Nifty
Sensex
:
:
23123.00
73524.26
-243.70 (-1.04%)
-719.08 (-0.97%)

Pharmaceuticals & Drugs - API

Rating :
67/99

BSE: 532815 | NSE: SMSPHARMA

368.80
08-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  363.25
  •  375.95
  •  363.25
  •  369.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  183381
  •  68071996.55
  •  447.8
  •  207.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,454.36
  • 33.87
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,773.33
  • 0.11%
  • 4.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.07%
  • 1.73%
  • 23.17%
  • FII
  • DII
  • Others
  • 0.31%
  • 2.96%
  • 3.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 6.81
  • 14.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.53
  • 2.79
  • 20.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.93
  • 2.03
  • 158.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.71
  • 30.31
  • 35.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 2.90
  • 3.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.15
  • 16.11
  • 17.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
237.95
248.20
-4.13%
210.45
173.35
21.40%
242.43
196.75
23.22%
196.05
164.45
19.22%
Expenses
198.05
207.39
-4.50%
166.80
140.14
19.02%
194.06
165.28
17.41%
156.68
130.94
19.66%
EBITDA
39.90
40.81
-2.23%
43.64
33.21
31.41%
48.37
31.47
53.70%
39.37
33.51
17.49%
EBIDTM
16.77%
16.44%
20.74%
19.16%
19.95%
15.99%
20.08%
20.38%
Other Income
2.57
1.42
80.99%
3.75
2.13
76.06%
1.43
1.31
9.16%
0.59
1.37
-56.93%
Interest
5.28
5.06
4.35%
6.22
4.20
48.10%
5.74
4.61
24.51%
5.84
4.67
25.05%
Depreciation
10.13
8.64
17.25%
10.02
8.70
15.17%
10.02
8.62
16.24%
9.75
8.38
16.35%
PBT
27.07
28.52
-5.08%
31.16
22.44
38.86%
34.04
19.54
74.21%
24.37
21.83
11.64%
Tax
6.10
8.44
-27.73%
7.97
5.36
48.69%
8.91
5.68
56.87%
5.65
5.46
3.48%
PAT
20.96
20.08
4.38%
23.19
17.08
35.77%
25.13
13.86
81.31%
18.71
16.37
14.29%
PATM
8.81%
8.09%
11.02%
9.85%
10.37%
7.05%
9.55%
9.96%
EPS
3.49
2.29
52.40%
2.51
2.15
16.74%
2.70
1.67
61.68%
2.31
1.95
18.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
886.88
782.75
709.26
522.05
519.87
563.18
411.95
464.91
464.93
445.49
611.53
Net Sales Growth
13.30%
10.36%
35.86%
0.42%
-7.69%
36.71%
-11.39%
0.00%
4.36%
-27.15%
 
Cost Of Goods Sold
497.79
437.06
424.26
335.80
275.45
340.00
246.36
292.71
289.90
295.85
385.15
Gross Profit
389.09
345.69
285.00
186.24
244.43
223.18
165.59
172.20
175.03
149.64
226.38
GP Margin
43.87%
44.16%
40.18%
35.67%
47.02%
39.63%
40.20%
37.04%
37.65%
33.59%
37.02%
Total Expenditure
715.59
643.76
592.50
467.52
405.26
442.04
331.92
374.77
371.59
370.35
522.32
Power & Fuel Cost
-
56.76
47.12
35.97
32.58
23.31
18.99
21.75
22.57
18.23
33.81
% Of Sales
-
7.25%
6.64%
6.89%
6.27%
4.14%
4.61%
4.68%
4.85%
4.09%
5.53%
Employee Cost
-
69.72
56.78
50.08
51.02
41.17
39.35
35.59
32.80
26.92
38.11
% Of Sales
-
8.91%
8.01%
9.59%
9.81%
7.31%
9.55%
7.66%
7.05%
6.04%
6.23%
Manufacturing Exp.
-
42.85
37.87
28.08
25.80
16.28
14.89
13.29
12.14
10.35
37.94
% Of Sales
-
5.47%
5.34%
5.38%
4.96%
2.89%
3.61%
2.86%
2.61%
2.32%
6.20%
General & Admin Exp.
-
22.46
20.68
12.48
15.32
14.93
8.05
8.69
8.45
9.00
10.51
% Of Sales
-
2.87%
2.92%
2.39%
2.95%
2.65%
1.95%
1.87%
1.82%
2.02%
1.72%
Selling & Distn. Exp.
-
13.75
4.73
3.82
3.42
5.09
3.70
2.25
4.81
9.67
15.99
% Of Sales
-
1.76%
0.67%
0.73%
0.66%
0.90%
0.90%
0.48%
1.03%
2.17%
2.61%
Miscellaneous Exp.
-
1.17
1.07
1.27
1.67
1.25
0.58
0.49
0.91
0.33
15.99
% Of Sales
-
0.15%
0.15%
0.24%
0.32%
0.22%
0.14%
0.11%
0.20%
0.07%
0.13%
EBITDA
171.28
138.99
116.76
54.53
114.61
121.14
80.03
90.14
93.34
75.14
89.21
EBITDA Margin
19.31%
17.76%
16.46%
10.45%
22.05%
21.51%
19.43%
19.39%
20.08%
16.87%
14.59%
Other Income
8.34
6.22
4.46
4.91
5.20
3.45
5.11
3.40
2.39
1.45
3.61
Interest
23.08
18.54
23.60
21.97
19.16
11.19
12.32
11.92
15.48
15.82
17.11
Depreciation
39.92
34.34
31.52
32.13
32.15
22.28
22.07
19.27
19.90
19.18
19.43
PBT
116.64
92.34
66.11
5.35
68.50
91.12
50.76
62.35
60.35
41.58
56.27
Tax
28.63
24.94
16.91
1.47
0.62
30.16
18.07
20.90
19.89
5.97
14.63
Tax Rate
24.55%
27.01%
25.58%
27.48%
0.91%
33.10%
35.60%
33.52%
32.96%
14.36%
26.00%
PAT
87.99
67.40
49.20
3.88
67.88
60.96
32.69
41.45
40.45
35.61
41.64
PAT before Minority Interest
87.99
67.40
49.20
3.88
67.88
60.96
32.69
41.45
40.45
35.61
41.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.92%
8.61%
6.94%
0.74%
13.06%
10.82%
7.94%
8.92%
8.70%
7.99%
6.81%
PAT Growth
30.57%
36.99%
1,168.04%
-94.28%
11.35%
86.48%
-21.13%
2.47%
13.59%
-14.48%
 
EPS
9.39
7.19
5.25
0.41
7.24
6.51
3.49
4.42
4.32
3.80
4.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
639.64
536.33
460.53
470.29
410.53
348.24
321.92
284.49
254.74
293.60
Share Capital
8.87
8.47
8.47
8.47
8.47
8.47
8.47
8.47
8.47
8.47
Total Reserves
614.90
499.29
452.06
461.82
402.06
339.77
313.45
276.02
246.28
285.14
Non-Current Liabilities
188.67
166.05
164.17
192.73
206.26
114.47
94.35
96.58
91.41
161.56
Secured Loans
138.16
120.89
119.93
148.30
146.21
67.02
61.01
70.20
73.02
109.58
Unsecured Loans
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
3.64
Long Term Provisions
1.21
1.16
1.40
1.57
1.84
1.73
1.52
2.18
1.35
3.43
Current Liabilities
344.50
346.72
254.97
211.48
211.43
154.21
156.05
134.29
156.00
200.43
Trade Payables
113.92
151.32
107.43
72.86
65.44
44.49
47.70
39.27
66.75
84.40
Other Current Liabilities
84.54
65.37
52.65
54.69
58.31
38.84
23.32
22.91
19.95
40.37
Short Term Borrowings
124.80
114.00
93.79
67.91
70.86
61.16
70.81
58.40
59.76
72.75
Short Term Provisions
21.24
16.03
1.10
16.02
16.82
9.72
14.22
13.71
9.54
2.90
Total Liabilities
1,172.81
1,049.10
879.67
874.50
828.22
616.92
572.32
515.36
502.15
655.59
Net Block
532.98
437.26
412.02
437.99
457.36
280.49
281.26
279.26
290.45
370.35
Gross Block
760.33
630.61
575.55
569.62
558.80
360.77
339.57
318.34
309.63
500.81
Accumulated Depreciation
227.35
193.35
163.53
131.63
101.44
80.29
58.31
39.08
19.18
130.46
Non Current Assets
598.21
500.20
468.96
482.45
502.88
389.13
351.22
334.04
335.80
408.04
Capital Work in Progress
34.67
30.27
33.19
11.00
6.74
42.12
18.30
8.20
7.76
12.80
Non Current Investment
11.68
10.94
10.52
21.53
27.30
25.81
26.99
28.38
29.10
20.51
Long Term Loans & Adv.
15.94
19.04
10.70
9.32
9.10
38.47
22.55
16.19
6.58
4.37
Other Non Current Assets
2.95
2.69
2.54
2.61
2.38
2.25
2.13
2.01
1.90
0.00
Current Assets
574.60
548.89
410.70
392.05
325.33
227.78
221.09
181.32
166.36
247.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
284.73
233.70
223.50
251.10
137.79
129.20
136.40
107.48
92.52
112.68
Sundry Debtors
203.23
236.23
148.35
48.52
105.68
48.77
26.02
24.15
21.32
61.09
Cash & Bank
41.59
36.20
7.47
46.66
40.51
9.65
14.88
12.71
12.37
15.08
Other Current Assets
45.05
6.77
6.00
6.39
41.35
40.15
43.79
36.98
40.15
58.70
Short Term Loans & Adv.
36.61
35.99
25.39
39.39
22.17
36.33
17.06
14.89
11.67
23.49
Net Current Assets
230.10
202.18
155.74
180.57
113.90
73.57
65.04
47.03
10.36
47.13
Total Assets
1,172.81
1,049.09
879.66
874.50
828.21
616.91
572.31
515.36
502.16
655.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
81.71
50.12
22.45
45.06
90.45
39.71
49.76
31.81
73.47
61.22
PBT
92.34
66.11
5.35
68.50
91.12
50.76
62.35
60.35
41.58
56.27
Adjustment
52.28
53.97
52.99
49.86
27.76
28.66
26.81
31.08
31.58
28.14
Changes in Working Capital
-43.08
-54.55
-31.29
-58.38
-12.38
-27.60
-26.02
-48.48
9.40
-1.17
Cash after chg. in Working capital
101.54
65.52
27.05
59.98
106.50
51.82
63.14
42.95
82.56
83.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.83
-15.40
-4.60
-14.92
-16.05
-12.10
-13.38
-11.14
-9.09
-22.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-123.43
-52.07
-29.76
-27.15
-151.59
-42.56
-34.67
-16.58
-38.96
-96.72
Net Fixed Assets
-134.12
-52.14
-28.12
-15.08
-162.65
-45.02
-31.33
-9.15
128.49
Net Investments
-0.01
0.00
-0.10
0.00
0.00
0.00
0.00
-8.02
-15.71
Others
10.70
0.07
-1.54
-12.07
11.06
2.46
-3.34
0.59
-151.74
Cash from Financing Activity
47.08
30.68
-31.97
-11.75
92.02
-2.40
-12.92
-14.89
-33.19
44.34
Net Cash Inflow / Outflow
5.36
28.73
-39.27
6.16
30.88
-5.25
2.17
0.35
1.32
8.84
Opening Cash & Equivalents
36.04
7.31
46.58
40.42
9.54
14.80
12.63
12.29
11.25
2.41
Closing Cash & Equivalent
41.40
36.04
7.31
46.58
40.42
9.54
14.80
12.63
12.29
11.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
70.36
59.98
54.40
55.56
48.50
41.14
38.03
33.61
30.09
34.68
ROA
6.07%
5.10%
0.44%
7.97%
8.44%
5.50%
7.62%
7.95%
6.15%
8.46%
ROE
11.91%
10.16%
0.83%
15.41%
16.07%
9.76%
13.67%
15.00%
12.99%
17.57%
ROCE
12.55%
11.73%
3.79%
12.60%
17.62%
13.06%
16.57%
18.17%
12.73%
19.54%
Fixed Asset Turnover
1.22
1.27
0.97
0.98
1.32
1.29
1.53
1.59
1.12
2.11
Receivable days
94.73
91.77
65.01
50.80
46.40
30.27
18.23
16.66
33.12
35.09
Inventory Days
111.76
109.10
156.71
128.12
80.21
107.49
88.61
73.28
82.47
47.02
Payable days
110.75
111.30
97.98
91.63
59.01
46.62
40.24
46.81
71.90
36.96
Cash Conversion Cycle
95.74
89.57
123.74
87.30
67.61
91.14
66.60
43.12
43.69
45.14
Total Debt/Equity
0.50
0.55
0.55
0.55
0.61
0.44
0.45
0.51
0.59
0.70
Interest Cover
5.98
3.80
1.24
4.57
9.14
5.12
6.23
4.90
3.63
4.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.