Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Bearings

Rating :
63/99

BSE: 500472 | NSE: SKFINDIA

3005.40
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  3025.00
  •  3033.20
  •  2935.00
  •  3000.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40583
  •  1219.92
  •  3263.00
  •  1436.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,828.42
  • 39.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,328.11
  • 0.48%
  • 9.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 3.53%
  • 9.66%
  • FII
  • DII
  • Others
  • 5.11%
  • 27.82%
  • 1.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.30
  • -4.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.56
  • -2.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.07
  • -3.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.27
  • 32.32
  • 31.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 6.10
  • 6.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.43
  • 18.59
  • 19.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
693.53
0.00
0
847.53
0.00
0
818.72
0.00
0
0.00
0.00
0
Expenses
579.77
0.00
0
699.28
0.00
0
638.33
0.00
0
0.00
0.00
0
EBITDA
113.76
0.00
0
148.25
0.00
0
180.39
0.00
0
0.00
0.00
0
EBIDTM
16.40%
0.00%
17.49%
0.00%
22.03%
0.00%
0.00%
0.00%
Other Income
6.41
0.00
0
4.66
0.00
0
8.52
0.00
0
0.00
0.00
0
Interest
0.35
0.00
0
0.50
0.00
0
0.01
0.00
0
0.00
0.00
0
Depreciation
14.02
0.00
0
13.71
0.00
0
15.25
0.00
0
0.00
0.00
0
PBT
105.80
0.00
0
138.70
0.00
0
173.65
0.00
0
0.00
0.00
0
Tax
26.68
0.00
0
33.83
0.00
0
45.54
0.00
0
0.00
0.00
0
PAT
79.12
0.00
0
104.87
0.00
0
128.11
0.00
0
0.00
0.00
0
PATM
11.41%
0.00%
12.37%
0.00%
15.65%
0.00%
0.00%
0.00%
EPS
16.00
0.00
0
21.20
0.00
0
25.91
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Net Sales
-
2,670.73
Net Sales Growth
-
 
Cost Of Goods Sold
-
1,561.24
Gross Profit
-
1,109.49
GP Margin
-
41.54%
Total Expenditure
-
2,250.59
Power & Fuel Cost
-
43.21
% Of Sales
-
1.62%
Employee Cost
-
246.31
% Of Sales
-
9.22%
Manufacturing Exp.
-
189.40
% Of Sales
-
7.09%
General & Admin Exp.
-
96.69
% Of Sales
-
3.62%
Selling & Distn. Exp.
-
39.33
% Of Sales
-
1.47%
Miscellaneous Exp.
-
74.41
% Of Sales
-
2.79%
EBITDA
-
420.14
EBITDA Margin
-
15.73%
Other Income
-
36.23
Interest
-
2.13
Depreciation
-
57.95
PBT
-
396.29
Tax
-
98.56
Tax Rate
-
24.87%
PAT
-
297.73
PAT before Minority Interest
-
297.73
Minority Interest
-
0.00
PAT Margin
-
11.15%
PAT Growth
-
 
EPS
-
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Shareholder's Funds
1,563.77
Share Capital
49.44
Total Reserves
1,514.33
Non-Current Liabilities
25.82
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
35.52
Current Liabilities
693.11
Trade Payables
576.89
Other Current Liabilities
97.54
Short Term Borrowings
0.00
Short Term Provisions
18.68
Total Liabilities
2,282.70
Net Block
329.56
Gross Block
614.22
Accumulated Depreciation
284.66
Non Current Assets
651.23
Capital Work in Progress
64.76
Non Current Investment
18.13
Long Term Loans & Adv.
231.27
Other Non Current Assets
7.51
Current Assets
1,631.47
Current Investments
0.00
Inventories
468.00
Sundry Debtors
583.44
Cash & Bank
500.31
Other Current Assets
79.72
Short Term Loans & Adv.
39.93
Net Current Assets
938.36
Total Assets
2,282.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Cash From Operating Activity
323.96
PBT
396.29
Adjustment
34.90
Changes in Working Capital
-1.58
Cash after chg. in Working capital
429.61
Interest Paid
0.00
Tax Paid
-105.65
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
653.56
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-651.76
Net Cash Inflow / Outflow
325.76
Opening Cash & Equivalents
116.25
Closing Cash & Equivalent
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Book Value (Rs.)
316.30
ROA
13.04%
ROE
19.04%
ROCE
25.48%
Fixed Asset Turnover
4.35
Receivable days
79.74
Inventory Days
63.96
Payable days
98.59
Cash Conversion Cycle
45.10
Total Debt/Equity
0.00
Interest Cover
187.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.