SKF India, 500472, SKFINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,757.56
40.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,139.27
8.28%
5.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-1.06
1.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-0.67
-4.28

PAT CAGR (%)

10 Years
5 Years
3 Years

-
2.46
-0.78

P:E (Median)

8 Years
5 Years
3 Years

30.96
31.59
30.64

P:BV (Average)

8 Years
5 Years
3 Years

4.26
4.26
4.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.61
17.00
17.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 703.24 747.20 -5.88% 301.24 776.83 -61.22% 610.21 748.44 -18.47% 707.34 767.65 -7.86%
Expenses 611.42 652.19 -6.25% 301.87 656.81 -54.04% 548.34 637.45 -13.98% 634.79 646.01 -1.74%
EBITDA 91.82 95.01 -3.36% -0.63 120.02 - 61.87 110.99 -44.26% 72.55 121.64 -40.36%
EBIDTM 13.06% 12.72% -0.21% 15.45% -0.29% -0.29% 10.26% 15.85%
Other Income 7.78 23.22 -66.49% 15.27 17.15 -10.96% 46.44 29.16 59.26% 17.11 33.82 -49.41%
Interest 14.52 2.45 492.65% 0.50 2.63 -80.99% 1.82 1.82 0.00% 2.48 2.07 19.81%
Depreciation 0.80 14.14 -94.34% 14.47 13.86 4.40% 14.66 11.55 26.93% 14.46 11.48 25.96%
PBT 84.28 101.64 -17.08% -0.33 120.68 - 91.83 126.78 -27.57% 72.72 141.91 -48.76%
Tax 19.26 17.02 13.16% -0.08 42.74 - 16.49 44.58 -63.01% 21.53 53.46 -59.73%
PAT 65.02 84.62 -23.16% -0.25 77.94 - 75.34 82.20 -8.35% 51.19 88.45 -42.13%
PATM 9.25% 11.32% -0.08% 10.03% 2.87% 2.87% 7.24% 11.52%
EPS 13.16 17.13 -23.18% -0.05 15.78 - 15.25 16.64 -8.35% 10.36 17.90 -42.12%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Net Sales 2,322.03 2,841.58 3,034.53 2,750.41 2,631.41 2,997.28 2,413.61 2,274.96 2,227.59 2,434.88 2,068.41 Net Sales Growth -23.62% -6.36% 10.33% 4.52% -12.21% 24.18% 6.09% 2.13% -8.51% 17.72% Cost Of Goods Sold 1,588.62 1,790.52 1,776.46 1,583.88 1,623.48 1,878.23 1,499.04 1,440.30 1,442.25 1,573.69 1,351.05 Gross Profit 733.41 1,051.06 1,258.07 1,166.53 1,007.93 1,119.05 914.57 834.66 785.34 861.19 717.36 GP Margin 31.58% 36.99% 41.46% 42.41% 38.30% 37.34% 37.89% 36.69% 35.26% 35.37% 34.68% Total Expenditure 2,096.42 2,492.13 2,548.67 2,315.57 2,295.26 2,635.92 2,132.41 2,013.77 1,969.19 2,137.00 1,817.79 Power & Fuel Cost - 47.78 51.04 49.02 43.86 50.44 42.84 42.48 41.96 39.26 34.73 % Of Sales - 1.68% 1.68% 1.78% 1.67% 1.68% 1.77% 1.87% 1.88% 1.61% 1.68% Employee Cost - 239.66 258.28 236.79 222.18 254.06 215.54 185.27 169.42 165.13 144.69 % Of Sales - 8.43% 8.51% 8.61% 8.44% 8.48% 8.93% 8.14% 7.61% 6.78% 7.00% Manufacturing Exp. - 183.59 211.42 202.32 186.88 210.07 149.94 140.67 125.88 174.14 113.89 % Of Sales - 6.46% 6.97% 7.36% 7.10% 7.01% 6.21% 6.18% 5.65% 7.15% 5.51% General & Admin Exp. - 150.21 181.28 159.01 144.91 159.40 159.12 147.55 139.40 97.16 96.33 % Of Sales - 5.29% 5.97% 5.78% 5.51% 5.32% 6.59% 6.49% 6.26% 3.99% 4.66% Selling & Distn. Exp. - 9.79 12.22 13.22 16.31 20.69 20.03 15.29 13.95 42.22 49.23 % Of Sales - 0.34% 0.40% 0.48% 0.62% 0.69% 0.83% 0.67% 0.63% 1.73% 2.38% Miscellaneous Exp. - 70.58 57.97 71.33 57.64 63.03 45.90 42.21 36.33 45.40 49.23 % Of Sales - 2.48% 1.91% 2.59% 2.19% 2.10% 1.90% 1.86% 1.63% 1.86% 1.35% EBITDA 225.61 349.45 485.86 434.84 336.15 361.36 281.20 261.19 258.40 297.88 250.62 EBITDA Margin 9.72% 12.30% 16.01% 15.81% 12.77% 12.06% 11.65% 11.48% 11.60% 12.23% 12.12% Other Income 86.60 103.92 92.38 71.36 87.33 101.55 78.92 63.38 68.32 54.56 49.55 Interest 19.32 9.48 7.66 4.97 0.00 0.00 0.00 0.00 0.00 0.00 0.76 Depreciation 44.39 57.12 46.39 45.74 47.88 68.43 53.95 49.44 43.59 38.52 33.34 PBT 248.50 386.77 524.19 455.49 375.60 394.48 306.17 275.13 283.13 313.92 266.07 Tax 57.20 97.78 188.42 159.60 131.71 138.59 103.40 86.31 93.05 105.43 89.05 Tax Rate 23.02% 25.28% 35.94% 35.04% 35.07% 35.13% 33.77% 34.11% 32.86% 33.58% 33.47% PAT 191.30 288.99 335.77 295.89 243.89 255.89 202.77 166.72 190.08 208.49 177.02 PAT before Minority Interest 191.30 288.99 335.77 295.89 243.89 255.89 202.77 166.72 190.08 208.49 177.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.24% 10.17% 11.06% 10.76% 9.27% 8.54% 8.40% 7.33% 8.53% 8.56% 8.56% PAT Growth -42.59% -13.93% 13.48% 21.32% -4.69% 26.20% 21.62% -12.29% -8.83% 17.78% EPS 38.72 58.50 67.97 59.90 49.37 51.80 41.05 33.75 38.48 42.20 35.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Shareholder's Funds 1,905.25 1,696.94 1,837.31 1,811.21 1,664.59 1,416.18 1,275.50 1,155.36 1,011.24 848.71 Share Capital 49.44 49.44 51.34 52.73 52.73 52.73 52.73 52.73 52.73 52.73 Total Reserves 1,855.81 1,647.50 1,785.97 1,758.48 1,611.86 1,363.45 1,222.77 1,102.63 958.51 795.98 Non-Current Liabilities 30.70 9.53 10.58 17.80 18.87 27.10 26.01 27.60 19.59 3.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Long Term Provisions 34.31 32.37 28.09 29.32 27.47 27.02 21.98 19.25 17.16 0.00 Current Liabilities 516.50 567.37 578.44 463.50 456.49 467.87 393.78 416.12 476.89 432.98 Trade Payables 412.01 349.14 389.70 304.01 292.92 336.65 251.07 267.90 318.58 309.22 Other Current Liabilities 68.81 93.18 74.06 92.96 72.38 85.82 74.44 74.66 78.78 27.76 Short Term Borrowings 0.00 90.00 85.00 34.03 65.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 35.68 35.05 29.68 32.50 26.19 45.40 68.27 73.56 79.53 96.00 Total Liabilities 2,452.45 2,273.84 2,426.33 2,292.51 2,139.95 1,911.15 1,695.29 1,599.08 1,507.72 1,284.70 Net Block 335.31 267.12 275.33 280.59 297.90 346.95 376.36 348.04 318.39 283.39 Gross Block 575.38 463.44 442.17 405.81 377.66 1,013.13 1,010.37 945.42 882.70 811.29 Accumulated Depreciation 240.07 196.32 166.84 125.22 79.76 666.18 634.01 597.38 564.31 527.90 Non Current Assets 612.33 562.59 533.27 472.80 527.21 617.00 654.60 649.51 582.20 319.30 Capital Work in Progress 41.07 62.18 37.06 35.21 11.92 18.40 24.70 59.12 36.32 35.91 Non Current Investment 16.34 16.99 17.64 18.28 18.92 19.63 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 211.28 208.53 196.21 132.05 192.72 232.02 253.54 242.35 227.49 0.00 Other Non Current Assets 8.33 7.77 7.03 6.67 5.75 0.00 0.00 0.00 0.00 0.00 Current Assets 1,840.12 1,711.25 1,893.06 1,819.71 1,612.74 1,294.15 1,040.69 949.57 925.52 965.40 Current Investments 197.18 44.17 153.52 148.84 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 451.78 461.00 402.88 416.64 335.04 292.95 255.17 248.62 280.01 241.72 Sundry Debtors 435.70 521.26 490.76 514.32 482.86 373.02 329.75 319.63 372.12 271.11 Cash & Bank 618.29 603.42 742.64 591.45 697.33 534.75 375.79 306.98 224.44 211.91 Other Current Assets 137.17 50.85 46.81 45.68 97.51 93.43 79.98 74.34 48.95 240.66 Short Term Loans & Adv. 80.59 30.55 56.45 102.78 66.82 63.36 23.99 49.88 20.51 240.66 Net Current Assets 1,323.62 1,143.88 1,314.62 1,356.21 1,156.25 826.28 646.91 533.45 448.63 532.42 Total Assets 2,452.45 2,273.84 2,426.33 2,292.51 2,139.95 1,911.15 1,695.29 1,599.08 1,507.72 1,284.70

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Cash From Operating Activity 329.79 180.98 367.21 114.97 26.18 217.71 121.78 199.04 151.56 114.69 PBT 386.77 524.19 455.49 375.60 394.48 306.17 275.13 283.13 313.92 266.07 Adjustment -26.08 -23.70 -9.30 -14.40 -11.28 -8.31 2.48 -6.70 5.16 11.01 Changes in Working Capital 90.61 -107.22 93.67 -104.81 -214.99 31.57 -46.37 11.21 -64.24 -83.53 Cash after chg. in Working capital 451.30 393.27 539.86 256.39 168.21 329.43 231.24 287.64 254.84 193.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -121.51 -212.29 -172.65 -141.42 -142.03 -111.72 -87.36 -88.60 -103.28 -78.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -22.10 0.00 0.00 0.00 Cash From Investing Activity -154.04 306.41 -264.92 147.11 -173.85 -2.67 -165.01 -101.06 -51.57 -165.18 Net Fixed Assets -90.83 -46.39 -38.21 -51.44 641.95 3.54 -30.53 -85.52 -71.82 -77.88 Net Investments -152.36 110.00 -4.04 -148.20 0.71 -19.63 0.00 0.00 0.00 0.00 Others 89.15 242.80 -222.67 346.75 -816.51 13.42 -134.48 -15.54 20.25 -87.30 Cash from Financing Activity -177.86 -476.54 -225.27 -126.17 49.13 -92.54 -46.26 -45.96 -43.57 -25.48 Net Cash Inflow / Outflow -2.11 10.85 -122.98 135.91 -98.54 122.50 -89.49 52.02 56.42 -75.97 Opening Cash & Equivalents 118.36 107.51 230.49 94.58 193.12 70.63 160.12 108.10 51.68 287.88 Closing Cash & Equivalent 116.25 118.36 107.51 230.49 94.58 193.13 70.63 160.12 108.10 211.91

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10
Book Value (Rs.) 385.37 343.23 357.87 343.49 315.68 268.57 241.89 219.11 191.78 160.95 ROA 12.23% 14.29% 12.54% 11.00% 12.63% 11.24% 10.12% 12.24% 14.93% 14.97% ROE 16.05% 19.00% 16.22% 14.03% 16.61% 15.07% 13.72% 17.55% 22.42% 22.64% ROCE 21.46% 28.68% 24.44% 21.01% 25.08% 22.75% 20.82% 26.14% 33.76% 34.13% Fixed Asset Turnover 5.47 6.70 6.62 7.24 4.64 2.53 2.49 2.62 3.05 2.88 Receivable days 61.46 60.86 65.40 64.18 48.41 50.02 48.70 52.68 45.41 40.56 Inventory Days 58.62 51.95 53.32 48.38 35.52 39.01 37.78 40.26 36.84 35.26 Payable days 59.26 56.09 59.36 49.17 45.63 53.20 50.39 58.82 55.99 61.54 Cash Conversion Cycle 60.82 56.73 59.36 63.39 38.30 35.83 36.09 34.12 26.25 14.28 Total Debt/Equity 0.00 0.05 0.05 0.02 0.04 0.00 0.00 0.00 0.00 0.00 Interest Cover 41.80 69.43 92.65 0.00 0.00 0.00 0.00 0.00 0.00 351.09

Top Investors:

hdfc small cap fund

sbi blue chip fund

mirae asset emerging bluechip fund

franklin india equity advantage fund

uti-infrastructure fund

kotak emerging equity scheme

hdfc life insurance co limited

the scottish oriental smaller company

the new india assurance co ltd

iepf

Annual Reports:

News Update:

SKF India report 23% fall in Q2 net profit
28th Oct 2020, 12:16 PM

Total income of the company decreased by 7.71% at Rs 711.02 crore for Q2FY21
Read More
SKF India agrees to make investment in Sunstrength Renewables
31st Aug 2020, 10:51 AM

The company agreed to make an investment in Sunstrength Renewables by subscribing to 24,78,000 fully paid up equity shares of Rs 10 each equivalent to 26.74% of the total issued
Read More

SKF India Ltd.

Bearings

BSE: 500472 | NSE: SKFINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

SKF India Ltd.

Bearings

BSE: 500472 | NSE: SKFINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: