Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Smartlink Holdings Ltd.

Telecommunication - Equipment

Rating :
45/99

BSE: 532419 | NSE: SMARTLINK

NSE BSE
159.46
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  155.5
  •  160
  •  153.4
  •  153.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22783
  •  3593364.59
  •  355.75
  •  119.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 158.95
  • 17.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 156.21
  • N/A
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.85%
  • 1.60%
  • 23.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 25.01
  • 9.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 145.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.30
  • -8.36
  • -29.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.78
  • 13.03
  • 13.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • 0.88
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.78
  • 19.15
  • 21.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
37.02
40.08
-7.63%
65.43
75.97
-13.87%
53.73
37.59
42.94%
58.57
51.82
13.03%
Expenses
36.44
41.64
-12.49%
64.85
67.08
-3.32%
53.13
40.60
30.86%
56.21
49.17
14.32%
EBITDA
0.58
-1.56
-
0.58
8.89
-93.48%
0.59
-3.00
-
2.36
2.65
-10.94%
EBIDTM
1.58%
-3.90%
0.89%
11.70%
1.10%
-8.00%
4.03%
5.11%
Other Income
3.31
2.76
19.93%
3.07
3.04
0.99%
2.69
2.83
-4.95%
0.12
0.02
500.00%
Interest
0.09
0.45
-80.00%
0.33
0.56
-41.07%
0.52
0.51
1.96%
0.24
0.56
-57.14%
Depreciation
0.94
0.91
3.30%
0.94
0.87
8.05%
0.95
0.87
9.20%
0.93
0.87
6.90%
PBT
2.86
-0.18
-
2.38
10.49
-77.31%
1.81
-1.55
-
1.31
1.23
6.50%
Tax
0.68
0.27
151.85%
-1.45
1.81
-
-0.73
-0.34
-
0.64
0.41
56.10%
PAT
2.17
-0.44
-
3.84
8.68
-55.76%
2.54
-1.22
-
0.67
0.83
-19.28%
PATM
5.87%
-1.11%
5.86%
11.43%
4.73%
-3.23%
1.14%
1.59%
EPS
2.18
-0.45
-
3.85
8.70
-55.75%
2.55
-1.22
-
0.67
0.83
-19.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Net Sales
214.75
214.53
209.18
163.05
79.50
70.27
77.27
106.45
97.46
103.74
150.08
Net Sales Growth
4.52%
2.56%
28.29%
105.09%
13.14%
-9.06%
-27.41%
9.22%
-6.05%
-30.88%
 
Cost Of Goods Sold
168.83
174.14
161.05
122.88
46.60
37.31
46.82
69.60
63.48
64.37
121.81
Gross Profit
45.92
40.38
48.13
40.17
32.91
32.96
30.45
36.85
33.98
39.37
28.27
GP Margin
21.38%
18.82%
23.01%
24.64%
41.40%
46.90%
39.41%
34.62%
34.87%
37.95%
18.84%
Total Expenditure
210.63
215.64
195.37
157.63
69.84
59.65
82.82
103.62
97.34
108.26
176.15
Power & Fuel Cost
-
1.46
1.34
1.31
0.97
0.89
1.08
1.11
1.10
1.20
1.38
% Of Sales
-
0.68%
0.64%
0.80%
1.22%
1.27%
1.40%
1.04%
1.13%
1.16%
0.92%
Employee Cost
-
23.43
19.45
16.53
13.85
12.71
17.75
16.31
17.10
20.88
24.40
% Of Sales
-
10.92%
9.30%
10.14%
17.42%
18.09%
22.97%
15.32%
17.55%
20.13%
16.26%
Manufacturing Exp.
-
1.41
1.97
3.43
1.13
0.96
1.20
4.27
3.48
6.20
6.22
% Of Sales
-
0.66%
0.94%
2.10%
1.42%
1.37%
1.55%
4.01%
3.57%
5.98%
4.14%
General & Admin Exp.
-
9.60
7.63
8.04
4.73
5.09
8.13
11.50
11.39
13.53
16.65
% Of Sales
-
4.47%
3.65%
4.93%
5.95%
7.24%
10.52%
10.80%
11.69%
13.04%
11.09%
Selling & Distn. Exp.
-
2.72
3.06
3.24
1.74
1.76
2.72
0.00
4.74
5.55
9.46
% Of Sales
-
1.27%
1.46%
1.99%
2.19%
2.50%
3.52%
0%
4.86%
5.35%
6.30%
Miscellaneous Exp.
-
0.97
0.87
2.22
0.82
0.93
5.13
1.93
1.90
3.29
9.46
% Of Sales
-
0.45%
0.42%
1.36%
1.03%
1.32%
6.64%
1.81%
1.95%
3.17%
4.71%
EBITDA
4.11
-1.11
13.81
5.42
9.66
10.62
-5.55
2.83
0.12
-4.52
-26.07
EBITDA Margin
1.91%
-0.52%
6.60%
3.32%
12.15%
15.11%
-7.18%
2.66%
0.12%
-4.36%
-17.37%
Other Income
9.19
11.91
0.76
1.29
0.93
2.62
0.58
1.61
2.19
1.55
23.94
Interest
1.18
1.73
2.41
1.89
0.82
1.36
2.53
1.60
0.19
0.17
0.01
Depreciation
3.76
3.73
3.46
2.99
2.39
2.78
3.02
2.65
1.85
1.65
3.70
PBT
8.36
5.33
8.70
1.83
7.39
9.09
-10.52
0.19
0.26
-4.79
-5.84
Tax
-0.86
-1.27
1.64
3.51
-2.93
-1.14
-0.50
3.14
3.57
4.92
-3.85
Tax Rate
-10.29%
-23.83%
18.85%
15.43%
-39.65%
-12.54%
3.39%
1652.63%
1373.08%
-102.71%
65.92%
PAT
9.22
6.61
7.06
19.24
10.32
10.23
-14.27
-2.95
-3.22
-9.71
-2.00
PAT before Minority Interest
9.22
6.61
7.06
19.24
10.32
10.23
-14.27
-2.95
-3.31
-9.71
-2.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
PAT Margin
4.29%
3.08%
3.38%
11.80%
12.98%
14.56%
-18.47%
-2.77%
-3.30%
-9.36%
-1.33%
PAT Growth
17.45%
-6.37%
-63.31%
86.43%
0.88%
-
-
-
-
-
 
EPS
9.22
6.61
7.06
19.24
10.32
10.23
-14.27
-2.95
-3.22
-9.71
-2.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Shareholder's Funds
196.31
190.28
183.50
165.00
193.39
182.83
254.95
316.06
324.71
406.23
Share Capital
2.00
2.00
2.00
2.00
2.66
2.66
3.39
4.51
4.51
6.00
Total Reserves
194.32
188.28
181.51
163.01
190.73
180.17
251.56
311.55
320.20
398.86
Non-Current Liabilities
11.76
3.45
2.18
19.21
22.10
7.76
9.16
9.48
8.02
0.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
2.99
3.40
1.84
2.10
4.37
4.34
0.00
0.00
0.00
Long Term Provisions
12.70
2.05
1.44
20.64
19.18
0.60
0.52
8.31
6.62
0.63
Current Liabilities
43.55
71.58
73.28
41.11
32.78
38.15
35.58
35.08
29.96
37.73
Trade Payables
35.87
38.60
37.06
12.38
7.94
11.08
13.82
15.09
13.26
17.44
Other Current Liabilities
6.06
4.34
5.96
5.28
3.32
4.71
2.33
3.41
5.41
2.41
Short Term Borrowings
1.17
28.63
30.26
23.44
21.52
22.36
19.43
3.96
0.68
0.00
Short Term Provisions
0.46
0.00
0.00
0.00
0.00
0.00
0.00
12.62
10.61
17.88
Total Liabilities
251.62
265.31
258.96
225.27
248.29
228.90
300.14
361.25
362.69
444.70
Net Block
15.98
16.02
22.03
18.61
18.43
33.65
24.68
21.27
22.38
26.45
Gross Block
57.93
54.78
60.69
59.29
57.39
76.30
69.12
66.03
65.54
82.79
Accumulated Depreciation
41.96
38.76
38.66
40.69
38.96
42.65
44.44
44.77
43.16
56.34
Non Current Assets
81.86
34.81
35.27
54.39
51.14
37.54
26.17
32.75
30.88
36.23
Capital Work in Progress
0.00
0.00
0.00
2.16
2.16
2.08
0.00
0.00
0.00
0.35
Non Current Investment
33.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
15.74
2.78
2.04
20.76
19.32
1.81
1.48
10.73
8.28
8.66
Other Non Current Assets
1.18
0.06
0.13
0.06
0.10
0.00
0.01
0.75
0.22
0.76
Current Assets
169.77
230.50
223.69
170.88
197.15
191.36
273.97
328.49
331.80
408.47
Current Investments
71.49
130.11
122.81
109.73
165.08
161.03
225.27
273.25
258.75
280.72
Inventories
29.69
22.44
33.31
14.33
6.90
9.82
16.90
15.22
28.75
27.51
Sundry Debtors
56.58
57.49
40.41
17.16
8.89
7.93
14.67
13.47
14.67
29.20
Cash & Bank
3.92
9.24
14.03
21.25
10.57
6.48
10.64
5.60
13.65
52.23
Other Current Assets
8.09
4.84
3.27
1.78
5.70
6.09
6.49
20.94
15.98
18.81
Short Term Loans & Adv.
3.49
6.38
9.88
6.63
5.48
5.78
6.09
13.19
11.34
12.26
Net Current Assets
126.22
158.92
150.41
129.77
164.37
153.22
238.39
293.42
301.84
370.74
Total Assets
251.63
265.31
258.96
225.27
248.29
228.90
300.14
361.24
362.68
444.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Cash From Operating Activity
-6.10
7.46
-25.86
41.97
3.06
74.32
55.63
-9.03
-33.71
-39.95
PBT
5.33
8.70
22.75
7.39
9.09
-14.77
0.19
0.26
-4.79
-5.84
Adjustment
-4.22
1.28
-19.83
-0.43
-6.76
1.91
-6.69
-14.40
-19.36
-14.74
Changes in Working Capital
-7.34
-1.81
-24.99
36.44
0.78
88.93
65.26
9.02
-9.47
-18.93
Cash after chg. in Working capital
-6.23
8.16
-22.08
43.40
3.11
76.07
58.76
-5.12
-33.62
-39.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.13
-0.70
-3.78
-1.43
-0.05
-1.76
-3.14
-3.91
-0.10
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
35.66
-3.15
20.95
-4.23
-0.10
-16.84
-4.67
13.50
115.04
47.16
Net Fixed Assets
-28.02
7.97
1.29
2.27
21.74
-6.43
-1.69
-0.14
38.02
-0.83
Net Investments
42.75
-4.48
-24.74
16.57
-4.11
76.17
81.66
-15.70
-22.25
-12.07
Others
20.93
-6.64
44.40
-23.07
-17.73
-86.58
-84.64
29.34
99.27
60.06
Cash from Financing Activity
-29.29
-4.28
4.73
-37.68
-2.67
-58.09
-53.53
-1.97
-81.49
-7.03
Net Cash Inflow / Outflow
0.27
0.03
-0.18
0.05
0.29
-0.61
-2.58
2.51
-0.17
0.17
Opening Cash & Equivalents
0.44
0.41
0.59
0.54
0.25
0.86
3.44
0.93
1.09
4.73
Closing Cash & Equivalent
0.71
0.44
0.41
0.59
0.54
0.25
0.86
3.44
0.93
4.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Book Value (Rs.)
196.81
190.75
183.96
165.41
145.40
137.47
150.42
138.51
142.34
133.69
ROA
2.56%
2.69%
7.95%
4.36%
4.29%
-5.39%
-0.89%
-0.91%
-2.41%
-0.40%
ROE
3.42%
3.78%
11.04%
5.76%
5.44%
-6.52%
-1.04%
-1.04%
-2.69%
-0.49%
ROCE
3.37%
5.06%
12.09%
4.03%
4.90%
-5.01%
0.60%
0.14%
-1.28%
-1.43%
Fixed Asset Turnover
3.81
3.62
2.72
1.36
1.05
1.09
1.58
1.48
1.40
1.82
Receivable days
97.04
85.41
64.43
59.79
43.69
52.14
48.24
52.70
77.18
66.01
Inventory Days
44.35
48.64
53.32
48.73
43.42
61.65
55.07
82.35
98.97
52.85
Payable days
78.04
85.74
73.43
79.62
93.04
68.88
53.43
66.28
47.61
38.97
Cash Conversion Cycle
63.35
48.31
44.32
28.90
-5.93
44.91
49.89
68.76
128.55
79.89
Total Debt/Equity
0.01
0.17
0.18
0.15
0.12
0.15
0.09
0.01
0.00
0.00
Interest Cover
4.08
4.60
13.05
10.06
7.69
-4.85
1.12
2.39
-27.51
-447.58

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Smartlink Holdings - Quarterly Results
    12th Aug 2025, 17:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.