Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Engineering

Rating :
45/99

BSE: 539861 | NSE: SKIL

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.67
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,497.07
  • N/A
  • -0.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.25%
  • 9.80%
  • 21.98%
  • FII
  • DII
  • Others
  • 6.82%
  • 0.02%
  • 5.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 114.28
  • 65.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.42
  • 42.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.24
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.18
  • 5.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
29.86
32.21
-7.30%
0.00
0.00
0
Expenses
18.18
0.95
1,813.68%
0.37
0.46
-19.57%
421.52
1,820.53
-76.85%
0.99
0.74
33.78%
EBITDA
-18.18
-0.95
-
-0.37
-0.46
-
-391.66
-1,788.32
-
-0.99
-0.74
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
-1,311.57%
-5,551.19%
0.00%
0.00%
Other Income
54.99
0.13
42,200.00%
0.00
0.01
-100.00%
4.39
0.54
712.96%
36.19
0.00
0
Interest
133.59
39.90
234.81%
38.08
43.05
-11.54%
66.28
10.56
527.65%
45.64
47.35
-3.61%
Depreciation
0.01
0.04
-75.00%
0.01
0.04
-75.00%
4.95
2.91
70.10%
0.04
0.04
0.00%
PBT
-96.78
9.20
-
-38.46
-43.54
-
-458.50
-1,801.25
-
-10.47
-48.13
-
Tax
0.00
0.00
0
-1.60
0.00
-
0.81
0.00
0
2.41
0.00
0
PAT
-96.78
9.20
-
-36.85
-43.54
-
-459.31
-1,801.25
-
-12.88
-48.13
-
PATM
0.00%
0.00%
0.00%
0.00%
-1,538.10%
-5,591.34%
0.00%
0.00%
EPS
-4.47
0.42
-
-1.70
-2.01
-
-21.21
-80.78
-
-0.59
-2.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
29.86
29.86
32.22
31.18
22.13
19.28
18.74
82.83
384.95
472.06
320.03
Net Sales Growth
-7.30%
-7.32%
3.34%
40.89%
14.78%
2.88%
-77.38%
-78.48%
-18.45%
47.50%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
29.86
29.86
32.22
31.18
22.13
19.28
18.74
82.83
384.95
472.06
320.03
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
441.06
423.90
1,826.44
47.94
79.52
24.72
34.45
93.10
370.28
465.99
308.94
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.01%
Employee Cost
-
10.47
10.08
10.31
8.27
8.95
10.84
10.95
7.31
17.28
1.46
% Of Sales
-
35.06%
31.28%
33.07%
37.37%
46.42%
57.84%
13.22%
1.90%
3.66%
0.46%
Manufacturing Exp.
-
0.55
0.54
0.19
0.03
0.06
0.17
0.20
350.83
439.49
305.42
% Of Sales
-
1.84%
1.68%
0.61%
0.14%
0.31%
0.91%
0.24%
91.14%
93.10%
95.43%
General & Admin Exp.
-
12.79
10.64
8.65
7.23
10.69
15.33
10.37
11.26
8.54
1.46
% Of Sales
-
42.83%
33.02%
27.74%
32.67%
55.45%
81.80%
12.52%
2.93%
1.81%
0.46%
Selling & Distn. Exp.
-
0.65
2.46
2.56
0.04
0.53
0.13
0.19
0.18
0.12
0.06
% Of Sales
-
2.18%
7.64%
8.21%
0.18%
2.75%
0.69%
0.23%
0.05%
0.03%
0.02%
Miscellaneous Exp.
-
399.43
1,802.73
26.24
63.94
4.50
7.98
71.40
0.69
0.56
0.06
% Of Sales
-
1337.68%
5595.07%
84.16%
288.93%
23.34%
42.58%
86.20%
0.18%
0.12%
0.16%
EBITDA
-411.20
-394.04
-1,794.22
-16.76
-57.39
-5.44
-15.71
-10.27
14.67
6.07
11.09
EBITDA Margin
-1,377.09%
-1319.62%
-5568.65%
-53.75%
-259.33%
-28.22%
-83.83%
-12.40%
3.81%
1.29%
3.47%
Other Income
95.57
40.72
0.56
26.80
2.74
33.90
25.22
4.78
1.15
1.79
0.11
Interest
283.59
194.88
181.33
295.04
292.11
217.70
239.83
222.83
221.76
234.03
14.65
Depreciation
5.01
5.06
3.04
3.13
2.72
2.95
3.79
4.06
0.97
1.09
0.27
PBT
-604.21
-553.26
-1,978.04
-288.13
-349.48
-192.20
-234.11
-232.39
-206.90
-227.25
-3.72
Tax
1.62
3.22
0.00
0.08
-0.09
1.54
0.56
0.00
1.02
0.00
3.54
Tax Rate
-0.27%
-0.64%
0.00%
-0.04%
0.02%
-0.82%
-0.16%
0.00%
-0.49%
0.00%
-95.16%
PAT
-605.82
-506.54
-1,926.29
-209.49
-432.41
-190.22
-343.81
-232.33
-207.87
-227.19
-7.26
PAT before Minority Interest
-605.82
-506.54
-1,978.04
-209.52
-432.43
-190.40
-344.02
-232.39
-207.93
-227.25
-7.26
Minority Interest
0.00
0.00
51.75
0.03
0.02
0.18
0.21
0.06
0.06
0.06
0.00
PAT Margin
-2,028.87%
-1696.38%
-5978.55%
-671.87%
-1953.95%
-986.62%
-1834.63%
-280.49%
-54.00%
-48.13%
-2.27%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-27.97
-23.39
-88.93
-9.67
-19.96
-8.78
-15.87
-10.73
-9.60
-10.49
-0.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-280.95
264.57
2,187.37
2,388.23
2,492.74
1,778.23
2,334.71
2,829.32
3,104.95
9.75
Share Capital
216.57
216.57
216.57
216.57
216.57
216.57
216.57
216.57
10.74
10.74
Total Reserves
-497.52
48.00
1,970.80
2,171.65
2,276.16
1,561.66
2,118.13
2,612.75
2,888.38
-0.99
Non-Current Liabilities
772.51
879.88
2,007.47
2,125.59
2,434.19
2,835.90
2,485.98
2,030.49
2,228.55
280.17
Secured Loans
0.00
18.38
1,101.68
1,273.52
1,225.15
1,290.54
1,250.90
870.50
1,154.67
240.29
Unsecured Loans
691.43
859.61
842.84
764.08
1,207.82
1,258.77
1,044.00
1,054.00
1,054.00
40.00
Long Term Provisions
0.40
0.36
0.31
0.35
0.24
0.21
0.22
0.27
0.35
0.00
Current Liabilities
2,884.07
2,840.96
1,586.84
1,366.34
1,735.48
1,173.29
1,541.49
2,143.92
1,354.03
403.47
Trade Payables
0.00
16.46
19.03
18.26
21.39
22.50
153.04
715.86
399.18
198.88
Other Current Liabilities
2,877.76
2,785.99
1,530.06
1,257.19
1,439.83
853.05
1,008.65
1,250.30
698.31
193.43
Short Term Borrowings
5.72
37.00
37.00
90.33
273.71
297.13
379.22
177.37
254.98
9.90
Short Term Provisions
0.59
1.51
0.74
0.57
0.55
0.61
0.58
0.38
1.57
1.25
Total Liabilities
3,391.56
4,001.35
5,849.37
5,952.17
6,734.70
5,859.89
6,434.86
7,076.48
6,760.34
693.82
Net Block
12.93
255.63
258.30
254.48
436.57
444.00
450.80
451.87
418.35
182.38
Gross Block
28.64
288.21
287.84
279.32
459.14
464.91
468.65
466.16
431.60
183.94
Accumulated Depreciation
15.71
32.57
29.54
24.84
22.57
20.91
17.85
14.29
13.24
1.56
Non Current Assets
3,243.47
3,814.84
4,489.62
4,730.87
5,630.02
4,705.05
5,454.15
5,823.12
5,742.34
280.14
Capital Work in Progress
0.85
311.71
704.30
626.16
879.60
709.08
560.26
596.42
550.28
79.72
Non Current Investment
3,185.55
3,185.55
3,346.60
3,399.02
4,097.90
3,328.02
4,218.91
4,544.21
4,487.94
18.04
Long Term Loans & Adv.
44.14
61.95
166.89
437.64
215.95
223.96
224.18
230.62
285.76
0.00
Other Non Current Assets
0.00
0.00
13.52
13.57
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
148.10
186.51
1,359.75
1,221.30
1,104.67
1,154.68
980.46
1,253.01
1,017.57
412.96
Current Investments
2.76
3.42
4.24
1.68
6.17
34.42
36.38
36.45
36.49
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
10.30
7.24
6.70
6.90
66.75
204.94
719.11
425.94
233.12
Cash & Bank
0.54
22.84
33.09
32.95
34.48
30.46
21.42
13.93
53.19
0.57
Other Current Assets
144.79
0.03
0.02
0.02
1,057.12
1,023.06
717.72
483.52
501.94
179.26
Short Term Loans & Adv.
144.77
149.92
1,315.17
1,179.94
1,057.12
1,018.26
717.49
483.45
501.93
179.26
Net Current Assets
-2,735.97
-2,654.45
-227.08
-145.05
-630.81
-18.62
-561.03
-890.90
-336.46
9.49
Total Assets
3,391.57
4,001.35
5,849.37
5,952.17
6,734.69
5,859.89
6,434.86
7,076.47
6,760.34
693.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
45.43
-371.80
158.48
-314.49
-12.95
-237.58
-309.71
100.93
-69.17
-14.99
PBT
-503.31
-1,978.04
-130.75
-432.53
-192.20
-343.46
-232.39
-206.90
-227.25
-3.72
Adjustment
552.11
1,566.66
217.67
438.56
184.65
332.67
287.59
220.75
233.51
14.90
Changes in Working Capital
-17.95
39.58
71.57
-320.51
-6.96
-226.75
-364.87
88.25
-65.72
-20.54
Cash after chg. in Working capital
30.85
-371.80
158.48
-314.48
-14.51
-237.54
-309.67
102.09
-59.46
-9.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
14.58
0.00
0.00
-0.01
1.56
-0.04
-0.03
-1.16
-9.71
-5.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
116.18
468.30
83.19
766.74
-21.71
514.92
146.42
-133.00
-130.89
-20.62
Net Fixed Assets
496.53
-0.01
0.02
-0.01
-44.12
-41.96
-41.72
-32.46
-333.33
-1.88
Net Investments
14.27
338.83
45.24
1,100.96
-212.05
542.34
179.78
-23.83
-5,171.94
-1.85
Others
-394.62
129.48
37.93
-334.21
234.46
14.54
8.36
-76.71
5,374.38
-16.89
Cash from Financing Activity
-183.72
-106.92
-232.18
-443.98
23.15
-268.30
170.77
-7.14
248.32
33.14
Net Cash Inflow / Outflow
-22.12
-10.42
9.48
8.28
-11.52
9.04
7.49
-39.21
48.26
-2.46
Opening Cash & Equivalents
22.66
33.08
23.60
15.32
26.84
21.42
13.93
53.19
4.94
3.04
Closing Cash & Equivalent
0.54
22.66
33.08
23.60
15.32
30.46
21.42
13.93
53.19
0.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-12.97
12.22
101.00
110.27
115.10
82.10
107.79
130.63
2698.97
8.41
ROA
-13.70%
-40.16%
-3.55%
-6.82%
-3.02%
-5.60%
-3.44%
-3.01%
-6.10%
-1.27%
ROE
0.00%
-161.35%
-9.16%
-17.72%
-8.92%
-16.73%
-9.00%
-7.26%
-15.63%
-54.94%
ROCE
-12.77%
-49.64%
1.83%
-2.73%
0.56%
-2.01%
-0.17%
0.26%
0.23%
3.92%
Fixed Asset Turnover
0.19
0.11
0.11
0.06
0.04
0.04
0.18
0.86
1.53
1.74
Receivable days
0.00
99.36
81.60
112.12
697.04
2646.19
2036.02
542.85
254.80
143.20
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
178.42
399.11
417.74
647.25
635.98
2127.77
0.00
566.28
238.31
121.20
Cash Conversion Cycle
-178.42
-299.75
-336.14
-535.13
61.06
518.42
2036.02
-23.43
16.49
22.00
Total Debt/Equity
-8.66
9.13
1.09
1.02
1.20
1.70
1.35
0.96
0.90
32.11
Interest Cover
-1.58
-9.91
0.29
-0.48
0.13
-0.43
-0.04
0.07
0.03
0.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.