Nifty
Sensex
:
:
26053.90
84997.13
117.70 (0.45%)
368.97 (0.44%)

Diamond & Jewellery

Rating :
73/99

BSE: 541967 | NSE: SKYGOLD

349.55
29-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  350
  •  353.25
  •  346.45
  •  349.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  413163
  •  144509210.25
  •  488.55
  •  246.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,408.62
  • 34.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,838.35
  • N/A
  • 4.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.74%
  • 2.50%
  • 29.25%
  • FII
  • DII
  • Others
  • 0.55%
  • 8.97%
  • 6.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.91
  • 29.75
  • 45.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.14
  • 73.83
  • 40.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 61.17
  • 87.39
  • 92.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
9.52
14.45
20.3
25.7
P/E Ratio
36.74
24.21
17.23
13.61
Revenue
3548.02
5471.77
7448.1
9005.2
EBITDA
196.37
335.77
462.37
566.3
Net Income
132.66
212.57
306.7
376.5
ROA
13.66
P/B Ratio
7.50
5.69
4.24
3.21
ROE
28.59
27.1
29.23
27.25
FCFF
-304.4
-75.3
143.9
32.1
FCFF Yield
-5.55
-1.37
2.62
0.58
Net Debt
455.18
BVPS
46.61
61.5
82.5
109

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,131.24
723.03
56.46%
1,058.17
513.38
106.12%
997.97
460.44
116.74%
768.85
395.97
94.17%
Expenses
1,059.87
685.76
54.55%
995.14
488.05
103.90%
940.68
442.40
112.63%
730.07
380.72
91.76%
EBITDA
71.37
37.27
91.49%
63.03
25.32
148.93%
57.29
18.04
217.57%
38.78
15.25
154.30%
EBIDTM
6.31%
5.15%
5.96%
4.93%
5.74%
3.92%
5.04%
3.85%
Other Income
4.34
1.23
252.85%
4.85
1.57
208.92%
7.13
0.46
1,450.00%
19.75
0.89
2,119.10%
Interest
13.27
8.00
65.88%
14.04
6.62
112.08%
12.19
4.74
157.17%
10.13
5.01
102.20%
Depreciation
3.57
2.06
73.30%
3.62
2.15
68.37%
2.86
1.80
58.89%
2.21
1.39
58.99%
PBT
58.87
28.45
106.92%
50.22
18.13
177.00%
49.36
11.96
312.71%
46.19
9.75
373.74%
Tax
15.28
7.22
111.63%
12.04
4.51
166.96%
12.82
3.02
324.50%
9.47
2.48
281.85%
PAT
43.59
21.23
105.32%
38.17
13.61
180.46%
36.54
8.93
309.18%
36.71
7.27
404.95%
PATM
3.85%
2.94%
3.61%
2.65%
3.66%
1.94%
4.77%
1.84%
EPS
2.93
1.60
83.12%
2.60
1.03
152.43%
2.49
0.68
266.18%
2.69
0.68
295.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
3,956.23
3,548.02
1,745.48
1,153.80
785.58
Net Sales Growth
89.04%
103.27%
51.28%
46.87%
 
Cost Of Goods Sold
3,661.02
3,297.13
1,640.82
1,104.04
757.13
Gross Profit
295.21
250.89
104.66
49.76
28.45
GP Margin
7.46%
7.07%
6.00%
4.31%
3.62%
Total Expenditure
3,725.76
3,350.66
1,667.75
1,117.19
765.29
Power & Fuel Cost
-
1.99
2.42
0.57
0.36
% Of Sales
-
0.06%
0.14%
0.05%
0.05%
Employee Cost
-
26.11
11.14
4.53
2.35
% Of Sales
-
0.74%
0.64%
0.39%
0.30%
Manufacturing Exp.
-
5.75
4.13
3.33
3.06
% Of Sales
-
0.16%
0.24%
0.29%
0.39%
General & Admin Exp.
-
13.14
6.73
2.97
1.60
% Of Sales
-
0.37%
0.39%
0.26%
0.20%
Selling & Distn. Exp.
-
3.47
2.22
1.37
0.47
% Of Sales
-
0.10%
0.13%
0.12%
0.06%
Miscellaneous Exp.
-
3.07
0.30
0.39
0.34
% Of Sales
-
0.09%
0.02%
0.03%
0.04%
EBITDA
230.47
197.36
77.73
36.61
20.29
EBITDA Margin
5.83%
5.56%
4.45%
3.17%
2.58%
Other Income
36.07
32.96
3.74
0.96
10.56
Interest
49.63
45.36
21.02
11.11
8.02
Depreciation
12.26
10.74
6.36
1.42
1.12
PBT
204.64
174.22
54.09
25.03
21.71
Tax
49.61
41.56
13.61
6.42
4.76
Tax Rate
24.24%
23.85%
25.16%
25.65%
21.93%
PAT
155.01
132.66
40.48
18.61
16.95
PAT before Minority Interest
155.01
132.66
40.48
18.61
16.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.92%
3.74%
2.32%
1.61%
2.16%
PAT Growth
203.70%
227.72%
117.52%
9.79%
 
EPS
10.01
8.56
2.61
1.20
1.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
683.80
244.12
98.13
76.74
Share Capital
146.70
13.24
10.74
5.37
Total Reserves
531.66
225.45
87.39
71.37
Non-Current Liabilities
38.80
30.12
19.11
20.69
Secured Loans
16.40
17.63
14.78
17.40
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.63
0.96
0.78
0.65
Current Liabilities
634.24
311.41
134.95
77.73
Trade Payables
25.97
4.33
1.48
1.41
Other Current Liabilities
15.65
10.85
3.69
2.72
Short Term Borrowings
580.65
294.44
128.53
72.05
Short Term Provisions
11.98
1.78
1.25
1.55
Total Liabilities
1,356.84
585.65
252.19
175.16
Net Block
103.12
34.94
6.70
5.75
Gross Block
125.75
45.01
11.97
9.59
Accumulated Depreciation
22.63
10.08
5.27
3.85
Non Current Assets
305.72
129.12
78.55
53.29
Capital Work in Progress
0.55
1.01
0.07
0.00
Non Current Investment
77.03
90.55
68.26
45.02
Long Term Loans & Adv.
93.10
2.09
0.89
0.07
Other Non Current Assets
29.47
0.50
0.17
0.00
Current Assets
1,051.12
456.52
173.64
121.87
Current Investments
0.00
0.00
0.00
0.00
Inventories
396.86
266.13
85.23
74.38
Sundry Debtors
452.19
102.15
67.03
43.49
Cash & Bank
175.13
76.76
18.38
1.38
Other Current Assets
26.94
1.02
0.59
0.08
Short Term Loans & Adv.
22.99
10.46
2.41
2.53
Net Current Assets
416.88
145.11
38.70
44.14
Total Assets
1,356.84
585.64
252.19
175.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-273.19
-158.35
-6.48
-7.22
PBT
174.22
54.09
25.03
21.71
Adjustment
23.57
23.09
10.94
-1.80
Changes in Working Capital
-434.64
-221.80
-35.30
-23.87
Cash after chg. in Working capital
-236.85
-144.62
0.66
-3.96
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-36.34
-13.73
-7.15
-3.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-156.91
-106.16
-19.75
-2.29
Net Fixed Assets
-13.17
-33.98
-2.45
Net Investments
-181.19
-22.29
-23.24
Others
37.45
-49.89
5.94
Cash from Financing Activity
426.98
259.49
43.23
10.48
Net Cash Inflow / Outflow
-3.13
-5.02
17.00
0.97
Opening Cash & Equivalents
13.36
18.38
1.38
0.41
Closing Cash & Equivalent
10.88
13.36
18.38
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
46.24
18.03
9.13
71.42
ROA
13.66%
9.66%
8.71%
9.68%
ROE
28.93%
24.04%
21.28%
22.09%
ROCE
23.71%
18.61%
17.54%
17.70%
Fixed Asset Turnover
41.55
61.26
107.00
81.90
Receivable days
28.51
17.69
17.48
20.20
Inventory Days
34.10
36.74
25.24
34.55
Payable days
1.68
0.65
0.48
0.68
Cash Conversion Cycle
60.94
53.78
42.25
54.08
Total Debt/Equity
0.89
1.34
1.49
1.19
Interest Cover
4.84
3.57
3.25
3.71

News Update:


  • Sky Gold and Diamonds’ arm to acquire majority stake in Shri Rishab Gold
    20th Oct 2025, 12:48 PM

    The partnership marks a significant step in the company’ strategy to establish India’s largest and most trusted mangalsutra-focused enterprise

    Read More
  • Sky Gold and Diamonds collaborates with Senco Gold & Diamonds
    19th Sep 2025, 11:10 AM

    This development will allow both brands to leverage their strengths in design, craftsmanship, and market reach, catering to a wider base of value-conscious yet style-savvy consumers

    Read More
  • Sky Gold & Diamonds - Quarterly Results
    23rd Jul 2025, 12:47 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.