Nifty
Sensex
:
:
24712.05
80786.54
-255.70 (-1.02%)
-849.37 (-1.04%)

Consumer Food

Rating :
58/99

BSE: 532143 | NSE: SKMEGGPROD

363.40
26-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  365.65
  •  365.65
  •  335
  •  349.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  212133
  •  76506771.8
  •  365.65
  •  154

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 954.46
  • 24.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 929.07
  • 0.41%
  • 2.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.25%
  • 0.83%
  • 34.59%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 8.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.09
  • 13.09
  • -9.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 19.98
  • -11.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 16.77
  • -23.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.16
  • 12.99
  • 10.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.22
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 7.06
  • 6.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
175.70
117.84
49.10%
117.44
162.28
-27.63%
135.09
152.93
-11.67%
127.46
175.68
-27.45%
Expenses
150.92
101.15
49.20%
105.09
151.74
-30.74%
121.06
132.54
-8.66%
112.70
134.40
-16.15%
EBITDA
24.78
16.69
48.47%
12.35
10.54
17.17%
14.03
20.39
-31.19%
14.76
41.28
-64.24%
EBIDTM
14.10%
14.16%
10.52%
6.49%
10.39%
13.33%
11.58%
23.50%
Other Income
4.31
3.11
38.59%
4.85
9.25
-47.57%
2.39
0.59
305.08%
3.68
-0.08
-
Interest
3.26
2.84
14.79%
3.23
2.58
25.19%
2.73
2.79
-2.15%
2.48
2.52
-1.59%
Depreciation
3.84
3.04
26.32%
4.13
3.20
29.06%
3.54
2.95
20.00%
3.06
2.71
12.92%
PBT
21.99
13.92
57.97%
9.84
14.01
-29.76%
10.15
15.24
-33.40%
12.90
35.97
-64.14%
Tax
5.69
2.14
165.89%
3.49
3.99
-12.53%
2.72
3.67
-25.89%
3.46
9.08
-61.89%
PAT
16.30
11.78
38.37%
6.35
10.02
-36.63%
7.43
11.57
-35.78%
9.44
26.89
-64.89%
PATM
9.28%
10.00%
5.41%
6.17%
5.50%
7.57%
7.41%
15.31%
EPS
6.18
4.59
34.64%
2.41
3.82
-36.91%
2.86
4.45
-35.73%
3.28
10.79
-69.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
555.69
497.83
701.13
661.77
302.47
269.11
313.01
334.51
317.62
232.18
302.93
Net Sales Growth
-8.71%
-29.00%
5.95%
118.79%
12.40%
-14.03%
-6.43%
5.32%
36.80%
-23.36%
 
Cost Of Goods Sold
389.04
318.05
424.35
390.71
207.90
184.23
240.76
259.65
262.62
189.08
198.72
Gross Profit
166.65
179.77
276.78
271.06
94.56
84.88
72.24
74.86
55.00
43.10
104.21
GP Margin
29.99%
36.11%
39.48%
40.96%
31.26%
31.54%
23.08%
22.38%
17.32%
18.56%
34.40%
Total Expenditure
489.77
419.23
550.35
517.63
271.62
237.49
312.51
330.27
321.56
238.24
266.58
Power & Fuel Cost
-
16.24
17.30
19.92
11.93
9.61
11.89
12.86
12.12
11.18
13.76
% Of Sales
-
3.26%
2.47%
3.01%
3.94%
3.57%
3.80%
3.84%
3.82%
4.82%
4.54%
Employee Cost
-
33.64
33.41
24.68
16.96
15.53
16.24
14.19
12.13
13.33
16.48
% Of Sales
-
6.76%
4.77%
3.73%
5.61%
5.77%
5.19%
4.24%
3.82%
5.74%
5.44%
Manufacturing Exp.
-
28.72
38.59
40.72
19.10
14.74
18.62
15.11
12.64
10.59
20.71
% Of Sales
-
5.77%
5.50%
6.15%
6.31%
5.48%
5.95%
4.52%
3.98%
4.56%
6.84%
General & Admin Exp.
-
4.31
4.34
3.59
2.96
1.95
4.24
3.60
3.00
3.41
3.88
% Of Sales
-
0.87%
0.62%
0.54%
0.98%
0.72%
1.35%
1.08%
0.94%
1.47%
1.28%
Selling & Distn. Exp.
-
15.60
29.24
33.34
12.08
10.33
13.12
15.05
11.49
9.83
10.01
% Of Sales
-
3.13%
4.17%
5.04%
3.99%
3.84%
4.19%
4.50%
3.62%
4.23%
3.30%
Miscellaneous Exp.
-
2.67
3.13
4.66
0.69
1.10
7.64
9.80
7.57
0.81
10.01
% Of Sales
-
0.54%
0.45%
0.70%
0.23%
0.41%
2.44%
2.93%
2.38%
0.35%
0.99%
EBITDA
65.92
78.60
150.78
144.14
30.85
31.62
0.50
4.24
-3.94
-6.06
36.35
EBITDA Margin
11.86%
15.79%
21.51%
21.78%
10.20%
11.75%
0.16%
1.27%
-1.24%
-2.61%
12.00%
Other Income
15.23
14.06
11.58
1.28
7.84
13.27
20.84
13.64
19.79
23.35
13.72
Interest
11.70
11.28
10.32
9.41
3.84
3.86
6.12
4.37
5.12
5.00
2.64
Depreciation
14.57
34.56
39.74
33.62
24.22
20.68
6.95
6.49
6.13
12.04
12.08
PBT
54.88
46.82
112.30
102.39
10.64
20.33
8.26
7.03
4.60
0.24
35.36
Tax
15.36
11.82
28.55
26.54
2.93
4.35
2.85
1.18
3.29
-1.35
10.50
Tax Rate
27.99%
25.25%
25.42%
25.92%
27.54%
21.40%
34.50%
16.79%
71.52%
-562.50%
29.69%
PAT
39.52
34.62
85.41
75.93
7.41
15.95
5.39
5.88
1.25
1.62
24.53
PAT before Minority Interest
39.53
34.60
85.39
75.99
7.39
15.99
5.41
5.85
1.30
1.59
24.86
Minority Interest
0.01
0.02
0.02
-0.06
0.02
-0.04
-0.02
0.03
-0.05
0.03
-0.33
PAT Margin
7.11%
6.95%
12.18%
11.47%
2.45%
5.93%
1.72%
1.76%
0.39%
0.70%
8.10%
PAT Growth
-34.42%
-59.47%
12.49%
924.70%
-53.54%
195.92%
-8.33%
370.40%
-22.84%
-93.40%
 
EPS
15.03
13.16
32.48
28.87
2.82
6.06
2.05
2.24
0.48
0.62
9.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
303.16
276.98
194.66
119.99
114.61
99.60
96.68
92.25
91.40
91.53
Share Capital
26.33
26.33
26.33
26.33
26.33
26.33
26.33
26.33
26.33
26.33
Total Reserves
276.83
250.65
168.33
93.66
88.28
73.27
70.35
65.92
65.07
65.20
Non-Current Liabilities
70.01
62.27
29.09
15.10
14.47
11.42
12.34
8.45
6.68
8.83
Secured Loans
38.45
48.16
13.47
4.34
1.47
2.59
3.56
0.00
0.11
0.52
Unsecured Loans
0.00
0.42
0.58
0.00
0.00
1.68
1.65
0.00
0.00
0.00
Long Term Provisions
0.19
0.52
0.25
0.25
0.43
0.59
0.55
0.78
0.45
0.35
Current Liabilities
119.74
129.26
114.42
97.01
80.01
92.50
73.22
79.95
73.93
67.86
Trade Payables
24.61
23.58
24.32
14.73
17.70
25.53
30.45
34.11
25.29
22.48
Other Current Liabilities
16.10
13.14
13.26
7.66
6.98
3.18
2.25
1.18
3.33
6.89
Short Term Borrowings
75.41
86.26
72.40
72.82
53.17
62.86
39.07
43.72
43.62
35.02
Short Term Provisions
3.62
6.28
4.44
1.79
2.16
0.93
1.45
0.93
1.69
3.48
Total Liabilities
493.60
469.17
338.83
232.68
209.59
203.98
182.71
181.09
172.44
168.83
Net Block
187.88
113.78
75.14
70.39
69.40
64.66
62.45
64.00
61.09
66.27
Gross Block
331.08
243.41
196.63
181.35
170.90
157.97
148.87
144.18
135.20
134.69
Accumulated Depreciation
143.19
129.63
121.49
110.95
101.50
93.31
86.42
80.18
74.12
68.43
Non Current Assets
193.23
152.92
101.54
74.03
74.73
69.46
70.28
68.30
66.82
71.14
Capital Work in Progress
0.47
34.39
23.66
1.18
2.27
2.57
4.89
1.50
2.68
1.40
Non Current Investment
1.54
1.91
0.30
0.16
0.47
0.09
0.79
1.18
1.18
1.18
Long Term Loans & Adv.
3.34
2.83
2.44
2.29
2.59
2.14
2.16
1.62
1.86
2.29
Other Non Current Assets
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
300.37
316.24
237.29
158.66
134.87
134.52
112.41
112.79
105.62
97.69
Current Investments
6.20
5.73
4.04
15.47
15.30
0.00
0.00
0.00
0.00
0.00
Inventories
104.44
114.21
118.78
92.84
79.56
75.28
47.90
47.07
58.07
53.98
Sundry Debtors
28.70
28.92
37.90
25.41
16.35
24.04
25.45
27.25
19.91
16.64
Cash & Bank
147.95
141.09
58.95
20.02
11.19
22.01
24.31
21.71
17.52
19.38
Other Current Assets
13.07
5.44
0.40
0.45
12.47
13.20
14.74
16.75
10.12
7.70
Short Term Loans & Adv.
8.35
20.86
17.22
4.47
11.71
8.30
10.63
11.55
7.70
6.82
Net Current Assets
180.63
186.99
122.87
61.65
54.86
42.02
39.19
32.84
31.69
29.83
Total Assets
493.60
469.16
338.83
232.69
209.60
203.98
182.69
181.09
172.44
168.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
65.22
109.16
60.15
1.89
25.62
-11.96
14.03
16.69
-4.35
30.08
PBT
46.42
113.94
102.53
10.33
20.70
7.56
7.03
4.60
0.24
35.36
Adjustment
14.62
12.18
18.86
12.51
11.86
12.40
8.55
10.76
9.60
9.03
Changes in Working Capital
14.53
10.81
-34.68
-18.02
-1.45
-29.00
0.72
3.07
-13.70
-2.07
Cash after chg. in Working capital
75.57
136.93
86.71
4.81
31.11
-9.03
16.30
18.44
-3.86
42.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.35
-27.77
-26.56
-2.93
-5.49
-2.93
-2.27
-1.74
-0.49
-12.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.70
-54.06
-15.87
-8.02
-17.01
-5.48
-6.02
-7.37
-0.70
-6.40
Net Fixed Assets
-53.75
-57.51
-37.77
-9.35
-12.61
-6.78
-8.08
-7.79
-1.77
-5.02
Net Investments
-0.47
-1.69
11.43
-0.17
-15.30
0.00
0.00
0.00
0.00
0.00
Others
31.52
5.14
10.47
1.50
10.90
1.30
2.06
0.42
1.07
-1.38
Cash from Financing Activity
-24.82
13.18
-4.93
-4.69
-9.74
-8.65
-0.75
-5.22
-5.41
-10.23
Net Cash Inflow / Outflow
17.71
68.28
39.35
-10.83
-1.13
-26.09
7.25
4.10
-10.47
13.46
Opening Cash & Equivalents
54.83
-13.46
-52.81
-41.98
-40.85
-14.76
-22.01
-26.11
-15.64
5.92
Closing Cash & Equivalent
72.54
54.83
-13.46
-52.81
-41.98
-40.85
-14.76
-22.01
-26.11
19.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
115.14
105.19
73.93
45.57
43.53
37.83
36.72
35.03
34.71
34.76
ROA
7.19%
21.14%
26.59%
3.34%
7.73%
2.80%
3.21%
0.74%
0.93%
15.55%
ROE
11.93%
36.21%
48.30%
6.30%
14.93%
5.51%
6.19%
1.42%
1.74%
30.73%
ROCE
13.76%
35.72%
46.45%
7.66%
14.31%
9.29%
8.20%
7.15%
3.99%
31.68%
Fixed Asset Turnover
1.73
3.19
3.50
1.72
1.64
2.04
2.28
2.27
1.72
2.28
Receivable days
21.12
17.39
17.46
25.19
27.39
28.85
28.76
27.10
28.72
19.90
Inventory Days
80.15
60.65
58.36
104.02
105.00
71.82
51.82
60.42
88.08
62.25
Payable days
27.65
20.60
18.24
28.47
42.83
31.49
36.58
35.36
34.10
29.24
Cash Conversion Cycle
73.62
57.44
57.58
100.74
89.56
69.18
43.99
52.15
82.70
52.91
Total Debt/Equity
0.40
0.49
0.45
0.66
0.49
0.68
0.47
0.48
0.48
0.39
Interest Cover
5.11
12.04
11.90
3.69
6.27
2.35
2.61
1.90
1.05
14.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.