Nifty
Sensex
:
:
17739.85
60384.62
-24.75 (-0.14%)
-122.28 (-0.20%)

Consumer Food

Rating :
62/99

BSE: 532143 | NSE: SKMEGGPROD

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 417.73
  • 18.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 477.05
  • 0.32%
  • 3.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.56%
  • 1.70%
  • 34.72%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.00%
  • 7.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.47
  • -0.97
  • -1.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.79
  • -
  • 128.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.68
  • 43.93
  • 12.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.79
  • 18.82
  • 15.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 1.59
  • 1.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.79
  • 8.64
  • 7.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
160.43
64.80
147.58%
132.94
82.52
61.10%
78.49
61.40
27.83%
76.66
72.37
5.93%
Expenses
139.24
63.08
120.74%
118.14
76.17
55.10%
74.13
54.49
36.04%
73.01
67.81
7.67%
EBITDA
21.19
1.72
1,131.98%
14.80
6.35
133.07%
4.36
6.91
-36.90%
3.65
4.56
-19.96%
EBIDTM
13.21%
2.65%
11.13%
7.70%
5.55%
11.25%
4.76%
6.30%
Other Income
0.15
3.22
-95.34%
-1.35
0.90
-
0.57
2.35
-75.74%
3.15
2.30
36.96%
Interest
2.58
0.92
180.43%
1.28
0.56
128.57%
1.58
1.75
-9.71%
0.78
0.69
13.04%
Depreciation
2.65
3.01
-11.96%
2.41
1.58
52.53%
2.46
4.12
-40.29%
2.40
1.66
44.58%
PBT
16.11
1.01
1,495.05%
9.76
5.11
91.00%
0.89
3.39
-73.75%
3.62
4.51
-19.73%
Tax
4.26
0.12
3,450.00%
2.66
1.42
87.32%
0.36
-0.58
-
1.02
0.93
9.68%
PAT
11.85
0.89
1,231.46%
7.10
3.69
92.41%
0.53
3.97
-86.65%
2.60
3.58
-27.37%
PATM
7.39%
1.37%
5.34%
4.47%
0.68%
6.47%
3.39%
4.95%
EPS
4.62
0.22
2,000.00%
2.69
1.41
90.78%
0.20
1.36
-85.29%
1.00
1.46
-31.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
448.52
302.47
269.11
313.01
334.51
317.62
232.18
302.93
290.08
263.49
215.15
Net Sales Growth
59.56%
12.40%
-14.03%
-6.43%
5.32%
36.80%
-23.36%
4.43%
10.09%
22.47%
 
Cost Of Goods Sold
320.32
207.90
184.23
240.76
259.65
262.62
189.08
198.72
193.00
177.56
139.07
Gross Profit
128.20
94.56
84.88
72.24
74.86
55.00
43.10
104.21
97.09
85.93
76.08
GP Margin
28.58%
31.26%
31.54%
23.08%
22.38%
17.32%
18.56%
34.40%
33.47%
32.61%
35.36%
Total Expenditure
404.52
271.62
237.49
312.51
330.27
321.56
238.24
266.58
253.23
242.41
191.72
Power & Fuel Cost
-
11.93
9.61
11.89
12.86
12.12
11.18
13.76
13.36
10.83
10.82
% Of Sales
-
3.94%
3.57%
3.80%
3.84%
3.82%
4.82%
4.54%
4.61%
4.11%
5.03%
Employee Cost
-
16.96
15.53
16.24
14.19
12.13
13.33
16.48
14.29
8.93
7.21
% Of Sales
-
5.61%
5.77%
5.19%
4.24%
3.82%
5.74%
5.44%
4.93%
3.39%
3.35%
Manufacturing Exp.
-
19.58
14.74
18.62
15.11
12.64
10.59
20.71
19.17
18.74
16.34
% Of Sales
-
6.47%
5.48%
5.95%
4.52%
3.98%
4.56%
6.84%
6.61%
7.11%
7.59%
General & Admin Exp.
-
2.48
1.95
4.24
3.60
3.00
3.41
3.88
5.46
3.33
3.39
% Of Sales
-
0.82%
0.72%
1.35%
1.08%
0.94%
1.47%
1.28%
1.88%
1.26%
1.58%
Selling & Distn. Exp.
-
12.08
10.33
13.12
15.05
11.49
9.83
10.01
7.53
12.03
9.47
% Of Sales
-
3.99%
3.84%
4.19%
4.50%
3.62%
4.23%
3.30%
2.60%
4.57%
4.40%
Miscellaneous Exp.
-
0.69
1.10
7.64
9.80
7.57
0.81
3.01
0.44
10.99
9.47
% Of Sales
-
0.23%
0.41%
2.44%
2.93%
2.38%
0.35%
0.99%
0.15%
4.17%
2.52%
EBITDA
44.00
30.85
31.62
0.50
4.24
-3.94
-6.06
36.35
36.85
21.08
23.43
EBITDA Margin
9.81%
10.20%
11.75%
0.16%
1.27%
-1.24%
-2.61%
12.00%
12.70%
8.00%
10.89%
Other Income
2.52
7.84
13.27
20.84
13.64
19.79
23.35
13.72
16.70
10.18
8.26
Interest
6.22
3.84
3.86
6.12
4.37
5.12
5.00
2.64
5.11
8.44
11.85
Depreciation
9.92
24.22
20.68
6.95
6.49
6.13
12.04
12.08
13.31
12.63
18.45
PBT
30.38
10.64
20.33
8.26
7.03
4.60
0.24
35.36
35.13
10.19
1.39
Tax
8.30
2.93
4.35
2.85
1.18
3.29
-1.35
10.50
9.64
2.93
0.40
Tax Rate
27.32%
27.54%
21.40%
34.50%
16.79%
71.52%
-562.50%
29.69%
27.44%
28.75%
28.78%
PAT
22.08
7.72
15.95
5.39
5.88
1.25
1.62
24.53
25.44
7.19
1.00
PAT before Minority Interest
22.15
7.70
15.99
5.41
5.85
1.30
1.59
24.86
25.49
7.26
0.99
Minority Interest
0.07
0.02
-0.04
-0.02
0.03
-0.05
0.03
-0.33
-0.05
-0.07
0.01
PAT Margin
4.92%
2.55%
5.93%
1.72%
1.76%
0.39%
0.70%
8.10%
8.77%
2.73%
0.46%
PAT Growth
82.03%
-51.60%
195.92%
-8.33%
370.40%
-22.84%
-93.40%
-3.58%
253.82%
619.00%
 
EPS
8.40
2.94
6.06
2.05
2.24
0.48
0.62
9.33
9.67
2.73
0.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
119.99
114.61
99.60
96.68
92.25
91.40
91.53
70.25
46.29
39.81
Share Capital
26.33
26.33
26.33
26.33
26.33
26.33
26.33
26.33
26.33
26.33
Total Reserves
93.66
88.28
73.27
70.35
65.92
65.07
65.20
43.92
19.96
13.48
Non-Current Liabilities
15.10
14.47
11.42
12.34
8.45
6.68
8.83
14.92
38.83
58.40
Secured Loans
4.34
1.47
2.59
3.56
0.00
0.11
0.52
0.01
18.35
35.78
Unsecured Loans
0.00
0.00
1.68
1.65
0.00
0.00
0.00
5.00
15.34
15.34
Long Term Provisions
0.25
0.43
0.59
0.55
0.78
0.45
0.35
0.28
0.40
0.48
Current Liabilities
97.01
80.01
92.50
73.22
79.95
73.93
67.86
65.48
64.01
61.49
Trade Payables
14.73
17.70
25.53
30.45
34.11
25.29
22.48
21.15
17.87
21.76
Other Current Liabilities
7.66
6.98
3.18
2.25
1.18
3.33
6.89
2.65
10.68
8.55
Short Term Borrowings
72.82
53.17
62.86
39.07
43.72
43.62
35.02
37.13
30.75
29.84
Short Term Provisions
1.79
2.16
0.93
1.45
0.93
1.69
3.48
4.55
4.70
1.35
Total Liabilities
232.68
209.59
203.98
182.71
181.09
172.44
168.83
150.93
149.36
159.86
Net Block
70.39
69.40
64.66
62.45
64.00
61.09
66.27
67.33
72.81
88.71
Gross Block
181.34
170.90
157.97
148.87
144.18
135.20
134.69
130.73
128.75
139.72
Accumulated Depreciation
110.95
101.50
93.31
86.42
80.18
74.12
68.43
63.41
55.94
51.01
Non Current Assets
74.03
74.73
69.46
70.28
68.30
66.82
71.14
71.21
75.95
92.33
Capital Work in Progress
1.18
2.27
2.57
4.89
1.50
2.68
1.40
0.34
0.00
0.12
Non Current Investment
0.16
0.47
0.09
0.79
1.18
1.18
1.18
1.18
1.18
0.00
Long Term Loans & Adv.
2.29
2.59
2.14
2.16
1.62
1.86
2.29
2.36
1.96
2.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.18
Current Assets
158.66
134.87
134.52
112.41
112.79
105.62
97.69
79.71
73.41
67.54
Current Investments
15.47
15.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
92.84
79.56
75.28
47.90
47.07
58.07
53.98
49.35
36.92
40.58
Sundry Debtors
25.41
16.35
24.04
25.45
27.25
19.91
16.64
16.39
15.25
10.11
Cash & Bank
20.02
11.19
22.01
24.31
21.71
17.52
19.38
5.92
8.31
5.08
Other Current Assets
4.92
0.76
4.90
4.11
16.75
10.12
7.70
8.05
12.93
11.77
Short Term Loans & Adv.
4.47
11.71
8.30
10.63
11.55
7.70
6.82
7.16
6.52
3.59
Net Current Assets
61.65
54.86
42.02
39.19
32.84
31.69
29.83
14.23
9.40
6.05
Total Assets
232.69
209.60
203.98
182.69
181.09
172.44
168.83
150.92
149.36
159.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1.89
25.62
-11.96
14.03
16.69
-4.35
30.08
36.62
26.66
10.76
PBT
10.33
20.70
7.56
7.03
4.60
0.24
35.36
35.13
10.19
0.99
Adjustment
12.51
11.86
12.40
8.55
10.76
9.60
9.03
12.17
16.59
24.40
Changes in Working Capital
-18.02
-1.45
-29.00
0.72
3.07
-13.70
-2.07
-6.01
-0.12
-14.63
Cash after chg. in Working capital
4.81
31.11
-9.03
16.30
18.44
-3.86
42.32
41.29
26.66
10.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.93
-5.49
-2.93
-2.27
-1.74
-0.49
-12.23
-4.67
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.02
-17.01
-5.48
-6.02
-7.37
-0.70
-6.40
-1.92
7.52
-10.96
Net Fixed Assets
-9.35
-12.61
-6.78
-8.08
-7.79
-1.77
-5.02
-2.32
11.09
-43.72
Net Investments
-0.17
-15.30
0.00
0.00
0.00
0.00
0.00
0.00
-1.19
0.00
Others
1.50
10.90
1.30
2.06
0.42
1.07
-1.38
0.40
-2.38
32.76
Cash from Financing Activity
-4.69
-9.74
-8.65
-0.75
-5.22
-5.41
-10.23
-37.09
-30.95
0.38
Net Cash Inflow / Outflow
-10.83
-1.13
-26.09
7.25
4.10
-10.47
13.46
-2.39
3.23
0.18
Opening Cash & Equivalents
-41.98
-40.85
-14.76
-22.01
-26.11
-15.64
5.92
8.31
5.08
4.89
Closing Cash & Equivalent
-52.81
-41.98
-40.85
-14.76
-22.01
-26.11
19.38
5.92
8.31
5.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
45.57
43.53
37.83
36.72
35.03
34.71
34.76
26.68
17.58
15.12
ROA
3.48%
7.73%
2.80%
3.21%
0.74%
0.93%
15.55%
16.98%
4.70%
0.60%
ROE
6.57%
14.93%
5.51%
6.19%
1.42%
1.74%
30.73%
43.76%
16.86%
2.53%
ROCE
7.83%
14.31%
9.29%
8.20%
7.15%
3.99%
31.68%
34.80%
15.12%
10.40%
Fixed Asset Turnover
1.72
1.64
2.04
2.28
2.27
1.72
2.28
2.24
1.96
1.82
Receivable days
25.19
27.39
28.85
28.76
27.10
28.72
19.90
19.91
17.56
20.82
Inventory Days
104.02
105.00
71.82
51.82
60.42
88.08
62.25
54.28
53.68
60.10
Payable days
28.47
42.83
31.49
36.58
35.36
34.10
29.24
26.02
31.03
46.81
Cash Conversion Cycle
100.74
89.56
69.18
43.99
52.15
82.70
52.91
48.16
40.21
34.11
Total Debt/Equity
0.66
0.49
0.68
0.47
0.48
0.48
0.39
0.60
1.57
2.21
Interest Cover
3.77
6.27
2.35
2.61
1.90
1.05
14.40
7.88
2.21
1.12

Top Investors:

News Update:


  • SKM Egg Products - Quarterly Results
    9th Nov 2022, 15:25 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.