Nifty

:

24398.70

Sensex

:

78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Login

Nifty
Sensex

:
:

24398.70
78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Sarthak Metals Ltd.

Steel & Iron Products

Rating :

37/99

BSE: 540393 | NSE: SMLT

Watchlist

NSE BSE

70.25

06-Jul-2026

Open
High
Low
Previous Close

71
71.07
68.25
71.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7424
516140.8
133.99
56.61

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

93.32
20.24
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

99.82
N/A
0.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.13
-4.25
-24.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.20
-15.18
-29.54

PAT CAGR (%)

10 Years
5 Years
3 Years

1.44
-12.41
-48.27

P:E (Median)

8 Years
5 Years
3 Years

17.26
19.24
24.65

P:BV (Average)

8 Years
5 Years
3 Years

1.87
1.99
1.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.16
10.03
11.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 61.99 48.09 28.90% 47.73 44.00 8.48% 36.31 45.73 -20.60% 46.22 40.61 13.81%
Expenses 59.48 46.72 27.31% 45.63 41.94 8.80% 34.66 43.80 -20.87% 44.47 38.99 14.05%
EBITDA 2.51 1.36 84.56% 2.10 2.06 1.94% 1.64 1.93 -15.03% 1.76 1.62 8.64%
EBIDTM 4.04% 2.83% 4.41% 4.67% 4.53% 4.21% 3.80% 3.98%
Other Income 0.65 0.90 -27.78% 0.49 0.47 4.26% 0.17 0.75 -77.33% 0.62 0.59 5.08%
Interest 0.25 0.25 0.00% 0.06 0.09 -33.33% 0.07 0.18 -61.11% 0.12 0.12 0.00%
Depreciation 0.75 0.82 -8.54% 0.75 0.79 -5.06% 0.72 0.61 18.03% 0.69 0.53 30.19%
PBT 2.17 1.20 80.83% 1.79 1.64 9.15% 1.03 1.88 -45.21% 1.56 1.56 0.00%
Tax 0.67 0.53 26.42% 0.50 0.42 19.05% 0.27 1.05 -74.29% 0.50 0.16 212.50%
PAT 1.49 0.67 122.39% 1.30 1.22 6.56% 0.76 0.83 -8.43% 1.06 1.40 -24.29%
PATM 2.41% 1.40% 2.72% 2.77% 2.09% 1.81% 2.29% 3.45%
EPS 1.09 0.49 122.45% 0.95 0.89 6.74% 0.55 0.60 -8.33% 0.77 1.02 -24.51%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 192.25 178.42 305.17 408.43 457.30 221.71 214.17 189.26 171.26 152.18 131.04 Net Sales Growth 7.75% -41.53% -25.28% -10.69% 106.26% 3.52% 13.16% 10.51% 12.54% 16.13% Cost Of Goods Sold 153.00 147.79 258.66 336.13 379.39 180.06 176.89 158.02 144.40 126.48 107.54 Gross Profit 39.25 30.63 46.51 72.30 77.91 41.66 37.27 31.24 26.87 25.69 23.50 GP Margin 20.42% 17.17% 15.24% 17.70% 17.04% 18.79% 17.40% 16.51% 15.69% 16.88% 17.93% Total Expenditure 184.24 171.46 285.32 368.34 419.39 205.86 202.93 177.27 160.95 143.20 122.35 Power & Fuel Cost - 0.46 0.51 0.81 1.10 2.94 5.14 2.99 2.39 1.44 1.12 % Of Sales - 0.26% 0.17% 0.20% 0.24% 1.33% 2.40% 1.58% 1.40% 0.95% 0.85% Employee Cost - 11.28 9.51 7.83 7.72 7.18 7.85 4.84 3.87 3.25 2.75 % Of Sales - 6.32% 3.12% 1.92% 1.69% 3.24% 3.67% 2.56% 2.26% 2.14% 2.10% Manufacturing Exp. - 4.25 8.01 11.98 15.76 8.19 8.01 5.83 5.12 7.62 3.95 % Of Sales - 2.38% 2.62% 2.93% 3.45% 3.69% 3.74% 3.08% 2.99% 5.01% 3.01% General & Admin Exp. - 2.07 2.41 2.06 2.52 1.80 3.07 2.66 2.11 3.88 3.07 % Of Sales - 1.16% 0.79% 0.50% 0.55% 0.81% 1.43% 1.41% 1.23% 2.55% 2.34% Selling & Distn. Exp. - 4.63 5.43 8.29 9.60 5.00 1.69 2.23 3.03 0.21 3.62 % Of Sales - 2.60% 1.78% 2.03% 2.10% 2.26% 0.79% 1.18% 1.77% 0.14% 2.76% Miscellaneous Exp. - 0.97 0.79 1.24 3.31 0.69 0.27 0.70 0.03 0.32 3.62 % Of Sales - 0.54% 0.26% 0.30% 0.72% 0.31% 0.13% 0.37% 0.02% 0.21% 0.22% EBITDA 8.01 6.96 19.85 40.09 37.91 15.85 11.24 11.99 10.31 8.98 8.69 EBITDA Margin 4.17% 3.90% 6.50% 9.82% 8.29% 7.15% 5.25% 6.34% 6.02% 5.90% 6.63% Other Income 1.93 2.70 1.93 3.80 0.96 0.37 1.09 1.56 1.64 1.83 0.95 Interest 0.50 0.64 0.78 1.34 4.00 3.30 3.63 3.87 3.46 3.92 3.23 Depreciation 2.91 2.75 2.03 1.54 1.69 2.14 2.25 1.58 1.35 1.01 1.00 PBT 6.55 6.28 18.97 41.01 33.18 10.78 6.46 8.11 7.14 5.87 5.39 Tax 1.94 2.16 5.14 10.46 8.37 2.79 1.79 2.29 2.27 2.00 1.82 Tax Rate 29.62% 34.39% 27.10% 26.01% 23.35% 25.88% 27.88% 28.45% 32.34% 33.61% 33.77% PAT 4.61 4.12 13.83 29.76 27.48 7.99 4.62 5.76 4.76 3.95 3.57 PAT before Minority Interest 4.61 4.12 13.83 29.76 27.48 7.99 4.62 5.76 4.76 3.95 3.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.40% 2.31% 4.53% 7.29% 6.01% 3.60% 2.16% 3.04% 2.78% 2.60% 2.72% PAT Growth 11.89% -70.21% -53.53% 8.30% 243.93% 72.94% -19.79% 21.01% 20.51% 10.64% EPS 3.36 3.01 10.09 21.72 20.06 5.83 3.37 4.20 3.47 2.88 2.61

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 120.21 116.09 104.99 77.94 53.10 46.17 42.37 36.61 32.68 23.92 Share Capital 13.69 13.69 13.69 13.69 13.69 13.69 13.69 13.69 13.69 12.09 Total Reserves 106.52 102.40 91.30 64.25 39.41 32.48 28.68 22.92 18.99 11.84 Non-Current Liabilities 1.52 1.23 0.96 3.44 5.31 2.38 3.25 2.53 1.29 0.62 Secured Loans 0.00 0.00 0.00 2.58 4.41 1.61 2.75 2.28 1.00 0.23 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 Long Term Provisions 1.26 1.03 0.85 0.72 0.65 0.59 0.37 0.22 0.12 0.09 Current Liabilities 2.70 2.61 4.03 34.70 32.84 27.72 38.22 28.17 28.77 24.34 Trade Payables 0.99 0.13 0.52 10.28 0.65 3.87 3.46 0.93 0.35 0.15 Other Current Liabilities 0.30 0.68 0.28 2.10 5.59 2.01 1.41 1.26 2.07 1.30 Short Term Borrowings 0.00 0.00 0.00 18.07 24.59 21.84 33.35 23.59 26.24 22.76 Short Term Provisions 1.41 1.81 3.23 4.25 2.02 0.00 0.00 2.40 0.12 0.13 Total Liabilities 124.43 119.93 109.98 116.08 91.25 76.27 83.84 67.31 62.74 48.88 Net Block 19.40 15.14 11.06 11.33 13.69 14.52 13.90 8.92 7.35 7.36 Gross Block 35.61 28.69 23.22 22.01 29.31 28.04 25.17 18.61 16.28 15.44 Accumulated Depreciation 16.21 13.55 12.17 10.69 15.62 13.52 11.27 9.69 8.93 8.07 Non Current Assets 20.27 15.69 14.27 13.77 15.65 18.07 15.52 10.85 10.53 8.83 Capital Work in Progress 0.33 0.18 1.71 0.00 0.08 0.00 0.20 0.57 1.94 0.71 Non Current Investment 0.35 0.00 0.00 0.75 0.75 0.75 0.75 0.75 0.75 0.75 Long Term Loans & Adv. 0.19 0.37 1.50 1.70 1.13 2.79 0.67 0.61 0.49 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 104.16 104.24 95.72 102.31 75.61 58.16 68.25 56.34 52.06 40.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 27.42 20.03 14.54 28.13 29.76 21.93 26.05 15.55 10.15 10.70 Sundry Debtors 42.46 39.74 53.06 56.84 38.18 28.20 23.24 29.13 29.77 24.96 Cash & Bank 29.17 35.43 15.17 7.77 3.46 1.28 3.54 1.63 8.90 1.51 Other Current Assets 5.11 0.19 0.06 0.05 4.21 6.74 15.43 10.02 3.24 2.89 Short Term Loans & Adv. 4.87 8.85 12.89 9.52 4.07 6.68 15.40 10.01 3.24 2.68 Net Current Assets 101.46 101.63 91.68 67.61 42.77 30.44 30.03 28.16 23.29 15.72 Total Assets 124.43 119.93 109.99 116.08 91.26 76.27 83.84 67.31 62.74 48.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.19 26.81 34.97 16.44 -0.56 17.14 1.14 0.04 4.10 4.84 PBT 6.28 18.97 40.23 35.85 10.78 6.41 8.05 7.03 5.87 5.39 Adjustment 1.35 1.16 1.86 3.13 5.06 5.54 4.91 4.11 4.38 3.77 Changes in Working Capital -5.72 11.73 3.38 -14.08 -13.54 6.94 -9.63 -8.89 -4.16 -2.46 Cash after chg. in Working capital 1.91 31.86 45.47 24.89 2.29 18.89 3.34 2.24 6.10 6.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.10 -5.05 -10.50 -8.45 -2.85 -1.75 -2.20 -2.21 -1.99 -1.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.67 -3.33 -1.53 3.11 -1.32 -2.61 -6.12 -1.52 -2.21 -1.41 Net Fixed Assets -7.07 -3.94 -2.92 7.38 -1.35 -2.67 -6.19 -0.96 -2.07 -1.42 Net Investments -0.35 0.00 0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.75 0.61 0.64 -4.27 0.03 0.06 0.07 -0.56 -0.14 0.01 Cash from Financing Activity -0.40 -3.22 -26.04 -15.23 4.05 -16.79 6.89 -5.78 5.50 -3.27 Net Cash Inflow / Outflow -6.26 20.26 7.40 4.31 2.17 -2.26 1.91 -7.27 7.39 0.16 Opening Cash & Equivalents 35.43 15.17 7.77 3.46 1.28 3.54 1.63 8.90 1.51 1.36 Closing Cash & Equivalent 29.17 35.43 15.17 7.77 3.46 1.28 3.54 1.63 8.90 1.51

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 87.81 84.80 76.69 56.93 38.79 33.70 30.90 26.65 23.76 19.79 ROA 3.37% 12.03% 26.33% 26.51% 9.54% 5.78% 7.63% 7.31% 7.08% 7.43% ROE 3.49% 12.51% 32.54% 41.94% 16.11% 10.46% 14.63% 13.78% 13.99% 16.05% ROCE 5.85% 17.87% 40.50% 43.18% 18.30% 13.57% 16.95% 17.17% 18.42% 18.78% Fixed Asset Turnover 5.55 11.76 18.06 17.82 7.73 9.50 10.09 11.36 10.83 10.26 Receivable days 84.09 55.50 49.11 37.92 54.64 37.15 43.29 54.23 58.16 62.26 Inventory Days 48.54 20.68 19.07 23.11 42.55 34.65 34.39 23.67 22.16 26.92 Payable days 1.38 0.46 5.87 5.26 4.57 7.55 4.43 1.42 0.62 2.58 Cash Conversion Cycle 131.24 75.71 62.31 55.77 92.63 64.25 73.25 76.47 79.70 86.59 Total Debt/Equity 0.00 0.00 0.00 0.29 0.59 0.51 0.85 0.71 0.84 0.98 Interest Cover 10.87 25.23 31.02 9.96 4.27 2.77 3.08 3.03 2.52 2.67

Top Investors:

Annual Reports:

News Update:

Sarthak Metals - Quarterly Results
23rd May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback