Nifty
Sensex
:
:
24426.85
79809.65
-74.05 (-0.30%)
-270.92 (-0.34%)

Bearings

Rating :
63/99

BSE: 500472 | NSE: SKFINDIA

4440.00
29-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  4476.8
  •  4489.9
  •  4420.7
  •  4491.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37386
  •  166071550.7
  •  5580
  •  3541

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,940.82
  • 41.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,221.99
  • 0.33%
  • 8.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.74%
  • 10.00%
  • FII
  • DII
  • Others
  • 7.55%
  • 26.47%
  • 1.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 13.00
  • 4.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.51
  • 12.15
  • -0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 13.71
  • 2.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.27
  • 45.27
  • 45.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.76
  • 9.76
  • 9.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.16
  • 29.16
  • 29.02

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
111.6
114.46
132.93
154.42
P/E Ratio
39.78
38.79
33.40
28.75
Revenue
4570
4920
5488
6128
EBITDA
718
723
842
991
Net Income
552
566
647
755
ROA
16.2
15.7
14.4
14.5
P/B Ratio
8.18
8.45
7.03
5.94
ROE
21.97
21.43
22.29
21.88
FCFF
559
146
446
366
FCFF Yield
2.57
0.67
2.05
1.68
Net Debt
-1210
-712
-1098
-1314
BVPS
543.09
525.48
631.77
747.1

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,283.15
1,206.22
6.38%
1,213.37
1,203.40
0.83%
1,256.10
1,092.31
14.99%
1,244.23
1,125.21
10.58%
Expenses
1,115.82
1,012.56
10.20%
928.83
990.04
-6.18%
1,134.87
919.83
23.38%
1,120.40
1,003.74
11.62%
EBITDA
167.33
193.66
-13.60%
284.54
213.36
33.36%
121.23
172.48
-29.71%
123.83
121.47
1.94%
EBIDTM
13.04%
16.06%
23.45%
17.73%
9.65%
15.79%
9.95%
10.80%
Other Income
15.12
40.06
-62.26%
12.50
34.94
-64.22%
47.51
23.68
100.63%
23.47
20.26
15.84%
Interest
0.11
0.23
-52.17%
0.14
0.24
-41.67%
0.15
0.25
-40.00%
0.18
0.48
-62.50%
Depreciation
22.59
19.78
14.21%
21.83
18.88
15.62%
21.38
18.88
13.24%
20.09
19.29
4.15%
PBT
159.75
213.71
-25.25%
275.07
229.18
20.02%
147.21
177.03
-16.84%
127.03
121.96
4.16%
Tax
41.63
54.67
-23.85%
72.37
54.38
33.08%
37.56
44.84
-16.24%
32.69
31.74
2.99%
PAT
118.12
159.04
-25.73%
202.70
174.80
15.96%
109.65
132.19
-17.05%
94.34
90.22
4.57%
PATM
9.21%
13.19%
16.71%
14.53%
8.73%
12.10%
7.58%
8.02%
EPS
23.91
32.15
-25.63%
41.12
35.44
16.03%
22.15
26.73
-17.13%
19.05
18.20
4.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
4,996.85
4,919.92
4,570.13
4,304.92
3,665.89
2,670.73
Net Sales Growth
7.99%
7.65%
6.16%
17.43%
37.26%
 
Cost Of Goods Sold
3,073.51
3,016.54
2,778.29
2,565.82
2,245.19
1,561.24
Gross Profit
1,923.34
1,903.38
1,791.84
1,739.10
1,420.70
1,109.49
GP Margin
38.49%
38.69%
39.21%
40.40%
38.75%
41.54%
Total Expenditure
4,299.92
4,174.56
3,852.54
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
62.77
57.06
56.17
50.64
43.21
% Of Sales
-
1.28%
1.25%
1.30%
1.38%
1.62%
Employee Cost
-
359.78
343.37
299.63
285.69
246.31
% Of Sales
-
7.31%
7.51%
6.96%
7.79%
9.22%
Manufacturing Exp.
-
351.26
333.58
305.60
260.39
191.45
% Of Sales
-
7.14%
7.30%
7.10%
7.10%
7.17%
General & Admin Exp.
-
132.48
130.55
110.65
107.83
96.69
% Of Sales
-
2.69%
2.86%
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
73.88
65.56
77.45
51.57
39.33
% Of Sales
-
1.50%
1.43%
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
177.85
144.13
140.19
109.06
72.44
% Of Sales
-
3.61%
3.15%
3.26%
2.97%
2.71%
EBITDA
696.93
745.36
717.59
749.41
555.52
420.06
EBITDA Margin
13.95%
15.15%
15.70%
17.41%
15.15%
15.73%
Other Income
98.60
101.45
94.01
51.87
34.62
36.31
Interest
0.58
0.70
1.21
1.51
2.08
2.13
Depreciation
85.89
83.08
74.60
66.84
57.10
57.95
PBT
709.06
763.03
735.79
732.93
530.96
396.29
Tax
184.25
197.29
184.02
208.14
135.83
98.56
Tax Rate
25.99%
25.86%
25.01%
28.40%
25.58%
24.87%
PAT
524.81
565.91
551.80
524.88
394.96
297.73
PAT before Minority Interest
524.81
565.91
551.80
524.88
394.96
297.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.50%
11.50%
12.07%
12.19%
10.77%
11.15%
PAT Growth
-5.65%
2.56%
5.13%
32.89%
32.66%
 
EPS
106.24
114.56
111.70
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,597.97
2,682.75
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
49.44
49.44
Total Reserves
2,548.53
2,633.31
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,439.20
2,268.68
2,066.97
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,477.74
2,296.04
2,079.65
1,864.83
1,726.22
Current Liabilities
910.31
927.96
794.23
680.76
693.11
Trade Payables
663.01
713.14
607.91
508.49
576.89
Other Current Liabilities
204.34
167.25
149.27
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.96
47.57
37.05
30.44
18.68
Total Liabilities
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40
Net Block
526.69
447.30
401.16
380.36
329.56
Gross Block
1,083.36
923.20
806.79
727.47
614.22
Accumulated Depreciation
556.67
475.90
405.63
347.11
284.66
Non Current Assets
3,378.98
3,138.18
2,754.02
2,464.81
2,341.93
Capital Work in Progress
55.64
88.69
63.38
51.52
64.76
Non Current Investment
9.10
8.92
2.36
2.27
18.13
Long Term Loans & Adv.
2,761.97
2,566.14
2,262.26
2,006.33
1,921.97
Other Non Current Assets
1.47
2.06
1.94
2.20
7.51
Current Assets
2,568.50
2,741.21
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
873.33
683.88
686.03
676.82
468.00
Sundry Debtors
848.55
751.33
678.65
685.73
583.44
Cash & Bank
718.83
1,222.11
957.96
401.85
500.31
Other Current Assets
127.79
38.82
57.32
60.12
79.72
Short Term Loans & Adv.
94.26
45.07
68.60
130.20
39.93
Net Current Assets
1,658.19
1,813.25
1,654.33
1,273.96
938.36
Total Assets
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
203.07
624.09
690.23
57.09
323.96
PBT
763.20
735.82
732.93
530.96
396.29
Adjustment
15.07
17.01
37.27
36.16
29.98
Changes in Working Capital
-340.53
69.54
131.94
-361.41
3.34
Cash after chg. in Working capital
437.74
822.37
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-234.67
-198.28
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.83
-158.15
-44.92
-32.59
653.56
Net Fixed Assets
-127.11
-141.72
-91.18
-100.01
Net Investments
-0.01
-6.53
0.00
15.69
Others
67.29
-9.90
46.26
51.73
Cash from Financing Activity
-650.01
-203.76
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
-506.77
262.18
566.76
-53.49
325.76
Opening Cash & Equivalents
1,217.46
955.26
388.52
442.01
116.25
Closing Cash & Equivalent
710.77
1,217.46
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
525.48
542.63
473.58
381.41
316.30
ROA
9.57%
9.96%
10.91%
9.41%
7.49%
ROE
21.43%
21.97%
24.83%
22.90%
19.04%
ROCE
28.93%
29.34%
34.75%
30.90%
25.48%
Fixed Asset Turnover
4.90
5.28
5.61
5.46
4.35
Receivable days
59.35
57.10
57.84
63.18
79.74
Inventory Days
57.76
54.70
57.78
56.99
63.96
Payable days
83.26
86.78
79.41
88.22
134.87
Cash Conversion Cycle
33.85
25.03
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
1091.29
609.12
486.44
256.19
187.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.