Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Bearings

Rating :
63/99

BSE: 500472 | NSE: SKFINDIA

1707.50
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1711
  •  1715
  •  1668
  •  1711.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42231
  •  71365120
  •  2300
  •  1602.16

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,447.46
  • 17.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,644.64
  • 0.85%
  • 3.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.58%
  • 1.62%
  • 10.36%
  • FII
  • DII
  • Others
  • 7.01%
  • 26.60%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 13.00
  • 4.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.51
  • 12.15
  • -0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 13.71
  • 2.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.83
  • 44.83
  • 43.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.24
  • 9.24
  • 8.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.70
  • 27.70
  • 26.27

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
114.46
42.4
78.65
88.57
P/E Ratio
14.92
40.27
21.71
19.28
Revenue
4919.92
2049.45
3408.8
4312.8
EBITDA
745.36
296.47
348.93
387.6
Net Income
565.91
209.65
233.2
271.7
ROA
15.69
P/B Ratio
3.25
6.07
5.42
4.82
ROE
21.43
12.49
16.69
16.59
FCFF
145.93
501.51
139.17
175.55
FCFF Yield
1.9
6.54
1.81
2.29
Net Debt
-711.91
-52.4
-110.8
-209
BVPS
525.48
281.51
315.31
354.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
576.64
1,256.10
-54.09%
1,309.06
1,244.23
5.21%
1,283.15
1,206.22
6.38%
1,213.37
1,203.40
0.83%
Expenses
494.24
1,134.87
-56.45%
1,143.28
1,120.40
2.04%
1,115.82
1,012.56
10.20%
928.83
990.04
-6.18%
EBITDA
82.40
121.23
-32.03%
165.78
123.83
33.88%
167.33
193.66
-13.60%
284.54
213.36
33.36%
EBIDTM
14.29%
9.65%
12.66%
9.95%
13.04%
16.06%
23.45%
17.73%
Other Income
30.43
47.51
-35.95%
23.85
23.47
1.62%
15.12
40.06
-62.26%
12.50
34.94
-64.22%
Interest
0.10
0.15
-33.33%
0.14
0.18
-22.22%
0.11
0.23
-52.17%
0.14
0.24
-41.67%
Depreciation
16.29
21.38
-23.81%
23.04
20.09
14.68%
22.59
19.78
14.21%
21.83
18.88
15.62%
PBT
86.34
147.21
-41.35%
140.71
127.03
10.77%
159.75
213.71
-25.25%
275.07
229.18
20.02%
Tax
24.35
37.56
-35.17%
35.13
32.69
7.46%
41.63
54.67
-23.85%
72.37
54.38
33.08%
PAT
61.99
109.65
-43.47%
105.58
94.34
11.91%
118.12
159.04
-25.73%
202.70
174.80
15.96%
PATM
10.75%
8.73%
8.07%
7.58%
9.21%
13.19%
16.71%
14.53%
EPS
12.54
22.15
-43.39%
21.34
19.05
12.02%
23.91
32.15
-25.63%
41.12
35.44
16.03%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
4,382.22
4,919.92
4,570.13
4,304.92
3,665.89
2,670.73
Net Sales Growth
-10.75%
7.65%
6.16%
17.43%
37.26%
 
Cost Of Goods Sold
2,546.20
3,016.54
2,778.29
2,565.82
2,245.19
1,561.24
Gross Profit
1,836.02
1,903.38
1,791.84
1,739.10
1,420.70
1,109.49
GP Margin
41.90%
38.69%
39.21%
40.40%
38.75%
41.54%
Total Expenditure
3,682.17
4,174.56
3,852.54
3,555.51
3,110.37
2,250.67
Power & Fuel Cost
-
62.77
57.06
56.17
50.64
43.21
% Of Sales
-
1.28%
1.25%
1.30%
1.38%
1.62%
Employee Cost
-
359.78
343.37
299.63
285.69
246.31
% Of Sales
-
7.31%
7.51%
6.96%
7.79%
9.22%
Manufacturing Exp.
-
351.26
333.58
305.60
260.39
191.45
% Of Sales
-
7.14%
7.30%
7.10%
7.10%
7.17%
General & Admin Exp.
-
132.48
130.55
110.65
107.83
96.69
% Of Sales
-
2.69%
2.86%
2.57%
2.94%
3.62%
Selling & Distn. Exp.
-
73.88
65.56
77.45
51.57
39.33
% Of Sales
-
1.50%
1.43%
1.80%
1.41%
1.47%
Miscellaneous Exp.
-
177.85
144.13
140.19
109.06
72.44
% Of Sales
-
3.61%
3.15%
3.26%
2.97%
2.71%
EBITDA
700.05
745.36
717.59
749.41
555.52
420.06
EBITDA Margin
15.97%
15.15%
15.70%
17.41%
15.15%
15.73%
Other Income
81.90
101.45
94.01
51.87
34.62
36.31
Interest
0.49
0.70
1.21
1.51
2.08
2.13
Depreciation
83.75
83.08
74.60
66.84
57.10
57.95
PBT
661.87
763.03
735.79
732.93
530.96
396.29
Tax
173.48
197.29
184.02
208.14
135.83
98.56
Tax Rate
26.21%
25.86%
25.01%
28.40%
25.58%
24.87%
PAT
488.39
565.91
551.80
524.88
394.96
297.73
PAT before Minority Interest
488.39
565.91
551.80
524.88
394.96
297.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.14%
11.50%
12.07%
12.19%
10.77%
11.15%
PAT Growth
-9.19%
2.56%
5.13%
32.89%
32.66%
 
EPS
98.86
114.56
111.70
106.25
79.95
60.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
2,597.97
2,682.75
2,341.38
1,885.69
1,563.77
Share Capital
49.44
49.44
49.44
49.44
49.44
Total Reserves
2,548.53
2,633.31
2,291.94
1,836.25
1,514.33
Non-Current Liabilities
2,439.20
2,268.68
2,066.97
1,853.08
1,716.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,477.74
2,296.04
2,079.65
1,864.83
1,726.22
Current Liabilities
910.31
927.96
794.23
680.76
693.11
Trade Payables
663.01
713.14
607.91
508.49
576.89
Other Current Liabilities
204.34
167.25
149.27
141.83
97.54
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.96
47.57
37.05
30.44
18.68
Total Liabilities
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40
Net Block
526.69
447.30
401.16
380.36
329.56
Gross Block
1,083.36
923.20
806.79
727.47
614.22
Accumulated Depreciation
556.67
475.90
405.63
347.11
284.66
Non Current Assets
3,378.98
3,138.18
2,754.02
2,464.81
2,341.93
Capital Work in Progress
55.64
88.69
63.38
51.52
64.76
Non Current Investment
9.10
8.92
2.36
2.27
2.44
Long Term Loans & Adv.
2,761.97
2,566.14
2,262.26
2,006.33
1,921.97
Other Non Current Assets
1.47
2.06
1.94
2.20
7.51
Current Assets
2,568.50
2,741.21
2,448.56
1,954.72
1,631.47
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
873.33
683.88
686.03
676.82
468.00
Sundry Debtors
848.55
751.33
678.65
685.73
583.44
Cash & Bank
718.83
1,222.11
957.96
401.85
500.31
Other Current Assets
127.79
38.82
57.32
60.12
79.72
Short Term Loans & Adv.
94.26
45.07
68.60
130.20
39.93
Net Current Assets
1,658.19
1,813.25
1,654.33
1,273.96
938.36
Total Assets
5,947.48
5,879.39
5,202.58
4,419.53
3,973.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
203.07
624.09
690.23
57.09
323.96
PBT
763.20
735.82
732.93
530.96
396.29
Adjustment
15.07
17.01
37.27
36.16
29.98
Changes in Working Capital
-340.53
69.54
131.94
-361.41
3.34
Cash after chg. in Working capital
437.74
822.37
902.14
205.71
429.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-234.67
-198.28
-211.91
-148.62
-105.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.83
-158.15
-44.92
-32.59
653.56
Net Fixed Assets
-127.11
-141.72
-91.18
-100.01
Net Investments
-0.01
-6.53
0.00
0.00
Others
67.29
-9.90
46.26
67.42
Cash from Financing Activity
-650.01
-203.76
-78.55
-77.99
-651.76
Net Cash Inflow / Outflow
-506.77
262.18
566.76
-53.49
325.76
Opening Cash & Equivalents
1,217.46
955.26
388.52
442.01
116.25
Closing Cash & Equivalent
710.77
1,217.46
955.28
388.52
442.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
525.48
542.63
473.58
381.41
316.30
ROA
9.57%
9.96%
10.91%
9.41%
7.49%
ROE
21.43%
21.97%
24.83%
22.90%
19.04%
ROCE
28.93%
29.34%
34.75%
30.90%
25.48%
Fixed Asset Turnover
4.90
5.28
5.61
5.46
4.35
Receivable days
59.35
57.10
57.84
63.18
79.74
Inventory Days
57.76
54.70
57.78
56.99
63.96
Payable days
83.26
86.78
79.41
88.22
134.87
Cash Conversion Cycle
33.85
25.03
36.21
31.95
8.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
1091.29
609.12
486.44
256.19
187.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.