Nifty
Sensex
:
:
14529.15
49099.99
-568.20 (-3.76%)
-1939.32 (-3.80%)

Telecommunication - Equipment

Rating :
49/99

BSE: 532419 | NSE: SMARTLINK

90.50
26-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  91.70
  •  92.15
  •  90.00
  •  93.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20990
  •  19.13
  •  107.80
  •  50.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 120.63
  • 43.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 130.52
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.57%
  • 3.61%
  • 21.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.70
  • -27.25
  • 1.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.15
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -36.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.47
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 8.04
  • 41.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
21.62
18.29
18.21%
19.26
22.37
-13.90%
16.60
20.36
-18.47%
14.14
29.13
-51.46%
Expenses
17.99
19.77
-9.00%
16.67
23.81
-29.99%
12.34
20.15
-38.76%
17.01
25.95
-34.45%
EBITDA
3.64
-1.48
-
2.59
-1.44
-
4.26
0.21
1,928.57%
-2.86
3.18
-
EBIDTM
16.82%
-8.09%
13.43%
-6.44%
25.64%
1.02%
-20.25%
10.90%
Other Income
0.42
0.15
180.00%
0.27
-0.07
-
0.01
0.22
-95.45%
0.22
1.26
-82.54%
Interest
0.26
0.55
-52.73%
0.29
0.63
-53.97%
0.53
0.58
-8.62%
0.69
0.50
38.00%
Depreciation
0.67
0.80
-16.25%
0.78
0.71
9.86%
0.77
0.65
18.46%
0.85
0.65
30.77%
PBT
3.12
-6.93
-
1.79
-2.85
-
2.96
-0.81
-
-4.18
3.29
-
Tax
-0.06
-2.21
-
-0.21
0.91
-
1.12
0.50
124.00%
0.30
2.12
-85.85%
PAT
3.18
-4.71
-
2.00
-3.75
-
1.84
-1.31
-
-4.49
1.16
-
PATM
14.72%
-25.78%
10.37%
-16.78%
11.07%
-6.44%
-31.71%
4.00%
EPS
2.44
-2.73
-
1.52
-2.78
-
1.41
-0.74
-
-2.59
0.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Net Sales
71.62
107.68
97.46
103.74
150.08
118.46
83.43
193.47
320.42
333.10
315.27
Net Sales Growth
-20.55%
10.49%
-6.05%
-30.88%
26.69%
41.99%
-56.88%
-39.62%
-3.81%
5.66%
 
Cost Of Goods Sold
33.07
69.60
62.28
65.26
121.27
97.24
46.64
13.16
221.91
255.86
241.47
Gross Profit
38.55
38.08
35.18
38.48
28.81
21.22
36.79
180.31
98.51
77.24
73.80
GP Margin
53.82%
35.36%
36.10%
37.09%
19.20%
17.91%
44.10%
93.20%
30.74%
23.19%
23.41%
Total Expenditure
64.01
105.37
96.15
108.26
175.61
152.73
113.68
174.10
287.99
306.85
287.91
Power & Fuel Cost
-
1.11
1.10
1.20
1.38
1.40
1.27
0.99
2.91
2.42
2.68
% Of Sales
-
1.03%
1.13%
1.16%
0.92%
1.18%
1.52%
0.51%
0.91%
0.73%
0.85%
Employee Cost
-
16.33
17.10
20.88
24.40
26.18
25.89
17.53
28.48
23.46
18.02
% Of Sales
-
15.17%
17.55%
20.13%
16.26%
22.10%
31.03%
9.06%
8.89%
7.04%
5.72%
Manufacturing Exp.
-
0.80
1.05
2.96
2.46
2.98
2.99
1.63
3.67
3.14
4.78
% Of Sales
-
0.74%
1.08%
2.85%
1.64%
2.52%
3.58%
0.84%
1.15%
0.94%
1.52%
General & Admin Exp.
-
9.58
7.98
9.13
9.72
10.64
9.91
5.09
10.48
6.95
6.47
% Of Sales
-
8.90%
8.19%
8.80%
6.48%
8.98%
11.88%
2.63%
3.27%
2.09%
2.05%
Selling & Distn. Exp.
-
3.60
4.74
5.55
9.46
12.53
10.50
2.83
9.72
6.01
7.89
% Of Sales
-
3.34%
4.86%
5.35%
6.30%
10.58%
12.59%
1.46%
3.03%
1.80%
2.50%
Miscellaneous Exp.
-
4.34
1.90
3.29
6.92
1.78
16.49
132.87
10.81
9.02
7.89
% Of Sales
-
4.03%
1.95%
3.17%
4.61%
1.50%
19.77%
68.68%
3.37%
2.71%
2.09%
EBITDA
7.63
2.31
1.31
-4.52
-25.53
-34.27
-30.25
19.37
32.43
26.25
27.36
EBITDA Margin
10.65%
2.15%
1.34%
-4.36%
-17.01%
-28.93%
-36.26%
10.01%
10.12%
7.88%
8.68%
Other Income
0.92
1.14
0.99
1.55
23.39
36.23
31.31
7.70
15.72
9.59
6.63
Interest
1.77
0.87
0.19
0.17
0.01
0.07
0.05
0.13
0.54
0.48
0.33
Depreciation
3.07
1.64
1.85
1.65
3.70
3.89
4.30
6.33
7.58
7.79
6.11
PBT
3.69
0.93
0.26
-4.79
-5.84
-2.00
-3.30
20.61
40.03
27.56
27.55
Tax
1.15
3.42
3.57
4.92
-3.85
-0.03
101.14
4.70
10.15
5.66
5.07
Tax Rate
31.17%
367.74%
1373.08%
-102.71%
65.92%
1.50%
21.63%
22.80%
28.36%
20.54%
18.40%
PAT
2.53
-2.48
-3.31
-9.71
-2.00
-1.97
366.51
15.91
29.14
21.84
22.88
PAT before Minority Interest
2.75
-2.48
-3.31
-9.71
-2.00
-1.97
366.51
15.91
25.63
21.90
22.48
Minority Interest
0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.51
-0.06
0.40
PAT Margin
3.53%
-2.30%
-3.40%
-9.36%
-1.33%
-1.66%
439.30%
8.22%
9.09%
6.56%
7.26%
PAT Growth
129.38%
-
-
-
-
-
2,203.65%
-45.40%
33.42%
-4.55%
 
EPS
1.90
-1.86
-2.49
-7.30
-1.50
-1.48
275.57
11.96
21.91
16.42
17.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Shareholder's Funds
246.54
316.06
324.71
406.23
415.11
424.10
169.07
212.49
190.36
174.70
Share Capital
3.39
4.51
4.51
6.00
6.00
6.00
6.00
6.00
6.00
6.00
Total Reserves
243.15
311.55
320.20
398.86
407.74
416.73
161.70
205.16
183.22
167.98
Non-Current Liabilities
7.57
9.48
8.02
0.74
108.47
108.56
2.21
5.36
7.09
7.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.26
0.63
1.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.23
8.31
6.62
0.63
108.20
108.28
0.97
0.00
0.00
0.00
Current Liabilities
51.78
35.08
29.96
37.73
40.93
42.42
35.89
59.85
54.60
83.88
Trade Payables
13.82
15.09
13.26
17.44
20.40
12.11
24.05
43.37
40.65
57.88
Other Current Liabilities
2.39
3.41
5.41
2.41
2.66
3.96
4.06
5.94
4.93
5.23
Short Term Borrowings
19.75
3.96
0.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
15.82
12.62
10.61
17.88
17.87
26.35
7.78
10.54
9.02
20.77
Total Liabilities
306.36
361.25
362.69
444.70
564.51
575.08
207.17
277.70
258.70
272.72
Net Block
20.40
21.27
22.38
26.45
29.44
30.68
37.72
60.31
60.08
61.87
Gross Block
63.83
66.03
65.54
82.79
82.31
82.67
93.88
90.50
89.85
86.40
Accumulated Depreciation
43.43
44.77
43.16
56.34
52.87
51.99
56.16
30.19
29.77
24.53
Non Current Assets
30.05
32.75
30.88
36.23
144.50
143.73
41.52
60.82
65.46
66.04
Capital Work in Progress
0.00
0.00
0.00
0.35
0.00
0.49
0.00
0.80
5.29
3.89
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.30
0.09
0.28
Long Term Loans & Adv.
8.93
10.73
8.28
8.66
113.70
111.19
2.39
0.00
0.00
0.00
Other Non Current Assets
0.72
0.75
0.22
0.76
1.37
1.36
1.41
0.00
0.00
0.00
Current Assets
276.30
328.49
331.80
408.47
420.01
431.36
165.65
216.89
193.23
206.66
Current Investments
209.49
273.25
258.75
280.72
268.47
158.62
88.15
104.57
71.79
43.49
Inventories
16.90
15.22
28.75
27.51
15.95
32.96
23.52
33.90
35.74
51.95
Sundry Debtors
14.85
13.47
14.67
29.20
25.09
15.65
36.11
58.55
63.57
80.79
Cash & Bank
9.86
5.60
13.65
52.23
88.11
191.57
13.33
4.52
10.25
3.42
Other Current Assets
25.20
7.75
4.64
6.55
22.39
32.56
4.53
15.35
11.88
27.01
Short Term Loans & Adv.
16.37
13.19
11.34
12.26
11.20
20.67
1.08
15.35
11.88
27.01
Net Current Assets
224.53
293.42
301.84
370.74
379.08
388.94
129.76
157.03
138.63
122.78
Total Assets
306.35
361.24
362.68
444.70
564.51
575.09
207.17
277.71
258.70
272.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-22.33
-9.03
-33.71
-39.95
-17.42
-161.97
10.43
34.25
47.74
4.02
PBT
0.93
0.26
-4.79
-5.84
-2.00
467.65
20.61
35.78
27.56
27.55
Adjustment
-15.42
-14.40
-19.36
-14.74
-29.53
-495.92
3.10
7.25
6.47
5.41
Changes in Working Capital
-4.71
9.02
-9.47
-18.93
16.07
-30.94
-8.61
1.39
18.20
-24.97
Cash after chg. in Working capital
-19.20
-5.12
-33.62
-39.52
-15.46
-59.21
15.10
44.42
52.23
7.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.14
-3.91
-0.10
-0.43
-1.96
-102.76
-4.67
-10.17
-4.49
-3.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
72.09
13.50
115.04
47.16
20.66
274.22
6.49
-30.23
-33.14
-6.50
Net Fixed Assets
-0.06
-0.14
38.02
-0.83
0.85
10.72
-3.02
3.39
-4.80
-8.20
Net Investments
97.68
-15.70
-22.25
-12.07
-110.31
-70.47
14.35
-25.03
-27.85
-7.67
Others
-25.53
29.34
99.27
60.06
130.12
333.97
-4.84
-8.59
-0.49
9.37
Cash from Financing Activity
-52.34
-1.97
-81.49
-7.03
-7.04
-111.64
-8.97
-7.82
-7.80
0.43
Net Cash Inflow / Outflow
-2.58
2.51
-0.17
0.17
-3.80
0.60
7.96
-3.81
6.80
-2.04
Opening Cash & Equivalents
3.44
0.93
1.09
4.73
8.53
7.80
5.26
10.20
3.40
5.44
Closing Cash & Equivalent
0.86
3.44
0.93
4.91
4.73
8.53
13.22
4.48
10.20
3.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
143.26
138.51
142.34
133.69
136.63
139.60
54.57
68.98
61.64
56.53
ROA
-0.74%
-0.91%
-2.41%
-0.40%
-0.35%
93.71%
6.56%
9.56%
8.24%
8.89%
ROE
-0.90%
-1.04%
-2.69%
-0.49%
-0.48%
125.82%
8.58%
13.08%
12.35%
13.91%
ROCE
0.62%
0.14%
-1.28%
-1.43%
-0.46%
159.80%
11.10%
18.38%
15.66%
17.07%
Fixed Asset Turnover
1.66
1.49
1.45
1.87
1.48
0.98
2.12
3.72
4.08
4.10
Receivable days
48.00
52.34
74.55
64.10
60.73
108.80
88.53
66.43
73.35
80.53
Inventory Days
54.44
81.78
95.60
51.32
72.92
118.72
53.71
37.89
44.56
45.24
Payable days
53.92
68.40
48.95
39.81
43.01
61.03
256.65
54.04
62.34
64.66
Cash Conversion Cycle
48.52
65.71
121.20
75.61
90.65
166.50
-114.41
50.28
55.57
61.11
Total Debt/Equity
0.08
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
2.07
2.39
-27.51
-447.58
-28.39
8884.13
159.75
66.90
57.87
84.60

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.