Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

SM Gold Ltd.

Trading

Rating :

N/A

BSE: 542034 | NSE: Not Listed

Watchlist

NSE BSE

11.37

21-Aug-2026

Open
High
Low
Previous Close

11.45
11.45
11.25
11.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4445
50144
11.45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.05
7.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

29.41
N/A
0.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
21.32
19.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
13.85
13.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-1.02
-18.94

P:E (Median)

8 Years
5 Years
3 Years

19.35
18.80
18.53

P:BV (Average)

8 Years
5 Years
3 Years

3.02
2.94
0.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

50.85
39.29
17.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 22.50 25.53 -11.87% 33.10 14.67 125.63% 52.74 31.52 67.32% 44.69 18.30 144.21%
Expenses 21.80 25.28 -13.77% 31.91 14.34 122.52% 52.15 31.26 66.83% 44.10 17.46 152.58%
EBITDA 0.70 0.25 180.00% 1.19 0.33 260.61% 0.59 0.26 126.92% 0.60 0.84 -28.57%
EBIDTM 3.12% 0.99% 3.59% 2.25% 1.12% 0.83% 1.34% 4.61%
Other Income 0.00 0.00 0 0.00 0.14 -100.00% 0.01 0.00 0 0.03 0.00 0
Interest 0.08 0.08 0.00% 0.18 0.35 -48.57% 0.29 0.08 262.50% 0.07 0.05 40.00%
Depreciation 0.00 0.00 0 0.04 0.01 300.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PBT 0.62 0.18 244.44% 0.98 0.11 790.91% 0.31 0.17 82.35% 0.55 0.78 -29.49%
Tax 0.09 0.03 200.00% 0.19 0.01 1,800.00% 0.10 0.03 233.33% 0.12 0.10 20.00%
PAT 0.53 0.14 278.57% 0.78 0.10 680.00% 0.21 0.14 50.00% 0.43 0.68 -36.76%
PATM 2.36% 0.57% 2.37% 0.66% 0.39% 0.44% 0.97% 3.74%
EPS 0.40 0.11 263.64% 0.59 0.07 742.86% 0.16 0.11 45.45% 0.33 0.52 -36.54%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 153.03 87.79 62.25 50.93 51.09 33.40 29.16 26.32 13.49 Net Sales Growth 70.00% 41.03% 22.23% -0.31% 52.96% 14.54% 10.79% 95.11% Cost Of Goods Sold 145.58 84.46 59.22 48.85 49.15 31.91 27.96 25.90 13.16 Gross Profit 7.45 3.33 3.03 2.08 1.93 1.49 1.20 0.42 0.34 GP Margin 4.87% 3.79% 4.87% 4.08% 3.78% 4.46% 4.12% 1.60% 2.52% Total Expenditure 149.96 86.47 60.83 50.24 50.42 32.71 28.67 26.29 13.28 Power & Fuel Cost - 0.05 0.03 0.04 0.02 0.05 0.00 0.03 0.00 % Of Sales - 0.06% 0.05% 0.08% 0.04% 0.15% 0% 0.11% 0% Employee Cost - 0.81 0.68 0.34 0.19 0.26 0.22 0.07 0.05 % Of Sales - 0.92% 1.09% 0.67% 0.37% 0.78% 0.75% 0.27% 0.37% Manufacturing Exp. - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.02% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.89 0.56 0.85 0.70 0.45 0.29 0.06 0.07 % Of Sales - 1.01% 0.90% 1.67% 1.37% 1.35% 0.99% 0.23% 0.52% Selling & Distn. Exp. - 0.19 0.16 0.15 0.00 0.00 0.15 0.06 0.00 % Of Sales - 0.22% 0.26% 0.29% 0% 0% 0.51% 0.23% 0% Miscellaneous Exp. - 0.04 0.19 0.01 0.35 0.04 0.04 0.18 0.00 % Of Sales - 0.05% 0.31% 0.02% 0.69% 0.12% 0.14% 0.68% 0% EBITDA 3.08 1.32 1.42 0.69 0.67 0.69 0.49 0.03 0.21 EBITDA Margin 2.01% 1.50% 2.28% 1.35% 1.31% 2.07% 1.68% 0.11% 1.56% Other Income 0.04 0.14 0.97 1.22 1.60 0.45 0.03 0.08 0.05 Interest 0.62 0.72 1.01 0.47 0.36 0.41 0.29 0.05 0.00 Depreciation 0.04 0.03 0.03 0.03 0.03 0.04 0.03 0.03 0.02 PBT 2.46 0.71 1.35 1.42 1.88 0.69 0.19 0.03 0.24 Tax 0.50 0.14 0.15 0.35 0.20 0.09 0.05 0.01 0.06 Tax Rate 20.33% 19.72% 11.11% 24.65% 10.64% 13.04% 26.32% 33.33% 25.00% PAT 1.95 0.57 1.19 1.07 1.68 0.60 0.14 0.02 0.18 PAT before Minority Interest 1.95 0.57 1.19 1.07 1.68 0.60 0.14 0.02 0.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.27% 0.65% 1.91% 2.10% 3.29% 1.80% 0.48% 0.08% 1.33% PAT Growth 83.96% -52.10% 11.21% -36.31% 180.00% 328.57% 600.00% -88.89% EPS 1.48 0.43 0.90 0.81 1.27 0.45 0.11 0.02 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 22.69 22.12 16.15 15.14 13.45 12.85 12.71 5.19 Share Capital 10.04 10.04 10.04 10.04 10.04 6.69 6.69 4.19 Total Reserves 12.65 12.09 6.11 5.10 3.42 6.16 6.02 1.00 Non-Current Liabilities 0.52 0.52 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.96 17.46 15.44 9.21 4.86 4.29 1.56 0.79 Trade Payables 0.02 0.03 1.62 0.03 0.02 0.16 0.00 0.26 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.34 Short Term Borrowings 16.33 16.93 13.32 8.92 4.71 4.03 1.50 0.13 Short Term Provisions 0.60 0.51 0.50 0.26 0.13 0.10 0.03 0.07 Total Liabilities 40.17 40.10 31.59 24.35 18.31 17.14 14.27 5.98 Net Block 0.08 0.08 0.09 0.08 0.10 0.90 0.05 0.08 Gross Block 0.29 0.26 0.25 0.20 0.19 0.96 0.09 0.09 Accumulated Depreciation 0.21 0.18 0.15 0.13 0.10 0.06 0.03 0.00 Non Current Assets 6.19 6.21 3.36 2.59 3.10 4.30 0.05 0.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.11 6.14 3.27 2.51 3.01 3.41 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 33.98 33.90 28.23 21.76 15.21 12.76 14.12 5.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.98 32.37 26.82 21.19 14.32 10.38 10.48 1.28 Sundry Debtors 0.31 0.10 0.59 0.11 0.54 2.02 2.04 4.53 Cash & Bank 0.41 0.26 0.00 0.01 0.02 0.02 1.07 0.01 Other Current Assets 1.28 0.05 0.06 0.06 0.32 0.35 0.54 0.02 Short Term Loans & Adv. 1.08 1.12 0.76 0.39 0.04 0.19 0.28 0.00 Net Current Assets 17.02 16.43 12.79 12.55 10.35 8.47 12.57 5.05 Total Assets 40.17 40.11 31.59 24.35 18.31 17.13 14.26 5.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 0.76 -0.56 0.10 -1.74 -1.19 3.52 -6.61 -4.84 PBT 0.71 1.35 1.42 1.88 0.69 0.19 0.03 0.24 Adjustment 0.61 0.07 -0.73 -1.21 0.00 0.32 0.08 0.02 Changes in Working Capital -0.42 -1.82 -0.24 -2.21 -1.80 3.06 -6.71 -5.04 Cash after chg. in Working capital 0.90 -0.40 0.45 -1.54 -1.11 3.57 -6.60 -4.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.15 -0.35 -0.20 -0.09 -0.05 -0.01 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 -4.46 -0.78 0.49 1.16 -4.28 0.00 -0.09 Net Fixed Assets -0.03 -0.01 -0.05 -0.01 0.77 -0.87 0.00 Net Investments 0.03 -2.87 -0.76 0.50 0.40 -3.41 0.00 Others -0.01 -1.58 0.03 0.00 -0.01 0.00 0.00 Cash from Financing Activity -0.59 5.27 0.67 1.24 0.04 -0.29 8.28 4.94 Net Cash Inflow / Outflow 0.16 0.25 -0.01 -0.01 0.00 -1.05 1.67 0.01 Opening Cash & Equivalents 0.26 0.00 0.01 0.02 0.02 1.07 -0.61 0.00 Closing Cash & Equivalent 0.41 0.26 0.00 0.01 0.02 0.02 1.07 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 22.61 22.04 16.09 15.08 13.40 12.73 12.57 8.17 ROA 1.42% 3.32% 3.81% 7.89% 3.41% 0.90% 0.21% 3.00% ROE 2.54% 6.23% 6.81% 11.76% 4.60% 1.11% 0.24% 3.50% ROCE 3.66% 6.87% 7.03% 10.60% 6.29% 3.12% 0.86% 4.64% Fixed Asset Turnover 317.96 246.40 226.79 256.84 58.04 55.90 305.11 156.42 Receivable days 0.86 2.02 2.52 2.35 14.01 25.39 45.54 122.59 Inventory Days 133.76 173.52 172.02 126.85 134.96 130.55 81.56 34.66 Payable days 0.12 5.08 6.15 0.18 1.03 1.05 1.34 6.50 Cash Conversion Cycle 134.50 170.46 168.39 129.02 147.94 154.89 125.77 150.75 Total Debt/Equity 0.72 0.77 0.83 0.59 0.35 0.32 0.12 0.02 Interest Cover 1.99 2.34 4.04 6.28 2.68 1.65 1.51 0.00

Top Investors:

veeram barter private limited

veeram vendors private limited

Annual Reports:

News Update:

SM Gold - Quarterly Results
9th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback