
ROCE
30.91%
25.48%
Fixed Asset Turnover
5.53
4.35
Receivable days
63.25
79.74
Inventory Days
56.99
63.96
Payable days
89.52
134.87
Cash Conversion Cycle
30.73
8.83
Total Debt/Equity
0.00
0.00
Interest Cover
256.27
187.05

News Update:


  • SKF India to acquire 26% stake in Cleanmax Taiyo
    20th Mar 2023, 12:47 PM

    The acquisition will reduce energy costs and greenhouse gas emissions and gain access to renewable energy

    Read More
  • SKF India - Quarterly Results
    8th Feb 2023, 16:24 PM

    Read More
  • SKF India showcases intelligent, clean solutions for machine tools industry at IMTEX 2023
    20th Jan 2023, 14:47 PM

    SKF works closely with leading manufacturers to drive machine uptime and increase performance and reliability

    Read More
  • SKF India inks contracts with two pulp & paper manufacturers
    27th Dec 2022, 14:44 PM

    These agreements will help these companies improve productivity, reduce unplanned downtime, and increase profitability

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.