Nifty

:

19523.55

Sensex

:

65508.32

-192.90 (-0.98%)
-610.37 (-0.92%)

Login

Nifty
Sensex

:
:

19523.55
65508.32

-192.90 (-0.98%)
-610.37 (-0.92%)

SKM Egg Products Export (India) Ltd.

Consumer Food

Rating :

82/99

BSE: 532143 | NSE: SKMEGGPROD

Watchlist

NSE BSE

444.15

28-Sep-2023

Open
High
Low
Previous Close

450.95
454.80
441.15
451.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

96262
430.50
560.40
97.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,189.19
11.41
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,218.23
0.55%
5.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.65
14.62
34.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.20
102.43
35.45

PAT CAGR (%)

10 Years
5 Years
3 Years

26.58
66.80
68.22

P:E (Median)

8 Years
5 Years
3 Years

17.44
16.65
14.29

P:BV (Average)

8 Years
5 Years
3 Years

2.01
1.68
1.98

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.52
7.30
7.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 203.36 130.25 56.13% 185.56 76.19 143.55% 177.63 73.60 141.35% 163.69 60.77 169.36%
Expenses 153.38 116.16 32.04% 142.28 72.74 95.60% 132.35 69.95 89.21% 141.94 59.72 137.68%
EBITDA 49.98 14.09 254.72% 43.28 3.45 1,154.49% 45.28 3.65 1,140.55% 21.75 1.05 1,971.43%
EBIDTM 24.58% 10.82% 23.32% 4.53% 25.49% 4.96% 13.29% 1.73%
Other Income 1.81 -1.35 - 1.73 1.24 39.52% -4.68 3.15 - 0.16 3.21 -95.02%
Interest 2.42 1.28 89.06% 2.17 1.18 83.90% 1.75 0.78 124.36% 2.57 0.74 247.30%
Depreciation 2.65 2.41 9.96% 2.70 2.46 9.76% 2.78 2.40 15.83% 2.65 2.48 6.85%
PBT 46.72 9.05 416.24% 40.14 1.05 3,722.86% 36.07 3.62 896.41% 16.69 1.04 1,504.81%
Tax 11.81 2.56 361.33% 10.41 0.37 2,713.51% 9.38 1.02 819.61% 4.21 0.12 3,408.33%
PAT 34.91 6.49 437.90% 29.73 0.68 4,272.06% 26.69 2.60 926.54% 12.48 0.92 1,256.52%
PATM 17.17% 4.98% 16.02% 0.89% 15.03% 3.53% 7.62% 1.51%
EPS 13.27 2.47 437.25% 11.30 0.26 4,246.15% 10.15 0.99 925.25% 4.75 0.35 1,257.14%

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 210.23 132.94 58.14% 186.67 78.49 137.83% 181.74 76.66 137.07% 160.43 64.80 147.58%
Expenses 159.89 118.50 34.93% 143.23 74.13 93.21% 135.92 73.01 86.17% 139.24 63.08 120.74%
EBITDA 50.34 14.44 248.61% 43.44 4.36 896.33% 45.82 3.65 1,155.34% 21.19 1.72 1,131.98%
EBIDTM 23.95% 10.86% 23.27% 5.55% 25.21% 4.76% 13.21% 2.65%
Other Income 1.81 -1.35 - 3.31 0.57 480.70% -4.67 3.15 - 0.15 3.22 -95.34%
Interest 2.43 1.28 89.84% 3.77 1.58 138.61% 1.77 0.78 126.92% 2.58 0.92 180.43%
Depreciation 2.65 2.41 9.96% 2.70 2.46 9.76% 2.78 2.40 15.83% 2.65 3.01 -11.96%
PBT 47.07 9.40 400.74% 40.28 0.89 4,425.84% 36.60 3.62 911.05% 16.11 1.01 1,495.05%
Tax 11.81 2.56 361.33% 10.41 0.36 2,791.67% 9.39 1.02 820.59% 4.26 0.12 3,450.00%
PAT 35.26 6.84 415.50% 29.87 0.53 5,535.85% 27.21 2.60 946.54% 11.85 0.89 1,231.46%
PATM 16.77% 5.15% 16.00% 0.68% 14.97% 3.39% 7.39% 1.37%
EPS 13.39 2.62 411.07% 11.28 0.20 5,540.00% 10.32 1.00 932.00% 4.62 0.22 2,000.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 730.24 657.14 290.68 245.53 272.39 286.38 282.07 195.45 269.58 271.34 239.38 Net Sales Growth 114.27% 126.07% 18.39% -9.86% -4.89% 1.53% 44.32% -27.50% -0.65% 13.35% Cost Of Goods Sold 470.68 387.81 197.60 162.34 205.29 218.40 233.58 155.71 175.67 177.14 159.46 Gross Profit 259.56 269.33 93.08 83.19 67.10 67.98 48.49 39.75 93.90 94.20 79.92 GP Margin 35.54% 40.99% 32.02% 33.88% 24.63% 23.74% 17.19% 20.34% 34.83% 34.72% 33.39% Total Expenditure 569.95 513.47 260.74 214.32 272.00 281.79 286.48 200.55 235.53 234.86 218.69 Power & Fuel Cost - 19.92 11.93 9.61 11.89 12.86 12.12 11.18 13.76 13.36 10.83 % Of Sales - 3.03% 4.10% 3.91% 4.37% 4.49% 4.30% 5.72% 5.10% 4.92% 4.52% Employee Cost - 24.68 16.96 15.53 16.24 14.19 12.13 13.33 16.48 14.29 8.93 % Of Sales - 3.76% 5.83% 6.33% 5.96% 4.95% 4.30% 6.82% 6.11% 5.27% 3.73% Manufacturing Exp. - 40.72 19.06 14.69 18.24 14.62 11.98 9.85 18.32 18.76 16.62 % Of Sales - 6.20% 6.56% 5.98% 6.70% 5.11% 4.25% 5.04% 6.80% 6.91% 6.94% General & Admin Exp. - 3.51 2.91 1.83 3.98 3.41 2.80 3.19 3.62 5.28 3.61 % Of Sales - 0.53% 1.00% 0.75% 1.46% 1.19% 0.99% 1.63% 1.34% 1.95% 1.51% Selling & Distn. Exp. - 32.25 11.66 9.30 8.73 8.59 6.47 6.54 6.11 5.63 9.13 % Of Sales - 4.91% 4.01% 3.79% 3.20% 3.00% 2.29% 3.35% 2.27% 2.07% 3.81% Miscellaneous Exp. - 4.57 0.61 1.02 7.64 9.73 7.42 0.76 1.56 0.39 9.13 % Of Sales - 0.70% 0.21% 0.42% 2.80% 3.40% 2.63% 0.39% 0.58% 0.14% 4.22% EBITDA 160.29 143.67 29.94 31.21 0.39 4.59 -4.41 -5.10 34.05 36.48 20.69 EBITDA Margin 21.95% 21.86% 10.30% 12.71% 0.14% 1.60% -1.56% -2.61% 12.63% 13.44% 8.64% Other Income -0.98 1.28 8.89 13.26 20.68 13.37 19.77 22.47 13.72 16.68 10.03 Interest 8.91 9.36 3.82 3.75 5.97 4.25 4.98 4.89 2.54 5.04 8.36 Depreciation 10.78 33.62 24.22 20.68 6.95 6.48 6.12 12.04 12.08 13.31 12.63 PBT 139.62 101.96 10.80 20.04 8.15 7.23 4.26 0.44 33.15 34.83 9.74 Tax 35.81 26.54 2.93 4.35 2.85 1.18 3.29 -1.35 10.50 9.64 2.93 Tax Rate 25.65% 26.03% 27.13% 21.71% 34.97% 16.32% 77.23% -306.82% 31.67% 27.68% 30.08% PAT 103.81 75.42 7.87 15.70 5.30 6.05 0.96 1.79 22.65 25.19 6.81 PAT before Minority Interest 103.81 75.42 7.87 15.70 5.30 6.05 0.96 1.79 22.65 25.19 6.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.22% 11.48% 2.71% 6.39% 1.95% 2.11% 0.34% 0.92% 8.40% 9.28% 2.84% PAT Growth 871.09% 858.32% -49.87% 196.23% -12.40% 530.21% -46.37% -92.10% -10.08% 269.90% EPS 39.47 28.68 2.99 5.97 2.02 2.30 0.37 0.68 8.61 9.58 2.59

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 739.07 661.77 302.47 269.11 313.01 334.51 317.62 232.18 302.93 290.08 263.49 Net Sales Growth 109.43% 118.79% 12.40% -14.03% -6.43% 5.32% 36.80% -23.36% 4.43% 10.09% Cost Of Goods Sold 456.26 390.71 207.90 184.23 240.76 259.65 262.62 189.08 198.72 193.00 177.56 Gross Profit 282.81 271.06 94.56 84.88 72.24 74.86 55.00 43.10 104.21 97.09 85.93 GP Margin 38.27% 40.96% 31.26% 31.54% 23.08% 22.38% 17.32% 18.56% 34.40% 33.47% 32.61% Total Expenditure 578.28 517.63 271.62 237.49 312.51 330.27 321.56 238.24 266.58 253.23 242.41 Power & Fuel Cost - 19.92 11.93 9.61 11.89 12.86 12.12 11.18 13.76 13.36 10.83 % Of Sales - 3.01% 3.94% 3.57% 3.80% 3.84% 3.82% 4.82% 4.54% 4.61% 4.11% Employee Cost - 24.68 16.96 15.53 16.24 14.19 12.13 13.33 16.48 14.29 8.93 % Of Sales - 3.73% 5.61% 5.77% 5.19% 4.24% 3.82% 5.74% 5.44% 4.93% 3.39% Manufacturing Exp. - 40.72 19.10 14.74 18.62 15.11 12.64 10.59 20.71 19.17 18.74 % Of Sales - 6.15% 6.31% 5.48% 5.95% 4.52% 3.98% 4.56% 6.84% 6.61% 7.11% General & Admin Exp. - 3.59 2.96 1.95 4.24 3.60 3.00 3.41 3.88 5.46 3.33 % Of Sales - 0.54% 0.98% 0.72% 1.35% 1.08% 0.94% 1.47% 1.28% 1.88% 1.26% Selling & Distn. Exp. - 33.34 12.08 10.33 13.12 15.05 11.49 9.83 10.01 7.53 12.03 % Of Sales - 5.04% 3.99% 3.84% 4.19% 4.50% 3.62% 4.23% 3.30% 2.60% 4.57% Miscellaneous Exp. - 4.66 0.69 1.10 7.64 9.80 7.57 0.81 3.01 0.44 12.03 % Of Sales - 0.70% 0.23% 0.41% 2.44% 2.93% 2.38% 0.35% 0.99% 0.15% 4.17% EBITDA 160.79 144.14 30.85 31.62 0.50 4.24 -3.94 -6.06 36.35 36.85 21.08 EBITDA Margin 21.76% 21.78% 10.20% 11.75% 0.16% 1.27% -1.24% -2.61% 12.00% 12.70% 8.00% Other Income 0.60 1.28 7.84 13.27 20.84 13.64 19.79 23.35 13.72 16.70 10.18 Interest 10.55 9.41 3.84 3.86 6.12 4.37 5.12 5.00 2.64 5.11 8.44 Depreciation 10.78 33.62 24.22 20.68 6.95 6.49 6.13 12.04 12.08 13.31 12.63 PBT 140.06 102.39 10.64 20.33 8.26 7.03 4.60 0.24 35.36 35.13 10.19 Tax 35.87 26.54 2.93 4.35 2.85 1.18 3.29 -1.35 10.50 9.64 2.93 Tax Rate 25.61% 25.92% 27.54% 21.40% 34.50% 16.79% 71.52% -562.50% 29.69% 27.44% 28.75% PAT 104.19 75.93 7.41 15.95 5.39 5.88 1.25 1.62 24.53 25.44 7.19 PAT before Minority Interest 104.13 75.99 7.39 15.99 5.41 5.85 1.30 1.59 24.86 25.49 7.26 Minority Interest -0.06 -0.06 0.02 -0.04 -0.02 0.03 -0.05 0.03 -0.33 -0.05 -0.07 PAT Margin 14.10% 11.47% 2.45% 5.93% 1.72% 1.76% 0.39% 0.70% 8.10% 8.77% 2.73% PAT Growth 859.39% 924.70% -53.54% 195.92% -8.33% 370.40% -22.84% -93.40% -3.58% 253.82% EPS 39.62 28.87 2.82 6.06 2.05 2.24 0.48 0.62 9.33 9.67 2.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 191.91 117.80 112.57 98.17 94.51 89.82 89.05 89.04 68.36 45.25 Share Capital 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33 Total Reserves 165.58 91.47 86.24 71.84 68.18 63.49 62.72 62.71 42.03 18.92 Non-Current Liabilities 28.52 15.10 14.47 9.74 10.69 8.45 6.68 8.83 14.98 38.83 Secured Loans 13.47 4.34 1.47 2.59 3.56 0.00 0.11 0.52 0.01 18.35 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 15.34 Long Term Provisions 0.25 0.25 0.43 0.59 0.55 0.78 0.45 0.35 0.28 0.40 Current Liabilities 113.17 94.36 76.09 80.76 58.60 62.21 64.59 53.04 55.23 54.59 Trade Payables 24.54 12.75 14.41 15.12 15.90 16.44 17.06 10.66 10.52 11.01 Other Current Liabilities 12.84 7.02 6.98 3.18 2.25 1.18 3.33 4.98 2.65 10.63 Short Term Borrowings 71.36 72.82 52.60 61.61 39.07 43.72 43.07 35.02 36.39 28.34 Short Term Provisions 4.43 1.76 2.10 0.86 1.39 0.87 1.13 2.39 5.67 4.61 Total Liabilities 333.60 227.26 203.13 188.67 163.80 160.48 160.32 150.91 138.57 138.67 Net Block 75.12 70.38 69.38 64.66 62.44 63.98 61.06 66.27 67.33 72.81 Gross Block 196.58 181.29 170.85 157.94 148.84 144.15 135.18 134.69 130.73 128.75 Accumulated Depreciation 121.46 110.92 101.47 93.29 86.40 80.17 74.11 68.43 63.41 55.94 Non Current Assets 102.49 75.12 75.51 70.63 70.75 68.36 66.88 71.22 71.30 76.03 Capital Work in Progress 23.66 1.18 2.27 2.57 4.89 1.50 2.68 1.40 0.34 0.00 Non Current Investment 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 Long Term Loans & Adv. 2.45 2.29 2.59 2.14 2.16 1.62 1.86 2.29 2.36 1.96 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 231.10 152.14 127.62 118.05 93.05 92.11 93.44 79.69 67.28 62.64 Current Investments 4.04 15.47 15.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 114.64 92.77 77.87 70.41 42.87 39.48 52.33 42.84 42.55 31.09 Sundry Debtors 35.92 20.84 12.07 15.02 12.65 16.15 14.00 12.00 11.04 10.48 Cash & Bank 58.94 18.37 10.95 21.89 23.52 20.20 17.32 17.26 5.92 8.31 Other Current Assets 17.56 0.45 0.61 4.20 14.01 16.30 9.78 7.58 7.77 12.76 Short Term Loans & Adv. 17.16 4.23 10.82 6.53 10.51 11.67 7.60 6.72 6.91 6.37 Net Current Assets 117.94 57.78 51.53 37.29 34.45 29.91 28.85 26.65 12.05 8.05 Total Assets 333.59 227.26 203.13 188.68 163.80 160.47 160.32 150.91 138.58 138.67

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 194.66 119.99 114.61 99.60 96.68 92.25 91.40 91.53 70.25 46.29 Share Capital 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33 Total Reserves 168.33 93.66 88.28 73.27 70.35 65.92 65.07 65.20 43.92 19.96 Non-Current Liabilities 29.09 15.10 14.47 11.42 12.34 8.45 6.68 8.83 14.92 38.83 Secured Loans 13.47 4.34 1.47 2.59 3.56 0.00 0.11 0.52 0.01 18.35 Unsecured Loans 0.58 0.00 0.00 1.68 1.65 0.00 0.00 0.00 5.00 15.34 Long Term Provisions 0.25 0.25 0.43 0.59 0.55 0.78 0.45 0.35 0.28 0.40 Current Liabilities 114.42 97.01 80.01 92.50 73.22 79.95 73.93 67.86 65.48 64.01 Trade Payables 24.40 14.73 17.70 25.53 30.45 34.11 25.29 22.48 21.15 17.87 Other Current Liabilities 13.19 7.66 6.98 3.18 2.25 1.18 3.33 6.89 2.65 10.68 Short Term Borrowings 72.40 72.82 53.17 62.86 39.07 43.72 43.62 35.02 37.13 30.75 Short Term Provisions 4.44 1.79 2.16 0.93 1.45 0.93 1.69 3.48 4.55 4.70 Total Liabilities 338.83 232.68 209.59 203.98 182.71 181.09 172.44 168.83 150.93 149.36 Net Block 75.14 70.39 69.40 64.66 62.45 64.00 61.09 66.27 67.33 72.81 Gross Block 196.63 181.35 170.90 157.97 148.87 144.18 135.20 134.69 130.73 128.75 Accumulated Depreciation 121.49 110.95 101.50 93.31 86.42 80.18 74.12 68.43 63.41 55.94 Non Current Assets 101.54 74.03 74.73 69.46 70.28 68.30 66.82 71.14 71.21 75.95 Capital Work in Progress 23.66 1.18 2.27 2.57 4.89 1.50 2.68 1.40 0.34 0.00 Non Current Investment 0.30 0.16 0.47 0.09 0.79 1.18 1.18 1.18 1.18 1.18 Long Term Loans & Adv. 2.45 2.29 2.59 2.14 2.16 1.62 1.86 2.29 2.36 1.96 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 237.29 158.66 134.87 134.52 112.41 112.79 105.62 97.69 79.71 73.41 Current Investments 4.04 15.47 15.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 118.78 92.84 79.56 75.28 47.90 47.07 58.07 53.98 49.35 36.92 Sundry Debtors 37.90 25.41 16.35 24.04 25.45 27.25 19.91 16.64 16.39 15.25 Cash & Bank 58.95 20.02 11.19 22.01 24.31 21.71 17.52 19.38 5.92 8.31 Other Current Assets 17.62 0.45 0.76 4.90 14.74 16.75 10.12 7.70 8.05 12.93 Short Term Loans & Adv. 17.22 4.47 11.71 8.30 10.63 11.55 7.70 6.82 7.16 6.52 Net Current Assets 122.87 61.65 54.86 42.02 39.19 32.84 31.69 29.83 14.23 9.40 Total Assets 338.83 232.69 209.60 203.98 182.69 181.09 172.44 168.83 150.92 149.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 63.37 -0.11 23.02 -10.16 16.27 14.68 -2.02 27.87 36.55 27.27 PBT 101.96 10.80 20.04 8.15 7.23 4.26 0.44 33.15 34.83 9.74 Adjustment 18.95 12.19 12.11 11.55 8.42 10.62 9.49 8.94 12.10 16.50 Changes in Working Capital -30.99 -20.17 -3.65 -26.93 2.89 1.55 -11.45 -4.85 -4.09 1.03 Cash after chg. in Working capital 89.92 2.82 28.51 -7.23 18.55 16.43 -1.53 37.23 42.84 27.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.56 -2.93 -5.49 -2.93 -2.27 -1.74 -0.49 -9.36 -6.29 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.87 -8.02 -16.99 -5.48 -6.02 -7.37 -0.67 -6.40 -1.92 7.52 Net Fixed Assets -37.77 -9.35 -12.61 -6.78 -8.08 -7.79 -1.77 -5.02 -2.32 11.09 Net Investments 11.43 -0.17 -15.30 0.00 0.00 0.00 0.00 0.00 0.00 -1.19 Others 10.47 1.50 10.92 1.30 2.06 0.42 1.10 -1.38 0.40 -2.38 Cash from Financing Activity -5.45 -4.68 -7.96 -8.53 -2.27 -5.08 -5.30 -10.13 -37.02 -30.86 Net Cash Inflow / Outflow 42.04 -12.81 -1.93 -24.17 7.98 2.23 -8.00 11.35 -2.39 3.93 Opening Cash & Equivalents -54.45 -41.64 -39.72 -15.55 -23.52 -25.75 -17.75 5.92 8.31 4.38 Closing Cash & Equivalent -12.41 -54.45 -41.64 -39.72 -15.55 -23.52 -25.75 17.26 5.92 8.31

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 60.15 1.89 25.62 -11.96 14.03 16.69 -4.35 30.08 36.62 26.66 PBT 102.53 10.33 20.70 7.56 7.03 4.60 0.24 35.36 35.13 10.19 Adjustment 18.86 12.51 11.86 12.40 8.55 10.76 9.60 9.03 12.17 16.59 Changes in Working Capital -34.68 -18.02 -1.45 -29.00 0.72 3.07 -13.70 -2.07 -6.01 -0.12 Cash after chg. in Working capital 86.71 4.81 31.11 -9.03 16.30 18.44 -3.86 42.32 41.29 26.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.56 -2.93 -5.49 -2.93 -2.27 -1.74 -0.49 -12.23 -4.67 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.87 -8.02 -17.01 -5.48 -6.02 -7.37 -0.70 -6.40 -1.92 7.52 Net Fixed Assets -37.77 -9.35 -12.61 -6.78 -8.08 -7.79 -1.77 -5.02 -2.32 11.09 Net Investments 11.43 -0.17 -15.30 0.00 0.00 0.00 0.00 0.00 0.00 -1.19 Others 10.47 1.50 10.90 1.30 2.06 0.42 1.07 -1.38 0.40 -2.38 Cash from Financing Activity -4.93 -4.69 -9.74 -8.65 -0.75 -5.22 -5.41 -10.23 -37.09 -30.95 Net Cash Inflow / Outflow 39.35 -10.83 -1.13 -26.09 7.25 4.10 -10.47 13.46 -2.39 3.23 Opening Cash & Equivalents -52.81 -41.98 -40.85 -14.76 -22.01 -26.11 -15.64 5.92 8.31 5.08 Closing Cash & Equivalent -13.46 -52.81 -41.98 -40.85 -14.76 -22.01 -26.11 19.38 5.92 8.31

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 72.89 44.74 42.75 37.29 35.90 34.11 33.82 33.82 25.96 17.19 ROA 26.90% 3.65% 8.01% 3.01% 3.73% 0.60% 1.15% 15.65% 18.17% 4.86% ROE 48.71% 6.83% 14.90% 5.50% 6.57% 1.07% 2.01% 28.78% 44.34% 16.30% ROCE 46.83% 8.01% 14.37% 9.37% 8.45% 6.94% 4.14% 30.40% 35.40% 15.11% Fixed Asset Turnover 3.48 1.65 1.49 1.78 1.95 2.02 1.45 2.03 2.09 1.78 Receivable days 15.77 20.66 20.13 18.54 18.36 19.51 24.28 15.60 14.47 9.77 Inventory Days 57.60 107.14 110.22 75.89 52.47 59.40 88.86 57.81 49.53 47.24 Payable days 17.55 25.09 33.19 19.92 21.33 22.57 23.15 15.99 15.45 16.99 Cash Conversion Cycle 55.82 102.71 97.16 74.52 49.50 56.33 89.99 57.42 48.55 40.02 Total Debt/Equity 0.45 0.67 0.49 0.66 0.46 0.49 0.49 0.40 0.61 1.55 Interest Cover 11.90 3.82 6.34 2.37 2.70 1.85 1.09 14.04 7.92 2.16

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 73.93 45.57 43.53 37.83 36.72 35.03 34.71 34.76 26.68 17.58 ROA 26.59% 3.34% 7.73% 2.80% 3.21% 0.74% 0.93% 15.55% 16.98% 4.70% ROE 48.30% 6.30% 14.93% 5.51% 6.19% 1.42% 1.74% 30.73% 43.76% 16.86% ROCE 46.45% 7.66% 14.31% 9.29% 8.20% 7.15% 3.99% 31.68% 34.80% 15.12% Fixed Asset Turnover 3.50 1.72 1.64 2.04 2.28 2.27 1.72 2.28 2.24 1.96 Receivable days 17.46 25.19 27.39 28.85 28.76 27.10 28.72 19.90 19.91 17.56 Inventory Days 58.36 104.02 105.00 71.82 51.82 60.42 88.08 62.25 54.28 53.68 Payable days 18.28 28.47 42.83 31.49 36.58 35.36 34.10 29.24 26.02 31.03 Cash Conversion Cycle 57.54 100.74 89.56 69.18 43.99 52.15 82.70 52.91 48.16 40.21 Total Debt/Equity 0.45 0.66 0.49 0.68 0.47 0.48 0.48 0.39 0.60 1.57 Interest Cover 11.90 3.69 6.27 2.35 2.61 1.90 1.05 14.40 7.88 2.21

Top Investors:

belovo engineering s c

investor education and protection fund (iepf)

Annual Reports:

News Update:

SKM Egg Products - Quarterly Results
2nd Aug 2023, 13:18 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback