Nifty
Sensex
:
:
11725.30
39995.28
-4.30 (-0.04%)
72.82 (0.18%)

Engineering

Rating :
48/99

BSE: 539861 | NSE: SKIL

2.50
28-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  2.55
  •  2.65
  •  2.45
  •  2.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  318827
  •  7.97
  •  5.75
  •  2.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.23
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,395.57
  • N/A
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.66%
  • 13.01%
  • 9.74%
  • FII
  • DII
  • Others
  • 6.82%
  • 0.02%
  • 4.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.05
  • 29.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.76
  • 2.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -28.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
32.21
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.46
0.86
-46.51%
1,820.53
3.51
51,766.95%
0.74
1.26
-41.27%
4.34
2.01
115.92%
EBITDA
-0.46
-0.86
-
-1,788.32
-3.51
-
-0.74
-1.26
-
-4.34
-2.01
-
EBIDTM
0.00%
0.00%
-5,551.19%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.01
0.00
0
0.54
0.99
-45.45%
0.00
14.67
-100.00%
0.01
0.03
-66.67%
Interest
43.05
78.77
-45.35%
10.56
122.70
-91.39%
47.35
55.98
-15.42%
44.63
47.87
-6.77%
Depreciation
0.04
0.05
-20.00%
2.91
0.05
5,720.00%
0.04
0.05
-20.00%
0.04
0.06
-33.33%
PBT
-43.54
-79.67
-
-1,801.25
-125.28
-
-48.13
-42.62
-
-48.99
28.78
-
Tax
0.00
0.00
0
0.00
0.08
-100.00%
0.00
0.00
0
0.00
0.00
0
PAT
-43.54
-79.67
-
-1,801.25
-125.36
-
-48.13
-42.62
-
-48.99
28.78
-
PATM
0.00%
0.00%
-5,591.34%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-2.01
-3.68
-
-83.16
-5.79
-
-2.22
-1.97
-
-2.26
1.33
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
32.21
31.18
22.13
19.28
18.74
82.83
384.95
472.06
320.03
262.64
144.86
Net Sales Growth
0.00%
40.89%
14.78%
2.88%
-77.38%
-78.48%
-18.45%
47.50%
21.85%
81.31%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
32.22
31.18
22.13
19.28
18.74
82.83
384.95
472.06
320.03
262.64
144.86
GP Margin
100.02%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,826.07
47.94
79.52
24.72
34.45
93.10
370.28
465.99
308.94
248.97
137.57
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.01%
0%
0%
Employee Cost
-
10.31
8.27
8.95
10.84
10.95
7.31
17.28
1.46
1.19
0.70
% Of Sales
-
33.07%
37.37%
46.42%
57.84%
13.22%
1.90%
3.66%
0.46%
0.45%
0.48%
Manufacturing Exp.
-
0.19
0.03
0.06
0.17
0.20
350.83
439.49
305.42
246.48
135.14
% Of Sales
-
0.61%
0.14%
0.31%
0.91%
0.24%
91.14%
93.10%
95.43%
93.85%
93.29%
General & Admin Exp.
-
8.65
7.23
10.69
15.33
10.37
11.26
8.54
1.46
1.00
1.56
% Of Sales
-
27.74%
32.67%
55.45%
81.80%
12.52%
2.93%
1.81%
0.46%
0.38%
1.08%
Selling & Distn. Exp.
-
2.56
0.04
0.53
0.13
0.19
0.18
0.12
0.06
0.20
0.09
% Of Sales
-
8.21%
0.18%
2.75%
0.69%
0.23%
0.05%
0.03%
0.02%
0.08%
0.06%
Miscellaneous Exp.
-
26.24
63.94
4.50
7.98
71.40
0.69
0.56
0.50
0.10
0.09
% Of Sales
-
84.16%
288.93%
23.34%
42.58%
86.20%
0.18%
0.12%
0.16%
0.04%
0.06%
EBITDA
-1,793.86
-16.76
-57.39
-5.44
-15.71
-10.27
14.67
6.07
11.09
13.67
7.29
EBITDA Margin
-5,569.26%
-53.75%
-259.33%
-28.22%
-83.83%
-12.40%
3.81%
1.29%
3.47%
5.20%
5.03%
Other Income
0.56
26.80
2.74
33.90
25.22
4.78
1.15
1.79
0.11
14.65
16.23
Interest
145.59
295.04
292.11
217.70
239.83
222.83
221.76
234.03
14.65
27.75
16.42
Depreciation
3.03
3.13
2.72
2.95
3.79
4.06
0.97
1.09
0.27
0.31
0.38
PBT
-1,941.91
-288.13
-349.48
-192.20
-234.11
-232.39
-206.90
-227.25
-3.72
0.25
6.72
Tax
0.00
0.08
-0.09
1.54
0.56
0.00
1.02
0.00
3.54
2.91
1.12
Tax Rate
0.00%
-0.04%
0.02%
-0.82%
-0.16%
0.00%
-0.49%
0.00%
-95.16%
1164.00%
16.67%
PAT
-1,941.91
-209.49
-432.41
-190.22
-343.81
-232.33
-207.87
-227.19
-7.26
-2.36
5.60
PAT before Minority Interest
-1,890.18
-209.52
-432.43
-190.40
-344.02
-232.39
-207.93
-227.25
-7.26
-2.66
5.60
Minority Interest
51.73
0.03
0.02
0.18
0.21
0.06
0.06
0.06
0.00
0.30
0.00
PAT Margin
-6,028.90%
-671.87%
-1953.95%
-986.62%
-1834.63%
-280.49%
-54.00%
-48.13%
-2.27%
-0.90%
3.87%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-89.65
-9.67
-19.96
-8.78
-15.87
-10.73
-9.60
-10.49
-0.34
-0.11
0.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,187.37
2,388.23
2,492.74
1,778.23
2,334.71
2,829.32
3,104.95
9.75
18.06
22.37
Share Capital
216.57
216.57
216.57
216.57
216.57
216.57
10.74
10.74
10.74
10.74
Total Reserves
1,970.80
2,171.65
2,276.16
1,561.66
2,118.13
2,612.75
2,888.38
-0.99
7.32
11.63
Non-Current Liabilities
2,007.47
2,125.59
2,434.19
2,835.90
2,485.98
2,030.49
2,228.55
280.17
200.42
240.68
Secured Loans
1,944.51
2,037.60
1,225.15
1,290.54
1,250.90
870.50
1,154.67
240.29
200.52
200.76
Unsecured Loans
0.00
0.00
1,207.82
1,258.77
1,044.00
1,054.00
1,054.00
40.00
0.00
40.00
Long Term Provisions
0.31
0.35
0.24
0.21
0.22
0.27
0.35
0.00
0.00
0.00
Current Liabilities
1,586.84
1,366.34
1,735.48
1,173.29
1,541.49
2,143.92
1,354.03
403.47
232.37
19.25
Trade Payables
19.03
18.26
21.39
22.50
153.04
715.86
399.18
198.88
5.19
6.33
Other Current Liabilities
1,530.06
1,257.19
1,439.83
853.05
1,008.65
1,250.30
698.31
193.43
182.37
9.04
Short Term Borrowings
37.00
90.33
273.71
297.13
379.22
177.37
254.98
9.90
40.00
0.00
Short Term Provisions
0.74
0.57
0.55
0.61
0.58
0.38
1.57
1.25
4.81
3.88
Total Liabilities
5,849.37
5,952.17
6,734.70
5,859.89
6,434.86
7,076.48
6,760.34
693.82
451.18
282.30
Net Block
258.30
254.48
436.57
444.00
450.80
451.87
418.35
182.38
182.60
5.20
Gross Block
287.84
279.32
459.14
464.91
468.65
466.16
431.60
183.94
183.89
6.16
Accumulated Depreciation
29.54
24.84
22.57
20.91
17.85
14.29
13.24
1.56
1.29
0.95
Non Current Assets
4,489.62
4,730.87
5,630.02
4,705.05
5,454.15
5,823.12
5,742.34
280.14
259.84
35.38
Capital Work in Progress
704.30
626.16
879.60
709.08
560.26
596.42
550.28
79.72
59.21
12.14
Non Current Investment
3,346.60
3,399.02
4,097.90
3,328.02
4,218.91
4,544.21
4,487.94
18.04
18.04
18.04
Long Term Loans & Adv.
166.89
437.64
215.95
223.96
224.18
230.62
285.76
0.00
0.00
0.00
Other Non Current Assets
13.52
13.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,359.75
1,221.30
1,104.67
1,154.68
980.46
1,253.01
1,017.57
412.96
190.69
246.22
Current Investments
4.24
1.68
6.17
34.42
36.38
36.45
36.49
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
7.24
6.70
6.90
66.75
204.94
719.11
425.94
233.12
17.99
22.06
Cash & Bank
33.09
32.95
34.48
30.46
21.42
13.93
53.19
0.57
3.04
3.79
Other Current Assets
1,315.19
0.02
0.00
4.80
717.72
483.52
501.94
179.26
169.66
220.38
Short Term Loans & Adv.
1,315.17
1,179.94
1,057.12
1,018.26
717.49
483.45
501.93
179.26
169.66
220.38
Net Current Assets
-227.08
-145.05
-630.81
-18.62
-561.03
-890.90
-336.46
9.49
-41.68
226.97
Total Assets
5,849.37
5,952.17
6,734.69
5,859.89
6,434.86
7,076.47
6,760.34
693.82
451.18
282.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
158.48
-314.49
-12.95
-237.58
-309.71
100.93
-69.17
-14.99
120.32
-243.66
PBT
-209.44
-432.53
-192.20
-343.46
-232.39
-206.90
-227.25
-3.72
0.25
6.72
Adjustment
296.36
438.56
184.65
332.67
287.59
220.75
233.51
14.90
13.47
-0.02
Changes in Working Capital
71.57
-320.51
-6.96
-226.75
-364.87
88.25
-65.72
-20.54
114.35
-246.69
Cash after chg. in Working capital
158.48
-314.48
-14.51
-237.54
-309.67
102.09
-59.46
-9.37
128.06
-240.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
1.56
-0.04
-0.03
-1.16
-9.71
-5.62
-7.80
-3.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
83.19
766.74
-21.71
514.92
146.42
-133.00
-130.89
-20.62
-94.88
18.88
Net Fixed Assets
0.02
-0.01
-44.12
-41.96
-41.72
-32.46
-333.33
-1.88
-0.88
-1.35
Net Investments
45.24
1,100.96
-212.05
542.34
179.78
-23.83
-5,171.94
-1.85
-0.66
7.64
Others
37.93
-334.21
234.46
14.54
8.36
-76.71
5,374.38
-16.89
-93.34
12.59
Cash from Financing Activity
-232.18
-443.98
23.15
-268.30
170.77
-7.14
248.32
33.14
-26.19
224.43
Net Cash Inflow / Outflow
9.48
8.28
-11.52
9.04
7.49
-39.21
48.26
-2.46
-0.75
-0.36
Opening Cash & Equivalents
23.60
15.32
26.84
21.42
13.93
53.19
4.94
3.04
3.79
4.14
Closing Cash & Equivalent
33.08
23.60
15.32
30.46
21.42
13.93
53.19
0.57
3.04
3.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
101.00
110.27
115.10
82.10
107.79
130.63
2698.97
8.41
16.21
20.17
ROA
-3.55%
-6.82%
-3.02%
-5.60%
-3.44%
-3.01%
-6.10%
-1.27%
-0.73%
3.05%
ROE
-9.16%
-17.72%
-8.92%
-16.73%
-9.00%
-7.26%
-15.63%
-54.94%
-13.64%
29.65%
ROCE
1.83%
-2.73%
0.56%
-2.01%
-0.17%
0.26%
0.23%
3.92%
10.76%
16.56%
Fixed Asset Turnover
0.11
0.06
0.04
0.04
0.18
0.86
1.53
1.74
2.76
33.67
Receivable days
81.60
112.12
697.04
2646.19
2036.02
542.85
254.80
143.20
27.83
53.66
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
417.74
647.25
635.98
2127.77
0.00
566.28
238.31
121.20
8.47
90.16
Cash Conversion Cycle
-336.14
-535.13
61.06
518.42
2036.02
-23.43
16.49
22.00
19.36
-36.50
Total Debt/Equity
1.09
1.02
1.20
1.70
1.35
0.96
0.90
32.11
13.82
11.11
Interest Cover
0.29
-0.48
0.13
-0.43
-0.04
0.07
0.03
0.75
1.01
1.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.