PBT
91.12
50.76
62.35
60.35
41.58
56.27
67.48
32.02
-72.45
1.42
Adjustment
27.76
28.66
26.81
31.08
31.58
28.14
26.81
19.04
30.72
28.79
Changes in Working Capital
-12.38
-27.60
-26.02
-48.48
9.40
-1.17
-29.46
15.12
20.21
-9.08
Cash after chg. in Working capital
106.50
51.82
63.14
42.95
82.56
83.24
64.83
66.19
-21.52
21.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.05
-12.10
-13.38
-11.14
-9.09
-22.02
-6.10
-1.10
-11.14
-1.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00