PBT
13.35
-0.35
4.35
21.13
29.38
6.91
-13.64
-25.18
14.44
10.10
Adjustment
-17.15
-7.19
-3.55
-23.88
-30.35
-7.55
10.92
27.69
-16.82
-23.73
Changes in Working Capital
7.67
-21.64
-0.04
-16.60
41.18
1.66
74.51
70.75
-0.68
-3.61
Cash after chg. in Working capital
3.87
-29.18
0.76
-19.36
40.21
1.02
71.79
73.27
-3.05
-17.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.20
0.02
-0.79
-3.75
-1.29
-0.01
-1.72
-3.12
-3.82
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00