Nifty
Sensex
:
:
23779.15
76132.81
-118.55 (-0.50%)
-382.62 (-0.50%)

Pharmaceuticals & Drugs - API

Rating :
70/99

BSE: 532815 | NSE: SMSPHARMA

392.50
04-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  374
  •  398.4
  •  373
  •  374.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  473075
  •  184207087.8
  •  447.8
  •  238

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,677.72
  • 35.91
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,996.69
  • 0.10%
  • 4.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.07%
  • 1.41%
  • 24.04%
  • FII
  • DII
  • Others
  • 0.65%
  • 2.81%
  • 3.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 6.81
  • 14.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.53
  • 2.79
  • 20.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.93
  • 2.03
  • 158.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.99
  • 31.95
  • 35.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 2.95
  • 3.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.58
  • 16.57
  • 18.13

Earnings Forecasts:

(Updated: 05-09-2026)
Description
2026
2027
2028
2029
Adj EPS
83
-1
-
-
P/E Ratio
4.73
-392.50
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
206.97
196.05
5.57%
237.95
248.20
-4.13%
210.45
173.35
21.40%
242.43
196.75
23.22%
Expenses
166.01
156.68
5.95%
198.05
207.39
-4.50%
166.80
140.14
19.02%
194.06
165.28
17.41%
EBITDA
40.95
39.37
4.01%
39.90
40.81
-2.23%
43.64
33.21
31.41%
48.37
31.47
53.70%
EBIDTM
19.79%
20.08%
16.77%
16.44%
20.74%
19.16%
19.95%
15.99%
Other Income
1.74
0.59
194.92%
2.57
1.42
80.99%
3.75
2.13
76.06%
1.43
1.31
9.16%
Interest
5.50
5.84
-5.82%
5.28
5.06
4.35%
6.22
4.20
48.10%
5.74
4.61
24.51%
Depreciation
9.99
9.75
2.46%
10.13
8.64
17.25%
10.02
8.70
15.17%
10.02
8.62
16.24%
PBT
27.20
24.37
11.61%
27.07
28.52
-5.08%
31.16
22.44
38.86%
34.04
19.54
74.21%
Tax
7.00
5.65
23.89%
6.10
8.44
-27.73%
7.97
5.36
48.69%
8.91
5.68
56.87%
PAT
20.20
18.71
7.96%
20.96
20.08
4.38%
23.19
17.08
35.77%
25.13
13.86
81.31%
PATM
9.76%
9.55%
8.81%
8.09%
11.02%
9.85%
10.37%
7.05%
EPS
2.23
2.31
-3.46%
3.49
2.29
52.40%
2.51
2.15
16.74%
2.70
1.67
61.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
897.80
782.75
709.26
522.05
519.87
563.18
411.95
464.91
464.93
445.49
611.53
Net Sales Growth
10.25%
10.36%
35.86%
0.42%
-7.69%
36.71%
-11.39%
0.00%
4.36%
-27.15%
 
Cost Of Goods Sold
499.34
437.06
424.26
335.80
275.45
340.00
246.36
292.71
289.90
295.85
385.15
Gross Profit
398.46
345.69
285.00
186.24
244.43
223.18
165.59
172.20
175.03
149.64
226.38
GP Margin
44.38%
44.16%
40.18%
35.67%
47.02%
39.63%
40.20%
37.04%
37.65%
33.59%
37.02%
Total Expenditure
724.92
643.76
592.50
467.52
405.26
442.04
331.92
374.77
371.59
370.35
522.32
Power & Fuel Cost
-
56.76
47.12
35.97
32.58
23.31
18.99
21.75
22.57
18.23
33.81
% Of Sales
-
7.25%
6.64%
6.89%
6.27%
4.14%
4.61%
4.68%
4.85%
4.09%
5.53%
Employee Cost
-
69.72
56.78
50.08
51.02
41.17
39.35
35.59
32.80
26.92
38.11
% Of Sales
-
8.91%
8.01%
9.59%
9.81%
7.31%
9.55%
7.66%
7.05%
6.04%
6.23%
Manufacturing Exp.
-
42.85
37.87
28.08
25.80
16.28
14.89
13.29
12.14
10.35
37.94
% Of Sales
-
5.47%
5.34%
5.38%
4.96%
2.89%
3.61%
2.86%
2.61%
2.32%
6.20%
General & Admin Exp.
-
22.46
20.68
12.48
15.32
14.93
8.05
8.69
8.45
9.00
10.51
% Of Sales
-
2.87%
2.92%
2.39%
2.95%
2.65%
1.95%
1.87%
1.82%
2.02%
1.72%
Selling & Distn. Exp.
-
13.75
4.73
3.82
3.42
5.09
3.70
2.25
4.81
9.67
15.99
% Of Sales
-
1.76%
0.67%
0.73%
0.66%
0.90%
0.90%
0.48%
1.03%
2.17%
2.61%
Miscellaneous Exp.
-
1.17
1.07
1.27
1.67
1.25
0.58
0.49
0.91
0.33
15.99
% Of Sales
-
0.15%
0.15%
0.24%
0.32%
0.22%
0.14%
0.11%
0.20%
0.07%
0.13%
EBITDA
172.86
138.99
116.76
54.53
114.61
121.14
80.03
90.14
93.34
75.14
89.21
EBITDA Margin
19.25%
17.76%
16.46%
10.45%
22.05%
21.51%
19.43%
19.39%
20.08%
16.87%
14.59%
Other Income
9.49
6.22
4.46
4.91
5.20
3.45
5.11
3.40
2.39
1.45
3.61
Interest
22.74
18.54
23.60
21.97
19.16
11.19
12.32
11.92
15.48
15.82
17.11
Depreciation
40.16
34.34
31.52
32.13
32.15
22.28
22.07
19.27
19.90
19.18
19.43
PBT
119.47
92.34
66.11
5.35
68.50
91.12
50.76
62.35
60.35
41.58
56.27
Tax
29.98
24.94
16.91
1.47
0.62
30.16
18.07
20.90
19.89
5.97
14.63
Tax Rate
25.09%
27.01%
25.58%
27.48%
0.91%
33.10%
35.60%
33.52%
32.96%
14.36%
26.00%
PAT
89.48
67.40
49.20
3.88
67.88
60.96
32.69
41.45
40.45
35.61
41.64
PAT before Minority Interest
89.48
67.40
49.20
3.88
67.88
60.96
32.69
41.45
40.45
35.61
41.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.97%
8.61%
6.94%
0.74%
13.06%
10.82%
7.94%
8.92%
8.70%
7.99%
6.81%
PAT Growth
28.32%
36.99%
1,168.04%
-94.28%
11.35%
86.48%
-21.13%
2.47%
13.59%
-14.48%
 
EPS
9.55
7.19
5.25
0.41
7.24
6.51
3.49
4.42
4.32
3.80
4.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
639.64
536.33
460.53
470.29
410.53
348.24
321.92
284.49
254.74
293.60
Share Capital
8.87
8.47
8.47
8.47
8.47
8.47
8.47
8.47
8.47
8.47
Total Reserves
614.90
499.29
452.06
461.82
402.06
339.77
313.45
276.02
246.28
285.14
Non-Current Liabilities
188.67
166.05
164.17
192.73
206.26
114.47
94.35
96.58
91.41
161.56
Secured Loans
138.16
120.89
119.93
148.30
146.21
67.02
61.01
70.20
73.02
109.58
Unsecured Loans
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
3.64
Long Term Provisions
1.21
1.16
1.40
1.57
1.84
1.73
1.52
2.18
1.35
3.43
Current Liabilities
344.50
346.72
254.97
211.48
211.43
154.21
156.05
134.29
156.00
200.43
Trade Payables
113.92
151.32
107.43
72.86
65.44
44.49
47.70
39.27
66.75
84.40
Other Current Liabilities
84.54
65.37
52.65
54.69
58.31
38.84
23.32
22.91
19.95
40.37
Short Term Borrowings
124.80
114.00
93.79
67.91
70.86
61.16
70.81
58.40
59.76
72.75
Short Term Provisions
21.24
16.03
1.10
16.02
16.82
9.72
14.22
13.71
9.54
2.90
Total Liabilities
1,172.81
1,049.10
879.67
874.50
828.22
616.92
572.32
515.36
502.15
655.59
Net Block
532.98
437.26
412.02
437.99
457.36
280.49
281.26
279.26
290.45
370.35
Gross Block
760.33
630.61
575.55
569.62
558.80
360.77
339.57
318.34
309.63
500.81
Accumulated Depreciation
227.35
193.35
163.53
131.63
101.44
80.29
58.31
39.08
19.18
130.46
Non Current Assets
598.21
500.20
468.96
482.45
502.88
389.13
351.22
334.04
335.80
408.04
Capital Work in Progress
34.67
30.27
33.19
11.00
6.74
42.12
18.30
8.20
7.76
12.80
Non Current Investment
11.68
10.94
10.52
21.53
27.30
25.81
26.99
28.38
29.10
20.51
Long Term Loans & Adv.
15.94
19.04
10.70
9.32
9.10
38.47
22.55
16.19
6.58
4.37
Other Non Current Assets
2.95
2.69
2.54
2.61
2.38
2.25
2.13
2.01
1.90
0.00
Current Assets
574.60
548.89
410.70
392.05
325.33
227.78
221.09
181.32
166.36
247.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
284.73
233.70
223.50
251.10
137.79
129.20
136.40
107.48
92.52
112.68
Sundry Debtors
203.23
236.23
148.35
48.52
105.68
48.77
26.02
24.15
21.32
61.09
Cash & Bank
41.59
36.20
7.47
46.66
40.51
9.65
14.88
12.71
12.37
15.08
Other Current Assets
45.05
6.77
6.00
6.39
41.35
40.15
43.79
36.98
40.15
58.70
Short Term Loans & Adv.
36.61
35.99
25.39
39.39
22.17
36.33
17.06
14.89
11.67
23.49
Net Current Assets
230.10
202.18
155.74
180.57
113.90
73.57
65.04
47.03
10.36
47.13
Total Assets
1,172.81
1,049.09
879.66
874.50
828.21
616.91
572.31
515.36
502.16
655.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
81.71
50.12
22.45
45.06
90.45
39.71
49.76
31.81
73.47
61.22
PBT
92.34
66.11
5.35
68.50
91.12
50.76
62.35
60.35
41.58
56.27
Adjustment
52.28
53.97
52.99
49.86
27.76
28.66
26.81
31.08
31.58
28.14
Changes in Working Capital
-43.08
-54.55
-31.29
-58.38
-12.38
-27.60
-26.02
-48.48
9.40
-1.17
Cash after chg. in Working capital
101.54
65.52
27.05
59.98
106.50
51.82
63.14
42.95
82.56
83.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.83
-15.40
-4.60
-14.92
-16.05
-12.10
-13.38
-11.14
-9.09
-22.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-123.43
-52.07
-29.76
-27.15
-151.59
-42.56
-34.67
-16.58
-38.96
-96.72
Net Fixed Assets
-134.12
-52.14
-28.12
-15.08
-162.65
-45.02
-31.33
-9.15
128.49
Net Investments
-0.01
0.00
-0.10
0.00
0.00
0.00
0.00
-8.02
-15.71
Others
10.70
0.07
-1.54
-12.07
11.06
2.46
-3.34
0.59
-151.74
Cash from Financing Activity
47.08
30.68
-31.97
-11.75
92.02
-2.40
-12.92
-14.89
-33.19
44.34
Net Cash Inflow / Outflow
5.36
28.73
-39.27
6.16
30.88
-5.25
2.17
0.35
1.32
8.84
Opening Cash & Equivalents
36.04
7.31
46.58
40.42
9.54
14.80
12.63
12.29
11.25
2.41
Closing Cash & Equivalent
41.40
36.04
7.31
46.58
40.42
9.54
14.80
12.63
12.29
11.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
70.36
59.98
54.40
55.56
48.50
41.14
38.03
33.61
30.09
34.68
ROA
6.07%
5.10%
0.44%
7.97%
8.44%
5.50%
7.62%
7.95%
6.15%
8.46%
ROE
11.91%
10.16%
0.83%
15.41%
16.07%
9.76%
13.67%
15.00%
12.99%
17.57%
ROCE
12.55%
11.73%
3.79%
12.60%
17.62%
13.06%
16.57%
18.17%
12.73%
19.54%
Fixed Asset Turnover
1.22
1.27
0.97
0.98
1.32
1.29
1.53
1.59
1.12
2.11
Receivable days
94.73
91.77
65.01
50.80
46.40
30.27
18.23
16.66
33.12
35.09
Inventory Days
111.76
109.10
156.71
128.12
80.21
107.49
88.61
73.28
82.47
47.02
Payable days
110.75
111.30
97.98
91.63
59.01
46.62
40.24
46.81
71.90
36.96
Cash Conversion Cycle
95.74
89.57
123.74
87.30
67.61
91.14
66.60
43.12
43.69
45.14
Total Debt/Equity
0.50
0.55
0.55
0.55
0.61
0.44
0.45
0.51
0.59
0.70
Interest Cover
5.98
3.80
1.24
4.57
9.14
5.12
6.23
4.90
3.63
4.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.