Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Telecommunication - Equipment

Rating :
46/99

BSE: 532419 | NSE: SMARTLINK

117.05
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  120.70
  •  121.65
  •  115.50
  •  119.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51287
  •  60.44
  •  134.55
  •  63.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 116.71
  • 11.25
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 136.97
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.89%
  • 1.96%
  • 26.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.02
  • -13.86
  • -8.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 64.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.52
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 9.24
  • 42.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
12.91
14.14
-8.70%
21.62
18.29
18.21%
19.26
22.37
-13.90%
16.60
20.36
-18.47%
Expenses
12.79
17.01
-24.81%
17.99
19.77
-9.00%
16.67
23.81
-29.99%
12.34
20.15
-38.76%
EBITDA
0.13
-2.86
-
3.64
-1.48
-
2.59
-1.44
-
4.26
0.21
1,928.57%
EBIDTM
0.97%
-20.25%
16.82%
-8.09%
13.43%
-6.44%
25.64%
1.02%
Other Income
1.81
0.22
722.73%
0.42
0.15
180.00%
0.27
-0.07
-
0.01
0.22
-95.45%
Interest
0.15
0.69
-78.26%
0.26
0.55
-52.73%
0.29
0.63
-53.97%
0.53
0.58
-8.62%
Depreciation
0.56
0.85
-34.12%
0.67
0.80
-16.25%
0.78
0.71
9.86%
0.77
0.65
18.46%
PBT
1.22
-4.18
-
3.12
-6.93
-
1.79
-2.85
-
2.96
-0.81
-
Tax
-1.99
0.30
-
-0.06
-2.21
-
-0.21
0.91
-
1.12
0.50
124.00%
PAT
3.21
-4.49
-
3.18
-4.71
-
2.00
-3.75
-
1.84
-1.31
-
PATM
24.89%
-31.71%
14.72%
-25.78%
10.37%
-16.78%
11.07%
-6.44%
EPS
2.42
-3.31
-
2.44
-2.73
-
1.52
-2.78
-
1.41
-0.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Net Sales
70.39
75.16
106.45
97.46
103.74
150.08
118.46
83.43
193.47
320.47
332.09
Net Sales Growth
-6.35%
-29.39%
9.22%
-6.05%
-30.88%
26.69%
41.99%
-56.88%
-39.63%
-3.50%
 
Cost Of Goods Sold
37.31
46.82
69.60
63.48
64.37
121.81
97.23
45.77
12.91
221.91
255.86
Gross Profit
33.08
28.34
36.85
33.98
39.37
28.27
21.23
37.66
180.57
98.56
76.24
GP Margin
47.00%
37.71%
34.62%
34.87%
37.95%
18.84%
17.92%
45.14%
93.33%
30.75%
22.96%
Total Expenditure
59.79
80.68
103.62
97.34
108.26
176.15
152.73
113.68
174.10
288.03
306.85
Power & Fuel Cost
-
1.08
1.11
1.10
1.20
1.38
1.40
1.27
0.99
2.91
2.42
% Of Sales
-
1.44%
1.04%
1.13%
1.16%
0.92%
1.18%
1.52%
0.51%
0.91%
0.73%
Employee Cost
-
17.75
16.31
17.10
20.88
24.40
26.18
25.89
17.53
30.62
23.94
% Of Sales
-
23.62%
15.32%
17.55%
20.13%
16.26%
22.10%
31.03%
9.06%
9.55%
7.21%
Manufacturing Exp.
-
4.96
4.27
3.48
6.20
6.22
6.97
7.81
4.52
10.64
8.82
% Of Sales
-
6.60%
4.01%
3.57%
5.98%
4.14%
5.88%
9.36%
2.34%
3.32%
2.66%
General & Admin Exp.
-
10.01
11.50
11.39
13.53
16.65
20.42
17.57
6.14
14.05
9.22
% Of Sales
-
13.32%
10.80%
11.69%
13.04%
11.09%
17.24%
21.06%
3.17%
4.38%
2.78%
Selling & Distn. Exp.
-
0.00
0.00
4.74
5.55
9.46
12.53
10.50
2.83
0.00
0.00
% Of Sales
-
0%
0%
4.86%
5.35%
6.30%
10.58%
12.59%
1.46%
0%
0%
Miscellaneous Exp.
-
1.14
1.93
1.90
3.29
7.07
1.94
16.65
133.00
10.81
0.00
% Of Sales
-
1.52%
1.81%
1.95%
3.17%
4.71%
1.64%
19.96%
68.74%
3.37%
2.72%
EBITDA
10.62
-5.52
2.83
0.12
-4.52
-26.07
-34.27
-30.25
19.37
32.44
25.24
EBITDA Margin
15.09%
-7.34%
2.66%
0.12%
-4.36%
-17.37%
-28.93%
-36.26%
10.01%
10.12%
7.60%
Other Income
2.51
0.54
1.61
2.19
1.55
23.94
36.23
31.31
7.70
15.72
10.60
Interest
1.23
2.53
1.60
0.19
0.17
0.01
0.07
0.05
0.13
0.54
0.48
Depreciation
2.78
3.02
2.65
1.85
1.65
3.70
3.89
4.30
6.33
7.58
7.79
PBT
9.09
-10.52
0.19
0.26
-4.79
-5.84
-2.00
-3.30
20.61
40.03
27.56
Tax
-1.14
-0.50
3.14
3.57
4.92
-3.85
-0.03
101.14
4.70
10.15
5.66
Tax Rate
-12.54%
3.39%
1652.63%
1373.08%
-102.71%
65.92%
1.50%
21.63%
22.80%
28.36%
20.54%
PAT
10.23
-14.27
-2.95
-3.22
-9.71
-2.00
-1.97
366.51
15.91
29.14
21.84
PAT before Minority Interest
10.37
-14.27
-2.95
-3.31
-9.71
-2.00
-1.97
366.51
15.91
25.63
21.90
Minority Interest
0.14
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
3.51
-0.06
PAT Margin
14.53%
-18.99%
-2.77%
-3.30%
-9.36%
-1.33%
-1.66%
439.30%
8.22%
9.09%
6.58%
PAT Growth
171.74%
-
-
-
-
-
-
2,203.65%
-45.40%
33.42%
 
EPS
10.23
-14.27
-2.95
-3.22
-9.71
-2.00
-1.97
366.51
15.91
29.14
21.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Shareholder's Funds
182.83
254.95
316.06
324.71
406.23
415.11
424.10
169.07
212.49
190.36
Share Capital
2.66
3.39
4.51
4.51
6.00
6.00
6.00
6.00
6.00
6.00
Total Reserves
180.17
251.56
311.55
320.20
398.86
407.74
416.73
161.70
205.16
183.22
Non-Current Liabilities
7.76
9.16
9.48
8.02
0.74
108.47
108.56
2.21
5.36
7.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.26
0.63
Unsecured Loans
4.37
4.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.60
0.52
8.31
6.62
0.63
108.20
108.28
0.97
0.00
0.00
Current Liabilities
38.15
35.58
35.08
29.96
37.73
40.93
42.42
35.89
59.85
54.60
Trade Payables
12.50
13.82
15.09
13.26
17.44
20.40
12.11
24.05
43.37
40.65
Other Current Liabilities
3.28
2.33
3.41
5.41
2.41
2.66
3.96
4.06
5.94
4.93
Short Term Borrowings
22.36
19.43
3.96
0.68
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
12.62
10.61
17.88
17.87
26.35
7.78
10.54
9.02
Total Liabilities
228.90
300.14
361.25
362.69
444.70
564.51
575.08
207.17
277.70
258.70
Net Block
33.65
24.68
21.27
22.38
26.45
29.44
30.68
37.72
60.31
60.08
Gross Block
76.30
69.12
66.03
65.54
82.79
82.31
82.67
93.88
90.50
89.85
Accumulated Depreciation
42.65
44.44
44.77
43.16
56.34
52.87
51.99
56.16
30.19
29.77
Non Current Assets
37.59
26.17
32.75
30.88
36.23
144.50
143.73
41.52
60.82
65.46
Capital Work in Progress
2.08
0.00
0.00
0.00
0.35
0.00
0.49
0.00
0.80
5.29
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.30
0.09
Long Term Loans & Adv.
1.81
1.48
10.73
8.28
8.66
113.70
111.19
2.39
0.00
0.00
Other Non Current Assets
0.05
0.01
0.75
0.22
0.76
1.37
1.36
1.41
0.00
0.00
Current Assets
191.31
273.97
328.49
331.80
408.47
420.01
431.36
165.65
216.89
193.23
Current Investments
161.03
225.27
273.25
258.75
280.72
268.47
158.62
88.15
104.57
71.79
Inventories
9.82
16.90
15.22
28.75
27.51
15.95
32.96
23.52
33.90
35.74
Sundry Debtors
7.88
14.67
13.47
14.67
29.20
25.09
15.65
36.11
58.55
63.57
Cash & Bank
6.48
10.64
5.60
13.65
52.23
88.11
191.57
13.33
4.52
10.25
Other Current Assets
6.09
0.40
7.75
4.64
18.81
22.39
32.56
4.53
15.35
11.88
Short Term Loans & Adv.
5.78
6.09
13.19
11.34
12.26
11.20
20.67
1.08
15.35
11.88
Net Current Assets
153.16
238.39
293.42
301.84
370.74
379.08
388.94
129.76
157.03
138.63
Total Assets
228.90
300.14
361.24
362.68
444.70
564.51
575.09
207.17
277.71
258.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Cash From Operating Activity
70.55
55.63
-9.03
-33.71
-39.95
-17.42
-161.97
10.43
34.25
47.74
PBT
-14.77
0.19
0.26
-4.79
-5.84
-2.00
467.65
20.61
35.78
27.56
Adjustment
1.95
-6.69
-14.40
-19.36
-14.74
-29.53
-495.92
3.10
7.25
6.47
Changes in Working Capital
85.17
65.26
9.02
-9.47
-18.93
16.07
-30.94
-8.61
1.39
18.20
Cash after chg. in Working capital
72.34
58.76
-5.12
-33.62
-39.52
-15.46
-59.21
15.10
44.42
52.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.79
-3.14
-3.91
-0.10
-0.43
-1.96
-102.76
-4.67
-10.17
-4.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.05
-4.67
13.50
115.04
47.16
20.66
274.22
6.49
-30.23
-33.14
Net Fixed Assets
-6.43
-1.69
-0.14
38.02
-0.83
0.85
10.72
-3.02
3.39
-4.80
Net Investments
76.17
81.66
-15.70
-22.25
-12.07
-110.31
-70.47
14.35
-25.03
-27.85
Others
-82.79
-84.64
29.34
99.27
60.06
130.12
333.97
-4.84
-8.59
-0.49
Cash from Financing Activity
-58.11
-53.53
-1.97
-81.49
-7.03
-7.04
-111.64
-8.97
-7.82
-7.80
Net Cash Inflow / Outflow
-0.61
-2.58
2.51
-0.17
0.17
-3.80
0.60
7.96
-3.81
6.80
Opening Cash & Equivalents
0.86
3.44
0.93
1.09
4.73
8.53
7.80
5.26
10.20
3.40
Closing Cash & Equivalent
0.25
0.86
3.44
0.93
4.91
4.73
8.53
13.22
4.48
10.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Book Value (Rs.)
137.47
150.42
138.51
142.34
133.69
136.63
139.60
54.57
68.98
61.64
ROA
-5.39%
-0.89%
-0.91%
-2.41%
-0.40%
-0.35%
93.71%
7.68%
9.56%
8.24%
ROE
-6.52%
-1.04%
-1.04%
-2.69%
-0.49%
-0.48%
125.82%
9.71%
13.08%
12.35%
ROCE
-5.01%
0.60%
0.14%
-1.28%
-1.43%
-0.46%
159.80%
12.56%
18.38%
15.66%
Fixed Asset Turnover
1.03
1.58
1.48
1.40
1.82
1.44
0.95
2.06
3.55
3.77
Receivable days
54.76
48.24
52.70
77.18
66.01
62.75
113.22
68.13
69.55
79.33
Inventory Days
64.89
55.07
82.35
98.97
52.85
75.35
123.54
44.37
39.66
48.19
Payable days
70.63
53.43
66.28
47.61
38.97
41.80
58.42
172.69
54.87
62.06
Cash Conversion Cycle
49.02
49.89
68.76
128.55
79.89
96.31
178.35
-60.20
54.33
65.46
Total Debt/Equity
0.15
0.09
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-4.85
1.12
2.39
-27.51
-447.58
-28.39
8884.13
159.75
66.90
57.87

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.