Nifty
Sensex
:
:
25082.30
82253.46
-67.55 (-0.27%)
-247.01 (-0.30%)

Bearings

Rating :
61/99

BSE: 500472 | NSE: SKFINDIA

4841.60
14-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  4842.1
  •  4874.6
  •  4807.5
  •  4858.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39141
  •  189431556.6
  •  6002.35
  •  3541

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,911.66
  • 42.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,192.83
  • 0.30%
  • 9.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.56%
  • 9.63%
  • FII
  • DII
  • Others
  • 8.21%
  • 26.40%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 13.00
  • 4.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.51
  • 12.15
  • -0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 13.71
  • 2.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.40
  • 45.40
  • 45.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.79
  • 9.79
  • 9.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.22
  • 29.22
  • 29.25

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
111.6
114.46
132.93
154.42
P/E Ratio
43.38
42.30
36.42
31.35
Revenue
4570
4920
5488
6128
EBITDA
718
723
842
991
Net Income
552
566
647
755
ROA
16.2
15.7
14.4
14.5
P/B Ratio
8.91
9.21
7.66
6.48
ROE
21.97
21.43
22.29
21.88
FCFF
559
146
446
366
FCFF Yield
2.57
0.67
2.05
1.68
Net Debt
-1210
-712
-1098
-1314
BVPS
543.09
525.48
631.77
747.1

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,213.37
1,203.40
0.83%
1,256.10
1,091.90
15.04%
1,244.23
1,125.21
10.58%
1,206.22
1,149.60
4.93%
Expenses
928.83
990.04
-6.18%
1,134.87
919.79
23.38%
1,120.40
1,001.23
11.90%
1,012.56
941.48
7.55%
EBITDA
284.54
213.36
33.36%
121.23
172.11
-29.56%
123.83
123.98
-0.12%
193.66
208.12
-6.95%
EBIDTM
23.45%
17.73%
9.65%
15.76%
9.95%
11.02%
16.06%
18.10%
Other Income
12.50
34.94
-64.22%
47.51
24.04
97.63%
23.47
17.75
32.23%
40.06
17.29
131.69%
Interest
0.14
0.24
-41.67%
0.15
0.25
-40.00%
0.18
0.48
-62.50%
0.23
0.29
-20.69%
Depreciation
21.83
18.88
15.62%
21.38
18.88
13.24%
20.09
19.29
4.15%
19.78
17.53
12.84%
PBT
275.07
229.18
20.02%
147.21
177.02
-16.84%
127.03
121.96
4.16%
213.71
207.59
2.95%
Tax
72.37
54.38
33.08%
37.56
44.84
-16.24%
32.69
31.74
2.99%
54.67
53.06
3.03%
PAT
202.70
174.80
15.96%
109.65
132.18
-17.04%
94.34
90.22
4.57%
159.04
154.53
2.92%
PATM
16.71%
14.53%
8.73%
12.11%
7.58%
8.02%
13.19%
13.44%
EPS
41.12
35.44
16.03%
22.15
26.73
-17.13%
19.05
18.20
4.67%
32.15
31.23
2.95%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
4,919.92
4,570.13
4,304.92
3,665.89
2,670.73
Net Sales Growth
-
7.65%
6.16%
17.43%
37.26%
 
Cost Of Goods Sold
-
3,016.54
2,778.29
2,565.82
2,245.19
1,561.24
Gross Profit
-
1,903.38
1,791.84
1,739.10
1,420.70
1,109.49
GP Margin
-
38.69%
39.21%
40.40%
38.75%
41.54%
Total Expenditure
-
4,174.56
3,852.54
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
62.77
57.06
56.17
50.64
43.21
% Of Sales
-
1.28%
1.25%
1.30%
1.38%
1.62%
Employee Cost
-
359.78
343.37
299.63
285.69
246.31
% Of Sales
-
7.31%
7.51%
6.96%
7.79%
9.22%
Manufacturing Exp.
-
351.26
333.58
305.60
260.39
191.45
% Of Sales
-
7.14%
7.30%
7.10%
7.10%
7.17%
General & Admin Exp.
-
132.48
130.55
110.65
107.83
96.69
% Of Sales
-
2.69%
2.86%
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
73.88
65.56
77.45
51.57
39.33
% Of Sales
-
1.50%
1.43%
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
177.85
144.13
140.19
109.06
72.44
% Of Sales
-
3.61%
3.15%
3.26%
2.97%
2.71%
EBITDA
-
745.36
717.59
749.41
555.52
420.06
EBITDA Margin
-
15.15%
15.70%
17.41%
15.15%
15.73%
Other Income
-
101.45
94.01
51.87
34.62
36.31
Interest
-
0.70
1.21
1.51
2.08
2.13
Depreciation
-
83.08
74.60
66.84
57.10
57.95
PBT
-
763.03
735.79
732.93
530.96
396.29
Tax
-
197.29
184.02
208.14
135.83
98.56
Tax Rate
-
25.86%
25.01%
28.40%
25.58%
24.87%
PAT
-
565.91
551.80
524.88
394.96
297.73
PAT before Minority Interest
-
565.91
551.80
524.88
394.96
297.73
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.50%
12.07%
12.19%
10.77%
11.15%
PAT Growth
-
2.56%
5.13%
32.89%
32.66%
 
EPS
-
114.56
111.70
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,597.97
2,682.75
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
49.44
49.44
Total Reserves
2,548.53
2,633.31
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,439.20
2,268.68
2,066.97
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,477.74
2,296.04
2,079.65
1,864.83
1,726.22
Current Liabilities
910.31
927.96
794.23
680.76
693.11
Trade Payables
663.01
713.14
607.91
508.49
576.89
Other Current Liabilities
204.34
167.25
149.27
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.96
47.57
37.05
30.44
18.68
Total Liabilities
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40
Net Block
526.69
447.30
401.16
380.36
329.56
Gross Block
1,083.36
923.20
806.79
727.47
614.22
Accumulated Depreciation
556.67
475.90
405.63
347.11
284.66
Non Current Assets
3,378.98
3,138.18
2,754.02
2,464.81
2,341.93
Capital Work in Progress
55.64
88.69
63.38
51.52
64.76
Non Current Investment
9.10
8.92
2.36
2.27
18.13
Long Term Loans & Adv.
2,761.97
2,566.14
2,262.26
2,006.33
1,921.97
Other Non Current Assets
1.47
2.06
1.94
2.20
7.51
Current Assets
2,568.50
2,741.21
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
873.33
683.88
686.03
676.82
468.00
Sundry Debtors
848.55
751.33
678.65
685.73
583.44
Cash & Bank
718.83
1,222.11
957.96
401.85
500.31
Other Current Assets
127.79
38.82
57.32
60.12
79.72
Short Term Loans & Adv.
94.26
45.07
68.60
130.20
39.93
Net Current Assets
1,658.19
1,813.25
1,654.33
1,273.96
938.36
Total Assets
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
203.07
624.09
690.23
57.09
323.96
PBT
763.20
735.82
732.93
530.96
396.29
Adjustment
15.07
17.01
37.27
36.16
29.98
Changes in Working Capital
-340.53
69.54
131.94
-361.41
3.34
Cash after chg. in Working capital
437.74
822.37
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-234.67
-198.28
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.83
-158.15
-44.92
-32.59
653.56
Net Fixed Assets
-127.11
-141.72
-91.18
-100.01
Net Investments
-0.01
-6.53
0.00
15.69
Others
67.29
-9.90
46.26
51.73
Cash from Financing Activity
-650.01
-203.76
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
-506.77
262.18
566.76
-53.49
325.76
Opening Cash & Equivalents
1,217.46
955.26
388.52
442.01
116.25
Closing Cash & Equivalent
710.77
1,217.46
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
525.48
542.63
473.58
381.41
316.30
ROA
9.57%
9.96%
10.91%
9.41%
7.49%
ROE
21.43%
21.97%
24.83%
22.90%
19.04%
ROCE
28.93%
29.34%
34.75%
30.90%
25.48%
Fixed Asset Turnover
4.90
5.28
5.61
5.46
4.35
Receivable days
59.35
57.10
57.84
63.18
79.74
Inventory Days
57.76
54.70
57.78
56.99
63.96
Payable days
83.26
86.78
79.41
88.22
134.87
Cash Conversion Cycle
33.85
25.03
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
1091.29
609.12
486.44
256.19
187.05

News Update:


  • SKF India reports 16% rise in Q4 consolidated net profit
    16th May 2025, 14:46 PM

    The total consolidated income of the company decreased marginally by 1.01% at Rs 1,225.87 crore for Q4FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.