Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Engineering

Rating :
34/99

BSE: 539861 | NSE: SKIL

2.75
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2.80
  •  2.80
  •  2.65
  •  2.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63534
  •  1.77
  •  4.95
  •  2.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,451.58
  • N/A
  • 0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.73%
  • 11.33%
  • 18.68%
  • FII
  • DII
  • Others
  • 6.82%
  • 0.02%
  • 5.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 133.92
  • 76.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.63
  • 49.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.06
  • 0.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -44.80
  • -44.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
32.21
0.00
0
Expenses
0.99
0.74
33.78%
0.00
4.34
-100.00%
0.46
0.86
-46.51%
1,820.53
3.52
51,619.60%
EBITDA
-0.99
-0.74
-
0.00
-4.34
-
-0.46
-0.86
-
-1,788.32
-3.52
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-5,551.19%
0.00%
Other Income
36.19
0.00
0
0.00
0.01
-100.00%
0.01
0.00
0
0.54
0.99
-45.45%
Interest
45.64
47.35
-3.61%
0.00
44.63
-100.00%
43.05
78.77
-45.35%
10.56
122.70
-91.39%
Depreciation
0.04
0.04
0.00%
0.00
0.04
-100.00%
0.04
0.05
-20.00%
2.91
0.05
5,720.00%
PBT
-10.47
-48.13
-
0.00
-48.99
-
-43.54
-79.67
-
-1,801.25
-125.28
-
Tax
2.41
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
-0.08
-
PAT
-12.88
-48.13
-
0.00
-48.99
-
-43.54
-79.67
-
-1,801.25
-125.20
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-5,591.34%
0.00%
EPS
-0.59
-2.22
-
0.00
-2.26
-
-2.01
-3.68
-
-83.17
-5.78
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
32.22
31.18
22.13
19.28
18.74
82.83
384.95
472.06
320.03
262.64
Net Sales Growth
-
3.34%
40.89%
14.78%
2.88%
-77.38%
-78.48%
-18.45%
47.50%
21.85%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
32.22
31.18
22.13
19.28
18.74
82.83
384.95
472.06
320.03
262.64
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,826.44
47.94
79.52
24.72
34.45
93.10
370.28
465.99
308.94
248.97
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.01%
0%
Employee Cost
-
10.08
10.31
8.27
8.95
10.84
10.95
7.31
17.28
1.46
1.19
% Of Sales
-
31.28%
33.07%
37.37%
46.42%
57.84%
13.22%
1.90%
3.66%
0.46%
0.45%
Manufacturing Exp.
-
0.54
0.19
0.03
0.06
0.17
0.20
350.83
439.49
305.42
246.48
% Of Sales
-
1.68%
0.61%
0.14%
0.31%
0.91%
0.24%
91.14%
93.10%
95.43%
93.85%
General & Admin Exp.
-
10.64
8.65
7.23
10.69
15.33
10.37
11.26
8.54
1.46
1.00
% Of Sales
-
33.02%
27.74%
32.67%
55.45%
81.80%
12.52%
2.93%
1.81%
0.46%
0.38%
Selling & Distn. Exp.
-
2.46
2.56
0.04
0.53
0.13
0.19
0.18
0.12
0.06
0.20
% Of Sales
-
7.64%
8.21%
0.18%
2.75%
0.69%
0.23%
0.05%
0.03%
0.02%
0.08%
Miscellaneous Exp.
-
1,802.73
26.24
63.94
4.50
7.98
71.40
0.69
0.56
0.50
0.20
% Of Sales
-
5595.07%
84.16%
288.93%
23.34%
42.58%
86.20%
0.18%
0.12%
0.16%
0.04%
EBITDA
-
-1,794.22
-16.76
-57.39
-5.44
-15.71
-10.27
14.67
6.07
11.09
13.67
EBITDA Margin
-
-5568.65%
-53.75%
-259.33%
-28.22%
-83.83%
-12.40%
3.81%
1.29%
3.47%
5.20%
Other Income
-
0.56
26.80
2.74
33.90
25.22
4.78
1.15
1.79
0.11
14.65
Interest
-
181.33
295.04
292.11
217.70
239.83
222.83
221.76
234.03
14.65
27.75
Depreciation
-
3.04
3.13
2.72
2.95
3.79
4.06
0.97
1.09
0.27
0.31
PBT
-
-1,978.04
-288.13
-349.48
-192.20
-234.11
-232.39
-206.90
-227.25
-3.72
0.25
Tax
-
0.00
0.08
-0.09
1.54
0.56
0.00
1.02
0.00
3.54
2.91
Tax Rate
-
0.00%
-0.04%
0.02%
-0.82%
-0.16%
0.00%
-0.49%
0.00%
-95.16%
1164.00%
PAT
-
-1,926.29
-209.49
-432.41
-190.22
-343.81
-232.33
-207.87
-227.19
-7.26
-2.36
PAT before Minority Interest
-
-1,978.04
-209.52
-432.43
-190.40
-344.02
-232.39
-207.93
-227.25
-7.26
-2.66
Minority Interest
-
51.75
0.03
0.02
0.18
0.21
0.06
0.06
0.06
0.00
0.30
PAT Margin
-
-5978.55%
-671.87%
-1953.95%
-986.62%
-1834.63%
-280.49%
-54.00%
-48.13%
-2.27%
-0.90%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-88.93
-9.67
-19.96
-8.78
-15.87
-10.73
-9.60
-10.49
-0.34
-0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
264.57
2,187.37
2,388.23
2,492.74
1,778.23
2,334.71
2,829.32
3,104.95
9.75
18.06
Share Capital
216.57
216.57
216.57
216.57
216.57
216.57
216.57
10.74
10.74
10.74
Total Reserves
48.00
1,970.80
2,171.65
2,276.16
1,561.66
2,118.13
2,612.75
2,888.38
-0.99
7.32
Non-Current Liabilities
879.88
2,007.47
2,125.59
2,434.19
2,835.90
2,485.98
2,030.49
2,228.55
280.17
200.42
Secured Loans
18.38
1,101.68
1,273.52
1,225.15
1,290.54
1,250.90
870.50
1,154.67
240.29
200.52
Unsecured Loans
859.61
842.84
764.08
1,207.82
1,258.77
1,044.00
1,054.00
1,054.00
40.00
0.00
Long Term Provisions
0.36
0.31
0.35
0.24
0.21
0.22
0.27
0.35
0.00
0.00
Current Liabilities
2,840.96
1,586.84
1,366.34
1,735.48
1,173.29
1,541.49
2,143.92
1,354.03
403.47
232.37
Trade Payables
16.46
19.03
18.26
21.39
22.50
153.04
715.86
399.18
198.88
5.19
Other Current Liabilities
2,785.99
1,530.06
1,257.19
1,439.83
853.05
1,008.65
1,250.30
698.31
193.43
182.37
Short Term Borrowings
37.00
37.00
90.33
273.71
297.13
379.22
177.37
254.98
9.90
40.00
Short Term Provisions
1.51
0.74
0.57
0.55
0.61
0.58
0.38
1.57
1.25
4.81
Total Liabilities
4,001.35
5,849.37
5,952.17
6,734.70
5,859.89
6,434.86
7,076.48
6,760.34
693.82
451.18
Net Block
255.63
258.30
254.48
436.57
444.00
450.80
451.87
418.35
182.38
182.60
Gross Block
288.21
287.84
279.32
459.14
464.91
468.65
466.16
431.60
183.94
183.89
Accumulated Depreciation
32.58
29.54
24.84
22.57
20.91
17.85
14.29
13.24
1.56
1.29
Non Current Assets
3,814.84
4,489.62
4,730.87
5,630.02
4,705.05
5,454.15
5,823.12
5,742.34
280.14
259.84
Capital Work in Progress
311.71
704.30
626.16
879.60
709.08
560.26
596.42
550.28
79.72
59.21
Non Current Investment
3,185.55
3,346.60
3,399.02
4,097.90
3,328.02
4,218.91
4,544.21
4,487.94
18.04
18.04
Long Term Loans & Adv.
61.93
166.89
437.64
215.95
223.96
224.18
230.62
285.76
0.00
0.00
Other Non Current Assets
0.01
13.52
13.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
186.51
1,359.75
1,221.30
1,104.67
1,154.68
980.46
1,253.01
1,017.57
412.96
190.69
Current Investments
3.42
4.24
1.68
6.17
34.42
36.38
36.45
36.49
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
10.30
7.24
6.70
6.90
66.75
204.94
719.11
425.94
233.12
17.99
Cash & Bank
22.84
33.09
32.95
34.48
30.46
21.42
13.93
53.19
0.57
3.04
Other Current Assets
149.95
0.02
0.02
0.00
1,023.06
717.72
483.52
501.94
179.26
169.66
Short Term Loans & Adv.
149.92
1,315.17
1,179.94
1,057.12
1,018.26
717.49
483.45
501.93
179.26
169.66
Net Current Assets
-2,654.45
-227.08
-145.05
-630.81
-18.62
-561.03
-890.90
-336.46
9.49
-41.68
Total Assets
4,001.35
5,849.37
5,952.17
6,734.69
5,859.89
6,434.86
7,076.47
6,760.34
693.82
451.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-371.80
158.48
-314.49
-12.95
-237.58
-309.71
100.93
-69.17
-14.99
120.32
PBT
-1,978.04
-130.75
-432.53
-192.20
-343.46
-232.39
-206.90
-227.25
-3.72
0.25
Adjustment
1,566.66
217.67
438.56
184.65
332.67
287.59
220.75
233.51
14.90
13.47
Changes in Working Capital
39.58
71.57
-320.51
-6.96
-226.75
-364.87
88.25
-65.72
-20.54
114.35
Cash after chg. in Working capital
-371.80
158.48
-314.48
-14.51
-237.54
-309.67
102.09
-59.46
-9.37
128.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
1.56
-0.04
-0.03
-1.16
-9.71
-5.62
-7.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
468.30
83.19
766.74
-21.71
514.92
146.42
-133.00
-130.89
-20.62
-94.88
Net Fixed Assets
-0.01
0.02
-0.01
-44.12
-41.96
-41.72
-32.46
-333.33
-1.88
-0.88
Net Investments
338.83
45.24
1,100.96
-212.05
542.34
179.78
-23.83
-5,171.94
-1.85
-0.66
Others
129.48
37.93
-334.21
234.46
14.54
8.36
-76.71
5,374.38
-16.89
-93.34
Cash from Financing Activity
-106.92
-232.18
-443.98
23.15
-268.30
170.77
-7.14
248.32
33.14
-26.19
Net Cash Inflow / Outflow
-10.42
9.48
8.28
-11.52
9.04
7.49
-39.21
48.26
-2.46
-0.75
Opening Cash & Equivalents
33.08
23.60
15.32
26.84
21.42
13.93
53.19
4.94
3.04
3.79
Closing Cash & Equivalent
22.66
33.08
23.60
15.32
30.46
21.42
13.93
53.19
0.57
3.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
12.22
101.00
110.27
115.10
82.10
107.79
130.63
2698.97
8.41
16.21
ROA
-40.16%
-3.55%
-6.82%
-3.02%
-5.60%
-3.44%
-3.01%
-6.10%
-1.27%
-0.73%
ROE
-161.35%
-9.16%
-17.72%
-8.92%
-16.73%
-9.00%
-7.26%
-15.63%
-54.94%
-13.64%
ROCE
-49.64%
1.83%
-2.73%
0.56%
-2.01%
-0.17%
0.26%
0.23%
3.92%
10.76%
Fixed Asset Turnover
0.11
0.11
0.06
0.04
0.04
0.18
0.86
1.53
1.74
2.76
Receivable days
99.36
81.60
112.12
697.04
2646.19
2036.02
542.85
254.80
143.20
27.83
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
399.11
417.74
647.25
635.98
2127.77
0.00
566.28
238.31
121.20
8.47
Cash Conversion Cycle
-299.75
-336.14
-535.13
61.06
518.42
2036.02
-23.43
16.49
22.00
19.36
Total Debt/Equity
9.13
1.09
1.02
1.20
1.70
1.35
0.96
0.90
32.11
13.82
Interest Cover
-9.91
0.29
-0.48
0.13
-0.43
-0.04
0.07
0.03
0.75
1.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.