Nifty
Sensex
:
:
24031.70
76488.96
312.40 (1.32%)
1073.61 (1.42%)

Engineering - Industrial Equipments

Rating :
71/99

BSE: 538562 | NSE: SKIPPER

480.35
25-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  463.05
  •  487.7
  •  456
  •  460.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  945415
  •  449937009.05
  •  588
  •  327.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,422.78
  • 25.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,312.61
  • 0.02%
  • 3.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.50%
  • 6.70%
  • 16.18%
  • FII
  • DII
  • Others
  • 6.07%
  • 1.42%
  • 3.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.87
  • 23.94
  • 32.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.06
  • 30.79
  • 19.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.36
  • 47.93
  • 61.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.51
  • 38.12
  • 39.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 2.93
  • 4.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 10.71
  • 12.75

Earnings Forecasts:

(Updated: 23-05-2026)
Description
2024
2025
2026
2027
Adj EPS
17.77
23.2
31.13
P/E Ratio
27.03
20.70
15.43
Revenue
5479.15
6374.97
7637.5
EBITDA
548.4
648.2
801.93
Net Income
263.2
353.47
ROA
9.39
8.71
9.6
P/B Ratio
3.93
3.11
2.59
ROE
14.54
15.83
17.7
4.38
FCFF
156.56
322.61
332.5
FCFF Yield
2.54
5.24
5.4
Net Debt
671.35
914.95
886
BVPS
122.24
154.58
185.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,666.58
1,287.75
29.42%
1,370.59
1,135.25
20.73%
1,261.79
1,109.74
13.70%
1,253.86
1,091.74
14.85%
Expenses
1,493.18
1,164.10
28.27%
1,229.19
1,024.34
20.00%
1,131.10
997.30
13.42%
1,126.70
987.08
14.14%
EBITDA
173.41
123.65
40.24%
141.40
110.91
27.49%
130.69
112.44
16.23%
127.17
104.67
21.50%
EBIDTM
10.40%
9.60%
10.32%
9.77%
10.36%
10.13%
10.14%
9.59%
Other Income
1.55
9.07
-82.91%
1.66
3.72
-55.38%
4.07
3.37
20.77%
3.28
3.36
-2.38%
Interest
54.48
56.33
-3.28%
56.06
49.73
12.73%
53.56
55.45
-3.41%
52.96
51.25
3.34%
Depreciation
21.52
17.22
24.97%
21.57
16.65
29.55%
19.00
14.92
27.35%
17.70
14.51
21.98%
PBT
98.95
59.17
67.23%
65.43
48.25
35.61%
51.52
45.44
13.38%
59.78
42.27
41.42%
Tax
23.34
14.78
57.92%
15.26
12.34
23.66%
14.62
11.50
27.13%
15.12
10.68
41.57%
PAT
75.60
44.39
70.31%
50.17
35.91
39.71%
36.89
33.94
8.69%
44.66
31.59
41.37%
PATM
4.54%
3.45%
3.66%
3.16%
2.92%
3.06%
3.56%
2.89%
EPS
6.91
4.25
62.59%
4.61
3.20
44.06%
3.28
3.13
4.79%
4.01
3.08
30.19%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
5,552.82
4,624.48
3,282.04
1,980.30
1,707.08
1,581.51
1,390.51
1,870.87
Net Sales Growth
20.07%
40.90%
65.73%
16.01%
7.94%
13.74%
-25.68%
 
Cost Of Goods Sold
3,542.99
2,875.37
1,668.27
1,266.83
1,145.24
1,029.01
888.72
1,264.03
Gross Profit
2,009.83
1,749.11
1,613.77
713.48
561.84
552.50
501.79
606.84
GP Margin
36.19%
37.82%
49.17%
36.03%
32.91%
34.93%
36.09%
32.44%
Total Expenditure
4,980.17
4,175.49
2,969.53
1,799.50
1,557.78
1,464.18
1,250.77
1,689.29
Power & Fuel Cost
-
84.98
80.75
75.12
51.79
41.34
45.75
60.85
% Of Sales
-
1.84%
2.46%
3.79%
3.03%
2.61%
3.29%
3.25%
Employee Cost
-
179.72
126.72
97.49
87.48
75.89
74.72
81.69
% Of Sales
-
3.89%
3.86%
4.92%
5.12%
4.80%
5.37%
4.37%
Manufacturing Exp.
-
758.26
876.19
170.18
157.26
209.01
157.83
166.31
% Of Sales
-
16.40%
26.70%
8.59%
9.21%
13.22%
11.35%
8.89%
General & Admin Exp.
-
92.29
56.53
36.62
41.28
42.40
29.97
43.58
% Of Sales
-
2.00%
1.72%
1.85%
2.42%
2.68%
2.16%
2.33%
Selling & Distn. Exp.
-
143.61
129.93
89.46
60.03
37.66
19.61
42.94
% Of Sales
-
3.11%
3.96%
4.52%
3.52%
2.38%
1.41%
2.30%
Miscellaneous Exp.
-
41.26
31.14
63.81
14.68
28.88
34.19
29.89
% Of Sales
-
0.89%
0.95%
3.22%
0.86%
1.83%
2.46%
1.60%
EBITDA
572.67
448.99
312.51
180.80
149.30
117.33
139.74
181.58
EBITDA Margin
10.31%
9.71%
9.52%
9.13%
8.75%
7.42%
10.05%
9.71%
Other Income
10.56
23.39
16.52
17.97
23.07
31.93
1.97
1.37
Interest
217.06
213.96
155.00
104.91
93.54
73.88
85.37
102.09
Depreciation
79.79
63.30
52.53
46.78
48.49
45.26
38.10
37.87
PBT
275.68
195.13
121.51
47.08
30.35
30.12
18.23
42.98
Tax
68.34
49.30
46.83
14.37
1.74
9.04
-23.26
11.77
Tax Rate
24.79%
25.27%
38.54%
30.52%
5.73%
30.01%
-127.59%
27.38%
PAT
207.32
149.35
81.67
35.57
25.15
21.08
41.49
31.21
PAT before Minority Interest
207.32
149.35
81.67
35.57
25.15
21.08
41.49
31.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.73%
3.23%
2.49%
1.80%
1.47%
1.33%
2.98%
1.67%
PAT Growth
42.17%
82.87%
129.60%
41.43%
19.31%
-49.19%
32.94%
 
EPS
18.36
13.23
7.23
3.15
2.23
1.87
3.67
2.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,193.10
897.62
767.41
732.13
707.84
687.28
648.61
Share Capital
11.29
10.52
10.27
10.27
10.27
10.27
10.27
Total Reserves
1,181.82
887.10
757.15
721.86
697.57
677.02
638.34
Non-Current Liabilities
389.47
490.69
350.39
268.00
308.51
198.65
226.62
Secured Loans
203.31
254.90
186.30
209.23
245.67
139.96
127.81
Unsecured Loans
28.44
45.91
5.58
2.75
10.66
16.93
36.19
Long Term Provisions
9.38
7.21
6.35
6.04
5.88
5.76
4.78
Current Liabilities
1,814.62
1,756.41
1,104.84
1,083.82
902.92
826.89
777.58
Trade Payables
1,221.78
1,220.58
588.12
626.43
657.33
374.39
351.38
Other Current Liabilities
189.44
313.26
276.73
161.56
109.12
187.26
112.69
Short Term Borrowings
394.37
222.41
234.91
286.79
123.58
262.42
313.34
Short Term Provisions
9.03
0.16
5.09
9.04
12.89
2.82
0.17
Total Liabilities
3,397.19
3,144.72
2,222.64
2,083.95
1,919.27
1,712.82
1,652.81
Net Block
900.65
749.38
696.97
656.98
656.91
578.83
514.48
Gross Block
1,376.45
1,174.40
1,074.83
991.05
945.60
824.20
724.03
Accumulated Depreciation
475.80
425.02
377.86
334.07
288.70
245.37
209.55
Non Current Assets
1,108.44
822.13
767.76
698.82
703.15
662.05
534.33
Capital Work in Progress
133.71
16.02
7.14
13.95
11.64
10.70
8.45
Non Current Investment
20.37
16.86
10.05
7.22
9.70
9.22
8.93
Long Term Loans & Adv.
48.71
38.75
51.55
20.67
24.90
63.29
2.38
Other Non Current Assets
4.99
1.12
2.05
0.00
0.01
0.01
0.09
Current Assets
2,288.75
2,322.58
1,454.88
1,385.13
1,216.12
1,050.76
1,118.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,197.41
1,203.14
913.20
786.06
601.49
492.33
534.75
Sundry Debtors
701.28
766.15
360.22
434.40
471.84
438.12
494.29
Cash & Bank
120.59
134.89
31.08
39.20
26.29
12.84
10.85
Other Current Assets
269.47
47.79
41.46
21.14
116.49
107.47
78.58
Short Term Loans & Adv.
233.19
170.60
108.92
104.32
96.68
95.03
69.19
Net Current Assets
474.13
566.17
350.05
301.31
313.20
223.87
340.90
Total Assets
3,397.19
3,144.71
2,222.64
2,083.95
1,919.27
1,712.81
1,652.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
153.27
199.16
284.19
17.28
180.35
214.50
134.14
PBT
198.65
128.50
49.93
26.88
30.12
18.00
42.97
Adjustment
273.56
204.54
154.91
139.76
87.50
139.30
140.26
Changes in Working Capital
-280.95
-100.53
91.73
-148.40
58.47
57.36
-20.82
Cash after chg. in Working capital
191.26
232.51
296.57
18.25
176.09
214.66
162.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.98
-33.35
-12.38
-0.97
4.25
-0.16
-28.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-200.53
-186.98
-97.94
-48.16
-99.62
-50.82
-40.94
Net Fixed Assets
-319.74
-108.45
-76.97
-47.76
-122.34
-102.42
Net Investments
0.00
0.18
0.00
-0.96
-0.12
-0.58
Others
119.21
-78.71
-20.97
0.56
22.84
52.18
Cash from Financing Activity
51.16
-12.45
-185.25
31.05
-80.68
-163.41
-93.38
Net Cash Inflow / Outflow
3.90
-0.27
1.00
0.17
0.05
0.28
-0.17
Opening Cash & Equivalents
1.84
2.11
1.12
0.95
0.91
0.63
0.80
Closing Cash & Equivalent
5.74
1.84
2.11
1.12
0.95
0.91
0.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
105.75
87.40
73.01
71.31
68.94
66.94
63.17
ROA
4.57%
3.04%
1.65%
1.26%
1.16%
2.47%
1.89%
ROE
14.29%
9.81%
4.74%
3.49%
3.02%
6.21%
4.81%
ROCE
24.49%
20.80%
12.14%
9.85%
9.09%
8.96%
12.38%
Fixed Asset Turnover
3.65
2.95
1.94
1.78
1.80
1.80
2.58
Receivable days
57.58
61.96
72.47
95.95
104.19
122.38
96.43
Inventory Days
94.19
116.41
154.97
146.92
125.25
134.80
104.33
Payable days
83.82
74.55
111.38
204.57
182.98
109.49
78.94
Cash Conversion Cycle
67.95
103.82
116.06
38.30
46.46
147.68
121.82
Total Debt/Equity
0.59
0.64
0.63
0.77
0.62
0.66
0.81
Interest Cover
1.93
1.83
1.48
1.29
1.41
1.21
1.42

News Update:


  • Skipper bags new orders worth Rs 1,265 crore
    15th May 2026, 15:20 PM

    The orders pertain to several Domestic & International T&D projects

    Read More
  • Skipper - Quarterly Results
    29th Apr 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.