PBT
-38.32
24.33
9.46
84.15
68.32
48.74
17.71
48.49
60.08
51.38
Adjustment
58.35
55.78
35.18
27.42
17.58
23.27
14.82
20.31
22.79
17.42
Changes in Working Capital
129.68
-20.92
-71.80
33.22
-78.27
3.52
134.66
-82.97
5.69
-23.26
Cash after chg. in Working capital
149.71
59.19
-27.16
144.78
7.63
75.54
167.20
-14.16
88.55
45.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.30
-3.98
-5.63
-24.16
-19.38
-6.78
-5.26
-11.24
-14.06
-9.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00