Nifty

:

25763.35

Sensex

:

83978.49

41.25 (0.16%)
39.78 (0.05%)

Login

Nifty
Sensex

:
:

25763.35
83978.49

41.25 (0.16%)
39.78 (0.05%)

SM Gold Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 542034 | NSE: Not Listed

Watchlist

NSE BSE

14.06

03-Nov-2025

Open
High
Low
Previous Close

14.98
15
13.5
14.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

42359
610213
15
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.61
17.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34.53
N/A
0.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
21.32
19.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
13.85
13.85

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-1.02
-18.94

P:E (Median)

8 Years
5 Years
3 Years

-
19.27
16.93

P:BV (Average)

8 Years
5 Years
3 Years

-
3.48
0.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
48.64
15.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 25.53 20.47 24.72% 14.67 35.28 -58.42% 31.52 14.86 112.11% 18.30 13.51 35.46%
Expenses 25.28 19.80 27.68% 14.34 35.08 -59.12% 31.26 15.79 97.97% 17.46 12.99 34.41%
EBITDA 0.25 0.67 -62.69% 0.33 0.20 65.00% 0.26 -0.92 - 0.84 0.52 61.54%
EBIDTM 0.99% 3.25% 2.25% 0.57% 0.83% -6.21% 4.61% 3.81%
Other Income 0.00 0.00 0 0.14 0.96 -85.42% 0.00 1.42 -100.00% 0.00 0.00 0
Interest 0.08 0.23 -65.22% 0.35 0.83 -57.83% 0.08 0.23 -65.22% 0.05 0.13 -61.54%
Depreciation 0.00 0.01 -100.00% 0.01 0.02 -50.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.18 0.43 -58.14% 0.11 0.31 -64.52% 0.17 0.27 -37.04% 0.78 0.38 105.26%
Tax 0.03 0.10 -70.00% 0.01 -0.10 - 0.03 0.05 -40.00% 0.10 0.09 11.11%
PAT 0.14 0.33 -57.58% 0.10 0.41 -75.61% 0.14 0.22 -36.36% 0.68 0.29 134.48%
PATM 0.57% 1.61% 0.66% 1.15% 0.44% 1.45% 3.74% 2.12%
EPS 0.11 0.25 -56.00% 0.07 0.31 -77.42% 0.11 0.16 -31.25% 0.52 0.22 136.36%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 90.02 87.79 62.25 50.93 51.09 33.40 29.16 26.32 13.49 Net Sales Growth 7.01% 41.03% 22.23% -0.31% 52.96% 14.54% 10.79% 95.11% Cost Of Goods Sold 86.33 84.46 59.22 48.85 49.15 31.91 27.96 25.90 13.16 Gross Profit 3.69 3.33 3.03 2.08 1.93 1.49 1.20 0.42 0.34 GP Margin 4.10% 3.79% 4.87% 4.08% 3.78% 4.46% 4.12% 1.60% 2.52% Total Expenditure 88.34 86.47 60.83 50.24 50.42 32.71 28.67 26.29 13.28 Power & Fuel Cost - 0.05 0.03 0.04 0.02 0.05 0.00 0.03 0.00 % Of Sales - 0.06% 0.05% 0.08% 0.04% 0.15% 0% 0.11% 0% Employee Cost - 0.81 0.68 0.34 0.19 0.26 0.22 0.07 0.05 % Of Sales - 0.92% 1.09% 0.67% 0.37% 0.78% 0.75% 0.27% 0.37% Manufacturing Exp. - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.02% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.89 0.56 0.85 0.70 0.45 0.29 0.06 0.07 % Of Sales - 1.01% 0.90% 1.67% 1.37% 1.35% 0.99% 0.23% 0.52% Selling & Distn. Exp. - 0.19 0.16 0.15 0.00 0.00 0.15 0.06 0.00 % Of Sales - 0.22% 0.26% 0.29% 0% 0% 0.51% 0.23% 0% Miscellaneous Exp. - 0.04 0.19 0.01 0.35 0.04 0.04 0.18 0.00 % Of Sales - 0.05% 0.31% 0.02% 0.69% 0.12% 0.14% 0.68% 0% EBITDA 1.68 1.32 1.42 0.69 0.67 0.69 0.49 0.03 0.21 EBITDA Margin 1.87% 1.50% 2.28% 1.35% 1.31% 2.07% 1.68% 0.11% 1.56% Other Income 0.14 0.14 0.97 1.22 1.60 0.45 0.03 0.08 0.05 Interest 0.56 0.72 1.01 0.47 0.36 0.41 0.29 0.05 0.00 Depreciation 0.03 0.03 0.03 0.03 0.03 0.04 0.03 0.03 0.02 PBT 1.24 0.71 1.35 1.42 1.88 0.69 0.19 0.03 0.24 Tax 0.17 0.14 0.15 0.35 0.20 0.09 0.05 0.01 0.06 Tax Rate 13.71% 19.72% 11.11% 24.65% 10.64% 13.04% 26.32% 33.33% 25.00% PAT 1.06 0.57 1.19 1.07 1.68 0.60 0.14 0.02 0.18 PAT before Minority Interest 1.06 0.57 1.19 1.07 1.68 0.60 0.14 0.02 0.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.18% 0.65% 1.91% 2.10% 3.29% 1.80% 0.48% 0.08% 1.33% PAT Growth -15.20% -52.10% 11.21% -36.31% 180.00% 328.57% 600.00% -88.89% EPS 0.80 0.43 0.90 0.81 1.27 0.45 0.11 0.02 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 22.69 22.12 16.15 15.14 13.45 12.85 12.71 5.19 Share Capital 10.04 10.04 10.04 10.04 10.04 6.69 6.69 4.19 Total Reserves 12.65 12.09 6.11 5.10 3.42 6.16 6.02 1.00 Non-Current Liabilities 0.52 0.52 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.96 17.46 15.44 9.21 4.86 4.29 1.56 0.79 Trade Payables 0.02 0.03 1.62 0.03 0.02 0.16 0.00 0.26 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.34 Short Term Borrowings 16.33 16.93 13.32 8.92 4.71 4.03 1.50 0.13 Short Term Provisions 0.60 0.51 0.50 0.26 0.13 0.10 0.03 0.07 Total Liabilities 40.17 40.10 31.59 24.35 18.31 17.14 14.27 5.98 Net Block 0.08 0.08 0.09 0.08 0.10 0.90 0.05 0.08 Gross Block 0.29 0.26 0.25 0.20 0.19 0.96 0.09 0.09 Accumulated Depreciation 0.21 0.18 0.15 0.13 0.10 0.06 0.03 0.00 Non Current Assets 6.19 6.21 3.36 2.59 3.10 4.30 0.05 0.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.11 6.14 3.27 2.51 3.01 3.41 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 33.98 33.90 28.23 21.76 15.21 12.76 14.12 5.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.98 32.37 26.82 21.19 14.32 10.38 10.48 1.28 Sundry Debtors 0.31 0.10 0.59 0.11 0.54 2.02 2.04 4.53 Cash & Bank 0.41 0.26 0.00 0.01 0.02 0.02 1.07 0.01 Other Current Assets 1.28 0.05 0.06 0.06 0.32 0.35 0.54 0.02 Short Term Loans & Adv. 1.08 1.12 0.76 0.39 0.04 0.19 0.28 0.00 Net Current Assets 17.02 16.43 12.79 12.55 10.35 8.47 12.57 5.05 Total Assets 40.17 40.11 31.59 24.35 18.31 17.13 14.26 5.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 0.76 -0.56 0.10 -1.74 -1.19 3.52 -6.61 -4.84 PBT 0.71 1.35 1.42 1.88 0.69 0.19 0.03 0.24 Adjustment 0.61 0.07 -0.73 -1.21 0.00 0.32 0.08 0.02 Changes in Working Capital -0.42 -1.82 -0.24 -2.21 -1.80 3.06 -6.71 -5.04 Cash after chg. in Working capital 0.90 -0.40 0.45 -1.54 -1.11 3.57 -6.60 -4.78 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.15 -0.35 -0.20 -0.09 -0.05 -0.01 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 -4.46 -0.78 0.49 1.16 -4.28 0.00 -0.09 Net Fixed Assets -0.03 -0.01 -0.05 -0.01 0.77 -0.87 0.00 Net Investments 0.03 -2.87 -0.76 0.50 0.40 -3.41 0.00 Others -0.01 -1.58 0.03 0.00 -0.01 0.00 0.00 Cash from Financing Activity -0.59 5.27 0.67 1.24 0.04 -0.29 8.28 4.94 Net Cash Inflow / Outflow 0.16 0.25 -0.01 -0.01 0.00 -1.05 1.67 0.01 Opening Cash & Equivalents 0.26 0.00 0.01 0.02 0.02 1.07 -0.61 0.00 Closing Cash & Equivalent 0.41 0.26 0.00 0.01 0.02 0.02 1.07 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 22.61 22.04 16.09 15.08 13.40 12.73 12.57 8.17 ROA 1.42% 3.32% 3.81% 7.89% 3.41% 0.90% 0.21% 3.00% ROE 2.54% 6.23% 6.81% 11.76% 4.60% 1.11% 0.24% 3.50% ROCE 3.66% 6.87% 7.03% 10.60% 6.29% 3.12% 0.86% 4.64% Fixed Asset Turnover 317.96 246.40 226.79 256.84 58.04 55.90 305.11 156.42 Receivable days 0.86 2.02 2.52 2.35 14.01 25.39 45.54 122.59 Inventory Days 133.76 173.52 172.02 126.85 134.96 130.55 81.56 34.66 Payable days 0.12 5.08 6.15 0.18 1.03 1.05 1.34 6.50 Cash Conversion Cycle 134.50 170.46 168.39 129.02 147.94 154.89 125.77 150.75 Total Debt/Equity 0.72 0.77 0.83 0.59 0.35 0.32 0.12 0.02 Interest Cover 1.99 2.34 4.04 6.28 2.68 1.65 1.51 0.00

Top Investors:

veeram barter private limited

veeram vendors private limited

Annual Reports:

News Update:

SM Gold - Quarterly Results
11th Aug 2025, 15:26 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback