Nifty

:

8083.80

Sensex

:

27590.95

-170.00 (-2.06%)
-674.36 (-2.39%)

Login

Nifty
Sensex

:
:

8083.80
27590.95

-170.00 (-2.06%)
-674.36 (-2.39%)

SKF India Ltd.

Bearings

Rating :

69/99

BSE: 500472 | NSE: SKFINDIA

Watchlist

NSE BSE

1400.85

03-Apr-2020

Open
High
Low
Previous Close

1471.40
1489.65
1400.00
1471.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7037
99.45
2317.95
1230.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,314.59
24.72
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,801.17
0.81%
3.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
4.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
7.65

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
11.25

P:E (Median)

8 Years
5 Years
3 Years

30.39
32.10
31.27

P:BV (Average)

8 Years
5 Years
3 Years

4.61
4.61
4.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.81
16.98
17.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 707.34 767.65 -7.86% 747.20 766.04 -2.46% 776.83 754.95 2.90% 748.44 703.64 6.37%
Expenses 634.79 646.01 -1.74% 652.19 643.35 1.37% 656.81 638.93 2.80% 637.45 597.51 6.68%
EBITDA 72.55 121.64 -40.36% 95.01 122.69 -22.56% 120.02 116.02 3.45% 110.99 106.13 4.58%
EBIDTM 10.26% 15.85% 12.72% 16.02% 15.45% 15.37% 14.83% 15.08%
Other Income 17.11 33.82 -49.41% 23.22 21.43 8.35% 17.15 22.53 -23.88% 29.16 18.81 55.02%
Interest 2.48 2.07 19.81% 2.45 2.07 18.36% 2.63 1.70 54.71% 1.82 1.70 7.06%
Depreciation 14.46 11.48 25.96% 14.14 11.65 21.37% 13.86 11.71 18.36% 11.55 11.52 0.26%
PBT 72.72 141.91 -48.76% 101.64 130.40 -22.06% 120.68 125.14 -3.56% 126.78 111.72 13.48%
Tax 21.53 53.46 -59.73% 17.02 46.10 -63.08% 42.74 44.28 -3.48% 44.58 40.16 11.01%
PAT 51.19 88.45 -42.13% 84.62 84.30 0.38% 77.94 80.86 -3.61% 82.20 71.56 14.87%
PATM 7.24% 11.52% 11.32% 11.00% 10.03% 10.71% 10.98% 10.17%
EPS 10.35 17.23 -39.93% 17.12 16.42 4.26% 15.76 15.75 0.06% 16.63 13.94 19.30%

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10 Dec 09
Net Sales 2,979.81 3,034.53 2,750.41 2,631.41 2,997.28 2,413.61 2,274.96 2,227.59 2,434.88 2,068.41 1,570.93 Net Sales Growth -0.42% 10.33% 4.52% -12.21% 24.18% 6.09% 2.13% -8.51% 17.72% 31.67% Cost Of Goods Sold 1,854.63 1,776.46 1,583.88 1,623.48 1,878.23 1,499.04 1,440.30 1,442.25 1,573.69 1,351.05 1,043.41 Gross Profit 1,125.18 1,258.07 1,166.53 1,007.93 1,119.05 914.57 834.66 785.34 861.19 717.36 527.52 GP Margin 37.76% 41.46% 42.41% 38.30% 37.34% 37.89% 36.69% 35.26% 35.37% 34.68% 33.58% Total Expenditure 2,581.24 2,548.67 2,315.57 2,295.26 2,635.92 2,132.41 2,013.77 1,969.19 2,137.00 1,817.79 1,424.37 Power & Fuel Cost - 51.04 49.02 43.86 50.44 42.84 42.48 41.96 39.26 34.73 27.56 % Of Sales - 1.68% 1.78% 1.67% 1.68% 1.77% 1.87% 1.88% 1.61% 1.68% 1.75% Employee Cost - 258.28 236.79 222.18 254.06 215.54 185.27 169.42 165.13 144.69 144.26 % Of Sales - 8.51% 8.61% 8.44% 8.48% 8.93% 8.14% 7.61% 6.78% 7.00% 9.18% Manufacturing Exp. - 211.42 202.32 186.88 210.07 149.94 140.67 125.88 174.14 113.89 81.71 % Of Sales - 6.97% 7.36% 7.10% 7.01% 6.21% 6.18% 5.65% 7.15% 5.51% 5.20% General & Admin Exp. - 181.28 159.01 144.91 159.40 159.12 147.55 139.40 97.16 96.33 58.96 % Of Sales - 5.97% 5.78% 5.51% 5.32% 6.59% 6.49% 6.26% 3.99% 4.66% 3.75% Selling & Distn. Exp. - 12.22 13.22 16.31 20.69 20.03 15.29 13.95 42.22 49.23 34.08 % Of Sales - 0.40% 0.48% 0.62% 0.69% 0.83% 0.67% 0.63% 1.73% 2.38% 2.17% Miscellaneous Exp. - 57.97 71.33 57.64 63.03 45.90 42.21 36.33 45.40 27.87 34.08 % Of Sales - 1.91% 2.59% 2.19% 2.10% 1.90% 1.86% 1.63% 1.86% 1.35% 2.19% EBITDA 398.57 485.86 434.84 336.15 361.36 281.20 261.19 258.40 297.88 250.62 146.56 EBITDA Margin 13.38% 16.01% 15.81% 12.77% 12.06% 11.65% 11.48% 11.60% 12.23% 12.12% 9.33% Other Income 86.64 92.38 71.36 87.33 101.55 78.92 63.38 68.32 54.56 49.55 26.28 Interest 9.38 7.66 4.97 0.00 0.00 0.00 0.00 0.00 0.00 0.76 0.76 Depreciation 54.01 46.39 45.74 47.88 68.43 53.95 49.44 43.59 38.52 33.34 28.98 PBT 421.82 524.19 455.49 375.60 394.48 306.17 275.13 283.13 313.92 266.07 143.10 Tax 125.87 188.42 159.60 131.71 138.59 103.40 86.31 93.05 105.43 89.05 48.85 Tax Rate 29.84% 35.94% 35.04% 35.07% 35.13% 33.77% 34.11% 32.86% 33.58% 33.47% 34.14% PAT 295.95 335.77 295.89 243.89 255.89 202.77 166.72 190.08 208.49 177.02 94.25 PAT before Minority Interest 295.95 335.77 295.89 243.89 255.89 202.77 166.72 190.08 208.49 177.02 94.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.93% 11.06% 10.76% 9.27% 8.54% 8.40% 7.33% 8.53% 8.56% 8.56% 6.00% PAT Growth -8.99% 13.48% 21.32% -4.69% 26.20% 21.62% -12.29% -8.83% 17.78% 87.82% Unadjusted EPS 59.86 65.70 57.30 46.30 48.50 38.50 31.60 36.00 39.50 33.60 17.90

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10 Dec 09
Shareholder's Funds 1,696.94 1,837.31 1,811.21 1,664.59 1,416.18 1,275.50 1,155.36 1,011.24 848.71 714.73 Share Capital 49.44 51.34 52.73 52.73 52.73 52.73 52.73 52.73 52.73 52.73 Total Reserves 1,647.50 1,785.97 1,758.48 1,611.86 1,363.45 1,222.77 1,102.63 958.51 795.98 662.00 Non-Current Liabilities 9.53 10.58 17.80 18.87 27.10 26.01 27.60 19.59 3.01 -0.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.10 Long Term Provisions 32.37 28.09 29.32 27.47 27.02 21.98 19.25 17.16 0.00 0.00 Current Liabilities 567.37 578.44 463.50 456.49 467.87 393.78 416.12 476.89 432.98 366.36 Trade Payables 349.14 389.70 304.01 292.92 336.65 251.07 267.90 318.58 309.22 286.33 Other Current Liabilities 93.18 74.06 92.96 72.38 85.82 74.44 74.66 78.78 27.76 16.27 Short Term Borrowings 90.00 85.00 34.03 65.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 35.05 29.68 32.50 26.19 45.40 68.27 73.56 79.53 96.00 63.76 Total Liabilities 2,273.84 2,426.33 2,292.51 2,139.95 1,911.15 1,695.29 1,599.08 1,507.72 1,284.70 1,080.35 Net Block 267.12 275.33 280.59 297.90 346.95 376.36 348.04 318.39 283.39 201.67 Gross Block 463.44 442.17 405.81 377.66 1,013.13 1,010.37 945.42 882.70 811.29 714.22 Accumulated Depreciation 196.32 166.84 125.22 79.76 666.18 634.01 597.38 564.31 527.90 512.55 Non Current Assets 562.59 533.27 472.80 527.21 617.00 654.60 649.51 582.20 319.30 256.77 Capital Work in Progress 62.18 37.06 35.21 11.92 18.40 24.70 59.12 36.32 35.91 55.10 Non Current Investment 16.99 17.64 18.28 18.92 19.63 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 208.53 196.21 132.05 192.72 232.02 253.54 242.35 227.49 0.00 0.00 Other Non Current Assets 7.77 7.03 6.67 5.75 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,711.25 1,893.06 1,819.71 1,612.74 1,294.15 1,040.69 949.57 925.52 965.40 823.58 Current Investments 44.17 153.52 148.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 461.00 402.88 416.64 335.04 292.95 255.17 248.62 280.01 241.72 182.04 Sundry Debtors 521.26 490.76 514.32 482.86 373.02 329.75 319.63 372.12 271.11 216.29 Cash & Bank 603.42 742.64 591.45 697.33 534.75 375.79 306.98 224.44 211.91 289.26 Other Current Assets 81.40 46.81 45.68 30.69 93.43 79.98 74.34 48.95 240.66 135.99 Short Term Loans & Adv. 30.55 56.45 102.78 66.82 63.36 23.99 49.88 20.51 240.66 135.99 Net Current Assets 1,143.88 1,314.62 1,356.21 1,156.25 826.28 646.91 533.45 448.63 532.42 457.22 Total Assets 2,273.84 2,426.33 2,292.51 2,139.95 1,911.15 1,695.29 1,599.08 1,507.72 1,284.70 1,080.35

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10 Dec 09
Cash From Operating Activity 180.98 367.21 114.97 26.18 217.71 121.78 199.04 151.56 114.69 227.49 PBT 524.19 455.49 375.60 394.48 306.17 275.13 283.13 313.92 266.07 143.10 Adjustment -23.70 -9.30 -14.40 -11.28 -8.31 2.48 -6.70 5.16 11.01 14.53 Changes in Working Capital -107.22 93.67 -104.81 -214.99 31.57 -46.37 11.21 -64.24 -83.53 124.59 Cash after chg. in Working capital 393.27 539.86 256.39 168.21 329.43 231.24 287.64 254.84 193.55 282.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -212.29 -172.65 -141.42 -142.03 -111.72 -87.36 -88.60 -103.28 -78.86 -54.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -22.10 0.00 0.00 0.00 0.00 Cash From Investing Activity 306.41 -264.92 147.11 -173.85 -2.67 -165.01 -101.06 -51.57 -165.18 -103.66 Net Fixed Assets -46.39 -38.21 -51.44 641.95 3.54 -30.53 -85.52 -71.82 -77.88 -30.15 Net Investments 110.00 -4.04 -148.20 0.71 -19.63 0.00 0.00 0.00 0.00 0.00 Others 242.80 -222.67 346.75 -816.51 13.42 -134.48 -15.54 20.25 -87.30 -73.51 Cash from Financing Activity -476.54 -225.27 -126.17 49.13 -92.54 -46.26 -45.96 -43.57 -25.48 -27.21 Net Cash Inflow / Outflow 10.85 -122.98 135.91 -98.54 122.50 -89.49 52.02 56.42 -75.97 96.62 Opening Cash & Equivalents 107.51 230.49 94.58 193.12 70.63 160.12 108.10 51.68 287.88 191.26 Closing Cash & Equivalent 118.36 107.51 230.49 94.58 193.13 70.63 160.12 108.10 211.91 287.88

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Dec 14 Dec 13 Dec 12 Dec 11 Dec 10 Dec 09
Book Value (Rs.) 343.23 357.87 343.49 315.68 268.57 241.89 219.11 191.78 160.95 135.55 ROA 14.29% 12.54% 11.00% 12.63% 11.24% 10.12% 12.24% 14.93% 14.97% 9.28% ROE 19.00% 16.22% 14.03% 16.61% 15.07% 13.72% 17.55% 22.42% 22.64% 13.86% ROCE 28.68% 24.44% 21.01% 25.08% 22.75% 20.82% 26.14% 33.76% 34.13% 21.15% Fixed Asset Turnover 6.70 6.62 7.24 4.64 2.53 2.49 2.62 3.05 2.88 2.39 Receivable days 60.86 65.40 64.18 48.41 50.02 48.70 52.68 45.41 40.56 47.29 Inventory Days 51.95 53.32 48.38 35.52 39.01 37.78 40.26 36.84 35.26 44.57 Payable days 56.09 59.36 49.17 45.63 53.20 50.39 58.82 55.99 61.54 68.65 Cash Conversion Cycle 56.73 59.36 63.39 38.30 35.83 36.09 34.12 26.25 14.28 23.20 Total Debt/Equity 0.05 0.05 0.02 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 69.43 92.65 0.00 0.00 0.00 0.00 0.00 0.00 351.09 189.29

Top Investors:

hdfc mutual fund

sbi blue chip fund

dsp equity & bond fund

uti - infrastructure fund

franklin templeton mutual fund

first state indian subcontinent fund

the scotish oriental smaller co trustpic

the new india assurance co ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback