PBT
-24.30
14.44
10.10
6.76
13.48
-5.94
-2.05
467.59
21.27
24.27
Adjustment
18.20
-16.82
-23.73
-30.19
-37.03
-14.77
-29.61
-496.10
3.08
8.00
Changes in Working Capital
-0.63
-0.68
-3.61
-1.61
26.65
-18.93
16.09
-31.80
-7.72
3.52
Cash after chg. in Working capital
-6.74
-3.05
-17.24
-25.04
3.10
-39.65
-15.57
-60.31
16.63
35.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.12
-3.82
-0.04
-1.07
1.53
-0.43
-1.96
-102.76
-4.67
-7.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00