Nifty

:

23767.45

Sensex

:

76059.77

-102.15 (-0.43%)
-331.62 (-0.43%)

Login

Nifty
Sensex

:
:

23767.45
76059.77

-102.15 (-0.43%)
-331.62 (-0.43%)

Smiths & Founders (India) Ltd.

Forgings

Rating :

66/99

BSE: 513418 | NSE: Not Listed

Watchlist

NSE BSE

11.51

24-Jul-2026

Open
High
Low
Previous Close

11.51
11.51
11.51
11.29

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21144
243367
11.51
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

117.40
86.70
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

116.02
N/A
19.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.37
4.85
6.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-8.26
2.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-1.27
29.24

P:E (Median)

8 Years
5 Years
3 Years

46.26
53.02
74.01

P:BV (Average)

8 Years
5 Years
3 Years

12.03
13.39
12.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

0.33
41.24
46.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 3.22 3.23 -0.31% 3.54 3.25 8.92% 3.40 3.23 5.26% 3.82 3.63 5.23%
Expenses 2.87 2.86 0.35% 3.55 2.81 26.33% 3.01 2.78 8.27% 3.41 3.19 6.90%
EBITDA 0.35 0.37 -5.41% -0.02 0.44 - 0.39 0.45 -13.33% 0.41 0.44 -6.82%
EBIDTM 10.96% 11.40% -0.48% 13.64% 11.45% 13.92% 10.83% 12.08%
Other Income 0.05 0.02 150.00% 0.03 0.01 200.00% 0.00 0.02 -100.00% 0.00 0.02 -100.00%
Interest 0.00 0.00 0 0.02 0.01 100.00% 0.00 0.03 -100.00% 0.00 0.04 -100.00%
Depreciation 0.06 0.06 0.00% 0.07 0.06 16.67% 0.07 0.06 16.67% 0.07 0.06 16.67%
PBT 0.34 0.32 6.25% 0.85 0.37 129.73% 0.32 0.37 -13.51% 0.35 0.36 -2.78%
Tax 0.09 0.06 50.00% 0.23 0.00 0 0.08 0.00 0 0.12 0.00 0
PAT 0.26 0.27 -3.70% 0.62 0.37 67.57% 0.24 0.37 -35.14% 0.23 0.36 -36.11%
PATM 7.95% 8.21% 17.62% 11.46% 7.16% 11.57% 6.07% 9.96%
EPS 0.03 0.03 0.00% 0.06 0.04 50.00% 0.02 0.04 -50.00% 0.02 0.04 -50.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 13.98 13.98 13.22 11.66 10.46 11.03 8.82 8.08 10.16 8.83 7.54 Net Sales Growth 4.80% 5.75% 13.38% 11.47% -5.17% 25.06% 9.16% -20.47% 15.06% 17.11% Cost Of Goods Sold 6.29 6.05 5.89 5.27 4.41 3.97 3.36 3.36 4.17 2.97 2.83 Gross Profit 7.69 7.94 7.32 6.38 6.05 7.06 5.47 4.72 5.99 5.87 4.71 GP Margin 55.03% 56.80% 55.37% 54.72% 57.84% 64.01% 62.02% 58.42% 58.96% 66.48% 62.47% Total Expenditure 12.84 12.83 11.49 10.63 9.67 9.26 7.90 8.45 10.67 8.40 8.03 Power & Fuel Cost - 1.18 1.07 1.15 1.01 1.00 0.90 0.90 1.22 1.19 1.05 % Of Sales - 8.44% 8.09% 9.86% 9.66% 9.07% 10.20% 11.14% 12.01% 13.48% 13.93% Employee Cost - 3.64 2.61 2.56 2.55 2.43 1.99 2.22 2.16 1.95 1.74 % Of Sales - 26.04% 19.74% 21.96% 24.38% 22.03% 22.56% 27.48% 21.26% 22.08% 23.08% Manufacturing Exp. - 1.16 1.12 0.87 0.97 1.18 0.93 1.09 1.82 1.05 1.01 % Of Sales - 8.30% 8.47% 7.46% 9.27% 10.70% 10.54% 13.49% 17.91% 11.89% 13.40% General & Admin Exp. - 0.62 0.68 0.64 0.66 0.61 0.67 0.83 1.22 1.21 1.29 % Of Sales - 4.43% 5.14% 5.49% 6.31% 5.53% 7.60% 10.27% 12.01% 13.70% 17.11% Selling & Distn. Exp. - 0.12 0.10 0.09 0.06 0.06 0.05 0.04 0.06 0.03 0.08 % Of Sales - 0.86% 0.76% 0.77% 0.57% 0.54% 0.57% 0.50% 0.59% 0.34% 1.06% Miscellaneous Exp. - 0.07 0.01 0.05 0.01 0.00 0.01 0.01 0.02 0.01 0.08 % Of Sales - 0.50% 0.08% 0.43% 0.10% 0% 0.11% 0.12% 0.20% 0.11% 0.40% EBITDA 1.13 1.15 1.73 1.03 0.79 1.77 0.92 -0.37 -0.51 0.43 -0.49 EBITDA Margin 8.08% 8.23% 13.09% 8.83% 7.55% 16.05% 10.43% -4.58% -5.02% 4.87% -6.50% Other Income 0.08 0.05 0.08 0.11 0.01 0.27 0.44 0.03 0.05 0.01 0.70 Interest 0.02 0.02 0.13 0.26 0.32 0.35 0.43 0.40 0.29 0.26 0.19 Depreciation 0.27 0.26 0.25 0.24 0.24 0.24 0.25 0.32 0.29 0.26 0.24 PBT 1.86 0.92 1.42 0.63 0.24 1.45 0.68 -1.06 -1.05 -0.08 -0.23 Tax 0.52 0.48 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 27.96% 25.95% 26.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 1.35 1.36 1.05 0.63 0.24 1.45 0.68 -1.06 -1.05 -0.08 -0.23 PAT before Minority Interest 1.35 1.36 1.05 0.63 0.24 1.45 0.68 -1.06 -1.05 -0.08 -0.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.66% 9.73% 7.94% 5.40% 2.29% 13.15% 7.71% -13.12% -10.33% -0.91% -3.05% PAT Growth -1.46% 29.52% 66.67% 162.50% -83.45% 113.24% - - - - EPS 0.13 0.13 0.10 0.06 0.02 0.14 0.07 -0.10 -0.10 -0.01 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 21.30 19.88 18.94 18.27 4.91 3.55 2.92 3.97 5.08 5.16 Share Capital 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 Total Reserves 11.10 9.68 8.74 8.07 -5.29 -6.65 -7.28 -6.23 -5.12 -5.04 Non-Current Liabilities 1.25 1.38 2.67 2.97 3.43 3.43 3.43 1.87 1.96 1.17 Secured Loans 0.00 0.00 0.00 0.00 1.59 0.96 0.96 1.19 1.39 0.69 Unsecured Loans 0.00 0.00 1.66 2.05 1.01 1.76 1.66 0.00 0.00 0.00 Long Term Provisions 0.80 1.16 1.01 0.92 0.83 0.71 0.80 0.69 0.57 0.48 Current Liabilities 0.87 1.04 1.33 1.58 0.75 2.74 2.88 3.55 2.24 2.23 Trade Payables 0.07 0.05 0.09 0.16 0.11 0.11 0.20 0.17 0.79 0.27 Other Current Liabilities 0.43 0.29 0.54 0.45 0.52 0.77 0.67 0.84 0.84 0.48 Short Term Borrowings 0.00 0.41 0.58 0.86 0.00 1.77 1.88 2.41 0.61 1.46 Short Term Provisions 0.36 0.28 0.12 0.12 0.13 0.09 0.13 0.13 0.00 0.01 Total Liabilities 23.42 22.30 22.94 22.82 9.09 9.72 9.23 9.39 9.28 8.56 Net Block 18.70 18.85 18.85 18.76 5.67 5.81 6.17 6.28 5.87 5.85 Gross Block 24.18 24.41 24.15 24.28 10.96 10.88 11.73 11.57 10.99 10.70 Accumulated Depreciation 5.47 5.56 5.30 5.53 5.28 5.07 5.56 5.29 5.12 4.85 Non Current Assets 18.89 19.04 19.05 18.98 5.90 6.03 6.40 6.55 6.07 5.99 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.03 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.19 0.19 0.19 0.22 0.22 0.22 0.23 0.21 0.18 0.15 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.53 3.26 3.89 3.84 3.18 3.69 2.82 2.84 3.20 2.56 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.17 1.37 1.96 2.58 2.36 1.87 1.68 1.66 1.96 1.02 Sundry Debtors 1.80 1.68 1.80 1.16 0.64 1.63 0.99 0.94 0.99 1.14 Cash & Bank 1.38 0.03 0.02 0.04 0.08 0.01 0.01 0.06 0.13 0.34 Other Current Assets 0.18 0.03 0.09 0.02 0.10 0.17 0.14 0.18 0.12 0.06 Short Term Loans & Adv. 0.16 0.15 0.03 0.04 0.07 0.12 0.09 0.10 0.09 0.05 Net Current Assets 3.66 2.22 2.57 2.26 2.44 0.94 -0.05 -0.71 0.96 0.33 Total Assets 23.42 22.30 22.94 22.82 9.08 9.72 9.22 9.39 9.27 8.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.92 2.04 1.17 0.38 2.28 -0.04 -0.40 -0.27 -0.18 -1.80 PBT 0.92 1.36 0.62 0.24 1.45 0.68 -1.06 -1.05 -0.08 -0.23 Adjustment 1.28 0.32 0.49 0.56 0.31 0.26 0.71 0.55 0.50 -0.22 Changes in Working Capital -0.12 0.52 0.05 -0.42 0.52 -0.98 -0.05 0.28 -0.59 -1.28 Cash after chg. in Working capital 2.08 2.20 1.17 0.38 2.28 -0.04 -0.40 -0.21 -0.18 -1.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 -0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 Cash From Investing Activity -0.14 -0.24 -0.27 -0.21 0.08 0.47 -0.16 -0.75 -0.34 1.64 Net Fixed Assets 0.23 -0.26 0.13 -13.32 -0.08 0.85 -0.10 -0.61 -0.32 1.54 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.37 0.02 -0.40 13.11 0.16 -0.38 -0.06 -0.14 -0.02 0.10 Cash from Financing Activity -0.43 -1.79 -0.92 -0.22 -0.51 -0.33 0.60 -0.41 -0.30 0.22 Net Cash Inflow / Outflow 1.35 0.01 -0.02 -0.05 1.85 0.10 0.03 -1.43 -0.81 0.05 Opening Cash & Equivalents 0.03 0.02 0.04 0.08 -1.76 -1.87 -1.90 -0.48 0.34 0.29 Closing Cash & Equivalent 1.38 0.03 0.02 0.04 0.08 -1.76 -1.87 -1.90 -0.48 0.34

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 0.60 0.47 0.37 0.31 0.28 0.14 0.08 0.18 0.50 0.51 ROA 5.96% 4.63% 2.77% 1.52% 15.41% 7.20% -11.43% -11.24% -0.92% -2.50% ROE 24.96% 24.45% 18.26% 8.07% 66.48% 60.66% -81.99% -30.43% -1.60% -5.50% ROCE 32.89% 27.52% 14.70% 9.57% 30.18% 18.92% -11.90% -11.65% 2.41% -0.62% Fixed Asset Turnover 0.58 0.54 0.48 0.60 1.01 0.79 0.70 0.90 0.84 0.74 Receivable days 45.43 48.01 46.24 31.12 37.61 53.91 43.34 34.54 42.88 45.80 Inventory Days 33.12 45.93 71.11 85.50 69.96 73.10 75.35 65.00 60.11 43.21 Payable days 3.83 4.48 8.57 10.84 9.82 16.74 20.01 16.40 22.92 38.16 Cash Conversion Cycle 74.72 89.46 108.78 105.78 97.75 110.27 98.69 83.15 80.07 50.86 Total Debt/Equity 0.00 0.09 0.59 0.93 0.98 3.22 6.13 2.12 0.43 0.44 Interest Cover 101.72 11.98 3.48 1.76 5.13 2.59 -1.67 -2.56 0.68 -0.20

Top Investors:

sathish shastry

umesh shivarama shastry

Annual Reports:

News Update:

Smiths & Founders - Quarterly Results
25th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback