Nifty
:
22368.00
Sensex
:
73738.45
31.60 (0.14%)
650.12 (0.89%)
Nifty
Sensex
:
:
22368.00
73738.45
31.60 (0.14%)
650.12 (0.89%)

Splendid Metal Products Ltd.

Steel & Iron Products

Rating :
N/A

BSE: 513414 | NSE: SMPL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.63
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,437.13
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.57%
  • 3.30%
  • 34.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • -0.02
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.39
  • -25.42
  • -85.23

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
18.30
31.38
458.18
531.71
1,541.36
4,143.53
3,942.48
3,373.29
4,223.66
4,033.65
4,557.10
Net Sales Growth
-5.03%
-93.15%
-13.83%
-65.50%
-62.80%
5.10%
16.87%
-20.13%
4.71%
-11.49%
 
Cost Of Goods Sold
5.38
21.32
396.18
626.29
1,602.72
3,934.68
3,571.99
3,091.86
3,859.16
3,638.86
4,059.20
Gross Profit
12.92
10.05
61.99
-94.57
-61.36
208.85
370.49
281.42
364.50
394.79
497.90
GP Margin
70.60%
32.03%
13.53%
-17.79%
-3.98%
5.04%
9.40%
8.34%
8.63%
9.79%
10.93%
Total Expenditure
26.52
71.75
1,485.59
1,451.11
1,675.94
4,028.69
3,682.18
3,204.89
3,982.61
3,762.81
4,235.10
Power & Fuel Cost
-
7.93
31.51
25.34
36.02
44.68
46.74
44.21
48.92
45.71
58.29
% Of Sales
-
25.27%
6.88%
4.77%
2.34%
1.08%
1.19%
1.31%
1.16%
1.13%
1.28%
Employee Cost
-
6.98
13.31
10.31
12.81
18.43
21.57
23.21
24.07
23.50
29.75
% Of Sales
-
22.24%
2.90%
1.94%
0.83%
0.44%
0.55%
0.69%
0.57%
0.58%
0.65%
Manufacturing Exp.
-
6.11
22.77
11.76
12.53
16.70
21.79
25.44
24.18
23.62
41.54
% Of Sales
-
19.47%
4.97%
2.21%
0.81%
0.40%
0.55%
0.75%
0.57%
0.59%
0.91%
General & Admin Exp.
-
6.01
4.10
4.94
7.04
8.13
11.27
11.65
11.78
13.60
24.41
% Of Sales
-
19.15%
0.89%
0.93%
0.46%
0.20%
0.29%
0.35%
0.28%
0.34%
0.54%
Selling & Distn. Exp.
-
0.29
2.37
2.80
2.28
4.61
7.53
7.20
7.58
13.48
15.26
% Of Sales
-
0.92%
0.52%
0.53%
0.15%
0.11%
0.19%
0.21%
0.18%
0.33%
0.33%
Miscellaneous Exp.
-
23.10
1,015.33
769.66
2.54
1.48
1.29
1.32
6.90
4.04
15.26
% Of Sales
-
73.61%
221.60%
144.75%
0.16%
0.04%
0.03%
0.04%
0.16%
0.10%
0.15%
EBITDA
-8.22
-40.37
-1,027.41
-919.40
-134.58
114.84
260.30
168.40
241.05
270.84
322.00
EBITDA Margin
-44.92%
-128.65%
-224.24%
-172.91%
-8.73%
2.77%
6.60%
4.99%
5.71%
6.71%
7.07%
Other Income
0.29
1.65
0.73
1.87
1.16
11.90
10.36
22.42
23.49
24.52
9.10
Interest
0.02
0.04
1.80
2.51
261.67
226.64
216.28
172.77
181.33
199.84
210.69
Depreciation
29.87
39.53
31.97
33.93
34.63
36.12
39.93
38.62
41.58
47.32
70.74
PBT
-37.57
-78.30
-1,060.45
-953.96
-429.71
-136.03
14.45
-20.58
41.63
48.19
49.67
Tax
-3.43
-12.30
-199.35
-85.28
-90.65
-36.71
4.26
7.20
0.20
4.74
26.76
Tax Rate
9.13%
15.60%
18.80%
8.94%
21.10%
26.99%
29.48%
-34.99%
0.48%
9.84%
53.88%
PAT
-34.12
-66.13
-860.83
-868.40
-338.63
-99.11
10.43
-27.78
41.18
43.45
22.82
PAT before Minority Interest
-33.91
-66.53
-861.10
-868.68
-339.07
-99.32
10.19
-27.77
41.43
43.45
22.91
Minority Interest
0.21
0.40
0.27
0.28
0.44
0.21
0.24
-0.01
-0.25
0.00
-0.09
PAT Margin
-186.45%
-210.74%
-187.88%
-163.32%
-21.97%
-2.39%
0.26%
-0.82%
0.97%
1.08%
0.50%
PAT Growth
0.00%
-
-
-
-
-
-
-
-5.22%
90.40%
 
EPS
-1.13
-2.20
-28.60
-28.85
-11.25
-3.29
0.35
-0.92
1.37
1.44
0.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-1,258.18
-1,190.26
-276.32
508.81
851.43
899.86
868.39
870.23
818.55
721.79
Share Capital
150.51
150.51
150.51
150.51
150.51
115.66
113.11
113.11
113.11
113.11
Total Reserves
-1,408.69
-1,340.76
-426.83
358.30
700.93
784.20
755.28
757.12
705.45
608.68
Non-Current Liabilities
-351.19
-338.81
474.92
824.71
1,170.51
1,095.66
1,012.70
870.89
453.27
458.76
Secured Loans
0.00
0.00
613.88
877.66
1,131.38
1,019.82
940.09
805.89
276.83
393.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.05
2.05
2.05
2.54
2.91
3.09
2.92
2.43
27.58
2.17
Current Liabilities
2,596.02
2,566.88
2,095.83
2,042.96
2,311.91
2,251.72
2,306.83
1,565.88
1,520.54
1,162.03
Trade Payables
97.58
87.23
174.22
395.15
1,175.96
1,597.33
1,498.24
932.56
736.59
413.21
Other Current Liabilities
51.33
30.77
654.40
383.37
50.24
31.15
100.84
74.47
195.64
109.83
Short Term Borrowings
2,428.61
2,430.09
1,248.19
1,243.48
1,064.80
601.16
687.37
536.53
562.50
611.59
Short Term Provisions
18.51
18.79
19.01
20.95
20.91
22.07
20.37
22.31
25.81
27.40
Total Liabilities
992.51
1,044.07
2,300.96
3,383.29
4,341.10
4,254.70
4,195.63
3,314.69
2,800.30
2,350.52
Net Block
368.25
408.35
439.91
438.55
473.14
503.74
525.27
480.63
496.13
443.81
Gross Block
848.34
850.16
850.21
815.67
815.82
811.38
793.10
709.85
683.97
593.53
Accumulated Depreciation
480.10
441.81
410.30
377.12
342.68
307.64
267.83
229.23
187.83
149.71
Non Current Assets
441.79
484.55
523.84
560.82
599.14
615.47
630.20
617.76
631.06
672.36
Capital Work in Progress
59.24
59.47
68.07
102.08
101.80
94.64
83.86
54.56
61.68
7.89
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.26
11.26
13.30
16.33
15.20
17.09
21.07
82.57
73.24
220.65
Other Non Current Assets
3.05
5.47
2.56
3.85
9.00
0.00
0.00
0.00
0.00
0.00
Current Assets
550.72
559.52
1,777.12
2,822.47
3,741.96
3,639.23
3,565.42
2,696.93
2,169.25
1,678.15
Current Investments
0.04
0.05
0.05
0.06
0.04
0.05
0.04
0.04
0.04
0.80
Inventories
16.07
22.98
50.13
254.05
357.90
294.58
280.04
158.03
162.43
102.20
Sundry Debtors
465.22
465.71
1,547.56
2,166.21
2,946.49
3,066.29
3,043.19
2,368.68
1,604.79
1,090.33
Cash & Bank
1.10
1.34
2.29
4.48
4.75
29.42
19.73
22.39
73.34
78.38
Other Current Assets
68.28
0.97
0.98
6.15
432.78
248.89
222.42
147.79
328.65
406.45
Short Term Loans & Adv.
67.65
68.48
176.11
391.53
426.21
229.82
206.19
132.99
305.14
390.43
Net Current Assets
-2,045.30
-2,007.36
-318.71
779.51
1,430.04
1,387.51
1,258.60
1,131.06
648.70
516.12
Total Assets
992.51
1,044.07
2,300.96
3,383.29
4,341.10
4,254.70
4,195.62
3,314.69
2,800.31
2,350.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-0.88
-461.73
236.47
338.44
-406.45
275.36
-78.88
-322.82
355.10
166.99
PBT
-78.30
-1,060.45
-953.42
-429.71
-136.25
14.45
-20.58
41.63
48.19
49.67
Adjustment
38.99
91.39
96.27
295.56
260.69
253.58
227.27
212.96
234.67
274.65
Changes in Working Capital
38.71
508.29
1,096.21
472.73
-530.68
8.25
-284.98
-572.91
76.19
-142.19
Cash after chg. in Working capital
-0.60
-460.77
239.06
338.58
-406.23
276.29
-78.29
-318.32
359.05
182.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.96
-2.59
-0.14
-0.21
-0.93
-0.59
-4.50
-3.95
-15.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.17
-105.63
23.40
-0.66
8.35
-33.49
-41.57
-13.97
6.82
-273.42
Net Fixed Assets
2.05
8.67
-0.57
-0.12
-11.95
-29.08
-105.53
-18.76
-144.30
-33.79
Net Investments
0.01
37.30
60.05
-0.02
0.01
-5.53
0.00
0.00
-134.72
-0.75
Others
0.11
-151.60
-36.08
-0.52
20.29
1.12
63.96
4.79
285.84
-238.88
Cash from Financing Activity
-1.52
566.40
-262.05
-336.70
383.41
-260.25
118.50
318.19
-373.25
116.81
Net Cash Inflow / Outflow
-0.23
-0.96
-2.18
1.08
-14.69
-18.38
-1.94
-18.60
-11.33
10.39
Opening Cash & Equivalents
1.34
2.29
4.48
3.39
2.04
1.75
3.70
22.30
25.12
14.81
Closing Cash & Equivalent
1.10
1.34
2.29
4.48
3.39
2.04
1.76
3.70
13.79
25.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-41.80
-39.54
-9.18
16.90
28.29
43.93
43.47
43.56
40.93
36.00
ROA
-6.53%
-51.49%
-30.56%
-8.78%
-2.31%
0.24%
-0.74%
1.35%
1.69%
1.08%
ROE
0.00%
0.00%
-747.30%
-49.85%
-11.44%
1.17%
-3.25%
4.99%
5.75%
4.16%
ROCE
-6.54%
-62.12%
-37.17%
-5.60%
3.25%
9.17%
6.42%
11.19%
13.92%
16.28%
Fixed Asset Turnover
0.04
0.54
0.65
1.91
5.14
4.99
4.58
6.19
6.43
8.78
Receivable days
5414.89
801.92
1261.11
597.58
262.34
278.51
286.77
168.07
119.75
77.87
Inventory Days
227.15
29.12
103.29
71.52
28.47
26.20
23.21
13.55
11.76
12.98
Payable days
440.99
98.77
204.61
178.52
105.92
125.85
123.18
61.52
30.47
25.49
Cash Conversion Cycle
5201.05
732.27
1159.79
490.59
184.90
178.86
186.81
120.11
101.03
65.36
Total Debt/Equity
-1.93
-2.04
-8.85
4.80
2.58
1.80
1.89
1.56
1.14
1.51
Interest Cover
-1935.93
-588.93
-379.41
-0.64
0.40
1.07
0.88
1.23
1.24
1.24

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.