PBT
13.28
11.55
4.92
6.87
4.16
0.02
2.43
7.89
3.65
1.66
Adjustment
0.41
-1.92
0.43
-1.38
-2.11
1.46
-0.89
-1.27
-0.94
0.21
Changes in Working Capital
-17.24
-3.46
-4.80
-3.91
-0.01
-5.39
-0.25
1.43
-1.21
-0.20
Cash after chg. in Working capital
-3.55
6.17
0.55
1.59
2.04
-3.91
1.29
8.05
1.50
1.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.67
-1.64
-1.05
-1.06
-0.19
-0.34
-0.83
-1.40
-0.57
-0.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00