PBT
18.23
42.98
180.39
176.72
143.30
136.57
36.72
27.76
14.61
25.27
Adjustment
139.32
140.24
165.35
72.84
82.99
83.19
77.33
57.69
47.70
22.61
Changes in Working Capital
57.10
-20.82
-217.73
-28.31
-115.68
-12.13
-8.48
-95.55
57.52
-136.54
Cash after chg. in Working capital
214.66
162.41
128.01
221.24
110.61
207.63
105.56
-10.10
119.82
-88.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-47.09
-36.75
-19.48
Tax Paid
-0.16
-28.26
-47.56
-45.23
-45.48
-33.81
-4.82
-4.70
-4.35
-4.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00