Nifty
Sensex
:
:
22231.80
71593.24
-371.25 (-1.64%)
-1045.46 (-1.44%)

Engineering - Industrial Equipments

Rating :
73/99

BSE: 538562 | NSE: SKIPPER

541.35
07-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  551
  •  563.15
  •  539.2
  •  551.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  546134
  •  300551504.7
  •  616.8
  •  327.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,610.76
  • 29.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,500.58
  • 0.02%
  • 3.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.50%
  • 7.25%
  • 16.95%
  • FII
  • DII
  • Others
  • 4.11%
  • 1.59%
  • 3.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.80
  • 26.61
  • 19.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 29.84
  • 12.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.26
  • 53.33
  • 37.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.24
  • 36.91
  • 37.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 3.13
  • 4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 10.99
  • 12.87

Earnings Forecasts:

(Updated: 03-10-2026)
Description
2026
2027
2028
2029
Adj EPS
18.36
22.84
30.86
-
P/E Ratio
29.49
23.70
17.54
-
Revenue
5552.82
6396.2
7697.93
-
EBITDA
572.66
655.22
815.35
-
Net Income
207.33
270.5
368.2
-
ROA
5.25
8.71
9.6
-
P/B Ratio
4.14
3.50
2.92
-
ROE
15.6
15.62
17.19
4.38
FCFF
-296.61
321.57
332.07
-
FCFF Yield
-3.94
4.27
4.41
-
Net Debt
915.85
914.95
886
-
BVPS
130.68
154.58
185.61
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,309.83
1,253.86
4.46%
1,666.58
1,287.75
29.42%
1,370.59
1,135.25
20.73%
1,261.79
1,109.74
13.70%
Expenses
1,169.72
1,126.70
3.82%
1,493.18
1,164.10
28.27%
1,229.19
1,024.34
20.00%
1,131.10
997.30
13.42%
EBITDA
140.11
127.17
10.18%
173.41
123.65
40.24%
141.40
110.91
27.49%
130.69
112.44
16.23%
EBIDTM
10.70%
10.14%
10.40%
9.60%
10.32%
9.77%
10.36%
10.13%
Other Income
4.41
3.28
34.45%
1.55
9.07
-82.91%
1.66
3.72
-55.38%
4.07
3.37
20.77%
Interest
46.69
52.96
-11.84%
54.48
56.33
-3.28%
56.06
49.73
12.73%
53.56
55.45
-3.41%
Depreciation
22.18
17.70
25.31%
21.52
17.22
24.97%
21.57
16.65
29.55%
19.00
14.92
27.35%
PBT
75.65
59.78
26.55%
98.95
59.17
67.23%
65.43
48.25
35.61%
51.52
45.44
13.38%
Tax
19.18
15.12
26.85%
23.34
14.78
57.92%
15.26
12.34
23.66%
14.62
11.50
27.13%
PAT
56.47
44.66
26.44%
75.60
44.39
70.31%
50.17
35.91
39.71%
36.89
33.94
8.69%
PATM
4.31%
3.56%
4.54%
3.45%
3.66%
3.16%
2.92%
3.06%
EPS
5.03
4.01
25.44%
6.91
4.25
62.59%
4.61
3.20
44.06%
3.28
3.13
4.79%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
5,608.79
5,552.82
4,624.48
3,282.04
1,980.30
1,707.08
1,581.51
1,390.51
1,870.87
Net Sales Growth
17.18%
20.07%
40.90%
65.73%
16.01%
7.94%
13.74%
-25.68%
 
Cost Of Goods Sold
3,484.95
3,543.00
2,875.37
1,668.27
1,266.83
1,145.24
1,029.01
888.72
1,264.03
Gross Profit
2,123.84
2,009.83
1,749.11
1,613.77
713.48
561.84
552.50
501.79
606.84
GP Margin
37.87%
36.19%
37.82%
49.17%
36.03%
32.91%
34.93%
36.09%
32.44%
Total Expenditure
5,023.19
5,001.84
4,175.49
2,969.53
1,799.50
1,557.78
1,464.18
1,250.77
1,689.29
Power & Fuel Cost
-
94.25
84.98
80.75
75.12
51.79
41.34
45.75
60.85
% Of Sales
-
1.70%
1.84%
2.46%
3.79%
3.03%
2.61%
3.29%
3.25%
Employee Cost
-
264.34
179.72
126.72
97.49
87.48
75.89
74.72
81.69
% Of Sales
-
4.76%
3.89%
3.86%
4.92%
5.12%
4.80%
5.37%
4.37%
Manufacturing Exp.
-
756.41
758.26
876.19
170.18
157.26
209.01
157.83
166.31
% Of Sales
-
13.62%
16.40%
26.70%
8.59%
9.21%
13.22%
11.35%
8.89%
General & Admin Exp.
-
125.07
92.29
56.53
36.62
41.28
42.40
29.97
43.58
% Of Sales
-
2.25%
2.00%
1.72%
1.85%
2.42%
2.68%
2.16%
2.33%
Selling & Distn. Exp.
-
172.45
143.61
129.93
89.46
60.03
37.66
19.61
42.94
% Of Sales
-
3.11%
3.11%
3.96%
4.52%
3.52%
2.38%
1.41%
2.30%
Miscellaneous Exp.
-
46.33
41.26
31.14
63.81
14.68
28.88
34.19
29.89
% Of Sales
-
0.83%
0.89%
0.95%
3.22%
0.86%
1.83%
2.46%
1.60%
EBITDA
585.61
550.98
448.99
312.51
180.80
149.30
117.33
139.74
181.58
EBITDA Margin
10.44%
9.92%
9.71%
9.52%
9.13%
8.75%
7.42%
10.05%
9.71%
Other Income
11.69
32.95
23.39
16.52
17.97
23.07
31.93
1.97
1.37
Interest
210.79
217.78
213.96
155.00
104.91
93.54
73.88
85.37
102.09
Depreciation
84.27
79.80
63.30
52.53
46.78
48.49
45.26
38.10
37.87
PBT
291.55
286.35
195.13
121.51
47.08
30.35
30.12
18.23
42.98
Tax
72.40
68.35
49.30
46.83
14.37
1.74
9.04
-23.26
11.77
Tax Rate
24.83%
24.79%
25.27%
38.54%
30.52%
5.73%
30.01%
-127.59%
27.38%
PAT
219.13
213.13
149.35
81.67
35.57
25.15
21.08
41.49
31.21
PAT before Minority Interest
219.13
213.13
149.35
81.67
35.57
25.15
21.08
41.49
31.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.91%
3.84%
3.23%
2.49%
1.80%
1.47%
1.33%
2.98%
1.67%
PAT Growth
37.90%
42.71%
82.87%
129.60%
41.43%
19.31%
-49.19%
32.94%
 
EPS
19.41
18.88
13.23
7.23
3.15
2.23
1.87
3.67
2.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,491.23
1,193.10
897.62
767.41
732.13
707.84
687.28
648.61
Share Capital
11.45
11.29
10.52
10.27
10.27
10.27
10.27
10.27
Total Reserves
1,479.78
1,181.82
887.10
757.15
721.86
697.57
677.02
638.34
Non-Current Liabilities
723.79
389.47
490.69
350.39
268.00
308.51
198.65
226.62
Secured Loans
374.94
203.31
254.90
186.30
209.23
245.67
139.96
127.81
Unsecured Loans
68.45
28.44
45.91
5.58
2.75
10.66
16.93
36.19
Long Term Provisions
17.36
9.38
7.21
6.35
6.04
5.88
5.76
4.78
Current Liabilities
2,318.28
1,814.62
1,756.41
1,104.84
1,083.82
902.92
826.89
777.58
Trade Payables
1,712.92
1,221.78
1,220.58
588.12
626.43
657.33
374.39
351.38
Other Current Liabilities
217.90
189.44
313.26
276.73
161.56
109.12
187.26
112.69
Short Term Borrowings
379.24
394.37
222.41
234.91
286.79
123.58
262.42
313.34
Short Term Provisions
8.22
9.03
0.16
5.09
9.04
12.89
2.82
0.17
Total Liabilities
4,533.30
3,397.19
3,144.72
2,222.64
2,083.95
1,919.27
1,712.82
1,652.81
Net Block
1,166.99
900.65
749.38
696.97
656.98
656.91
578.83
514.48
Gross Block
1,708.54
1,376.45
1,174.40
1,074.83
991.05
945.60
824.20
724.03
Accumulated Depreciation
541.55
475.80
425.02
377.86
334.07
288.70
245.37
209.55
Non Current Assets
1,528.50
1,108.44
822.13
767.76
698.82
703.15
662.05
534.33
Capital Work in Progress
273.05
133.71
16.02
7.14
13.95
11.64
10.70
8.45
Non Current Investment
26.20
20.37
16.86
10.05
7.22
9.70
9.22
8.93
Long Term Loans & Adv.
49.78
44.66
38.75
51.55
20.67
24.90
63.29
2.38
Other Non Current Assets
12.48
9.05
1.12
2.05
0.00
0.01
0.01
0.09
Current Assets
3,004.80
2,288.75
2,322.58
1,454.88
1,385.13
1,216.12
1,050.76
1,118.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,058.83
1,197.41
1,203.14
913.20
786.06
601.49
492.33
534.75
Sundry Debtors
1,484.77
701.28
766.15
360.22
434.40
471.84
438.12
494.29
Cash & Bank
31.94
120.59
134.89
31.08
39.20
26.29
12.84
10.85
Other Current Assets
429.27
36.28
47.79
41.46
125.46
116.49
107.47
78.58
Short Term Loans & Adv.
264.86
233.19
170.60
108.92
104.32
96.68
95.03
69.19
Net Current Assets
686.52
474.13
566.17
350.05
301.31
313.20
223.87
340.90
Total Assets
4,533.30
3,397.19
3,144.71
2,222.64
2,083.95
1,919.27
1,712.81
1,652.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
277.38
153.27
199.16
284.19
17.28
180.35
214.50
134.14
PBT
281.47
198.65
128.50
49.93
26.88
30.12
18.00
42.97
Adjustment
288.64
273.56
204.54
154.91
139.76
87.50
139.30
140.26
Changes in Working Capital
-245.51
-280.95
-100.53
91.73
-148.40
58.47
57.36
-20.82
Cash after chg. in Working capital
324.61
191.26
232.51
296.57
18.25
176.09
214.66
162.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-47.23
-37.98
-33.35
-12.38
-0.97
4.25
-0.16
-28.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-272.19
-200.53
-186.98
-97.94
-48.16
-99.62
-50.82
-40.94
Net Fixed Assets
-471.43
-319.74
-108.45
-76.97
-47.76
-122.34
-102.42
Net Investments
0.00
0.00
0.18
0.00
-0.96
-0.12
-0.58
Others
199.24
119.21
-78.71
-20.97
0.56
22.84
52.18
Cash from Financing Activity
-7.99
51.16
-12.45
-185.25
31.05
-80.68
-163.41
-93.38
Net Cash Inflow / Outflow
-2.80
3.90
-0.27
1.00
0.17
0.05
0.28
-0.17
Opening Cash & Equivalents
5.74
1.84
2.11
1.12
0.95
0.91
0.63
0.80
Closing Cash & Equivalent
2.94
5.74
1.84
2.11
1.12
0.95
0.91
0.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
132.07
105.72
87.40
73.01
71.31
68.94
66.94
63.17
ROA
5.37%
4.57%
3.04%
1.65%
1.26%
1.16%
2.47%
1.89%
ROE
15.88%
14.29%
9.81%
4.74%
3.49%
3.02%
6.21%
4.81%
ROCE
23.18%
24.49%
20.80%
12.14%
9.85%
9.09%
8.96%
12.38%
Fixed Asset Turnover
3.62
3.65
2.95
1.94
1.78
1.80
1.80
2.58
Receivable days
71.42
57.58
61.96
72.47
95.95
104.19
122.38
96.43
Inventory Days
73.72
94.19
116.41
154.97
146.92
125.25
134.80
104.33
Payable days
100.36
83.82
74.55
111.38
204.57
182.98
109.49
78.94
Cash Conversion Cycle
44.78
67.95
103.82
116.06
38.30
46.46
147.68
121.82
Total Debt/Equity
0.62
0.59
0.64
0.63
0.77
0.62
0.66
0.81
Interest Cover
2.29
1.93
1.83
1.48
1.29
1.41
1.21
1.42

News Update:


  • Skipper secures new orders worth Rs 797 crore
    23rd Sep 2026, 11:30 AM

    The company has secured an export orders for the supply of transmission towers and monopoles for Power T&D projects in Australia

    Read More
  • Skipper bags orders worth Rs 1,305 crore
    27th Aug 2026, 14:06 PM

    The company has received new orders for several Domestic & International T&D projects

    Read More
  • Skipper - Quarterly Results
    12th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.