Snowman Logistics, 538635, SNOWMAN Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

876.38
135.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,000.75
1.91%
2.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.51
15.95
20.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.23
10.78
9.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.45
-
96.31

P:E (Median)

8 Years
5 Years
3 Years

61.53
89.59
102.70

P:BV (Average)

8 Years
5 Years
3 Years

1.96
2.03
2.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.52
10.75
10.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 162.70 140.23 16.02% 137.02 126.54 8.28% 131.85 124.05 6.29% 143.45 124.02 15.67%
Expenses 138.35 116.78 18.47% 112.96 99.55 13.47% 112.08 97.71 14.71% 121.42 100.01 21.41%
EBITDA 24.34 23.44 3.84% 24.05 26.99 -10.89% 19.77 26.33 -24.91% 22.03 24.01 -8.25%
EBIDTM 14.96% 16.72% 17.55% 21.33% 14.99% 21.23% 15.36% 19.36%
Other Income 0.74 0.77 -3.90% 0.33 2.86 -88.46% 2.07 1.17 76.92% 1.07 1.53 -30.07%
Interest 5.63 5.98 -5.85% 5.79 6.29 -7.95% 6.35 5.86 8.36% 6.33 6.05 4.63%
Depreciation 15.51 15.71 -1.27% 15.34 15.73 -2.48% 16.09 15.10 6.56% 15.93 14.83 7.42%
PBT 3.95 2.51 57.37% 3.25 7.84 -58.55% -0.62 6.54 - 0.84 4.66 -81.97%
Tax 1.40 0.73 91.78% -0.65 5.69 - 0.00 2.29 -100.00% 0.23 1.73 -86.71%
PAT 2.54 1.79 41.90% 3.90 2.15 81.40% -0.61 4.25 - 0.61 2.93 -79.18%
PATM 1.56% 1.28% 2.85% 1.70% -0.46% 3.42% 0.43% 2.36%
EPS 0.15 0.11 36.36% 0.23 0.13 76.92% -0.04 0.25 - 0.04 0.18 -77.78%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 575.02 503.37 417.65 286.17 237.10 240.20 232.55 194.28 189.24 224.86 202.93 Net Sales Growth 11.69% 20.52% 45.94% 20.70% -1.29% 3.29% 19.70% 2.66% -15.84% 10.81% Cost Of Goods Sold 189.11 130.71 78.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 385.91 372.66 338.90 286.17 237.10 240.20 232.55 194.28 189.24 224.86 202.93 GP Margin 67.11% 74.03% 81.14% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 484.81 401.82 329.09 222.35 177.99 179.33 185.76 149.82 152.87 180.78 156.90 Power & Fuel Cost - 70.33 67.93 65.54 61.22 65.85 64.87 53.90 52.18 63.26 61.92 % Of Sales - 13.97% 16.26% 22.90% 25.82% 27.41% 27.90% 27.74% 27.57% 28.13% 30.51% Employee Cost - 36.08 33.96 27.25 24.22 24.02 23.04 20.54 16.05 19.07 17.04 % Of Sales - 7.17% 8.13% 9.52% 10.22% 10.0% 9.91% 10.57% 8.48% 8.48% 8.40% Manufacturing Exp. - 72.53 63.62 61.51 64.05 64.98 52.09 25.96 26.51 61.73 53.39 % Of Sales - 14.41% 15.23% 21.49% 27.01% 27.05% 22.40% 13.36% 14.01% 27.45% 26.31% General & Admin Exp. - 85.49 76.81 51.97 16.25 18.29 26.99 30.39 30.76 27.25 20.24 % Of Sales - 16.98% 18.39% 18.16% 6.85% 7.61% 11.61% 15.64% 16.25% 12.12% 9.97% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 14.22 14.84 0.20 0.19 % Of Sales - 0% 0% 0% 0% 0% 0% 7.32% 7.84% 0.09% 0.09% Miscellaneous Exp. - 6.69 8.01 16.09 12.26 6.18 18.76 4.82 12.54 9.27 0.19 % Of Sales - 1.33% 1.92% 5.62% 5.17% 2.57% 8.07% 2.48% 6.63% 4.12% 2.03% EBITDA 90.19 101.55 88.56 63.82 59.11 60.87 46.79 44.46 36.37 44.08 46.03 EBITDA Margin 15.68% 20.17% 21.20% 22.30% 24.93% 25.34% 20.12% 22.88% 19.22% 19.60% 22.68% Other Income 4.21 6.77 7.51 9.98 9.37 3.19 15.45 3.85 0.79 7.34 5.64 Interest 24.10 23.80 22.22 18.45 17.06 19.54 10.28 11.86 11.41 9.26 12.43 Depreciation 62.87 59.27 52.35 51.34 48.98 50.83 41.10 40.01 38.58 30.40 24.51 PBT 7.42 25.25 21.50 4.00 2.43 -6.31 10.86 -3.56 -12.83 11.76 14.73 Tax 0.98 12.54 8.11 2.32 2.37 8.70 1.14 0.00 -10.56 -8.78 -10.02 Tax Rate 13.21% 49.66% 37.72% 58.00% 97.53% -137.88% 10.50% 0.00% 68.17% -74.66% -68.02% PAT 6.44 12.71 13.40 1.68 0.06 -15.01 9.72 -3.56 -4.93 20.54 24.75 PAT before Minority Interest 6.44 12.71 13.40 1.68 0.06 -15.01 9.72 -3.56 -4.93 20.54 24.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.12% 2.52% 3.21% 0.59% 0.03% -6.25% 4.18% -1.83% -2.61% 9.13% 12.20% PAT Growth -42.09% -5.15% 697.62% 2,700.00% - - - - - -17.01% EPS 0.39 0.76 0.80 0.10 0.00 -0.90 0.58 -0.21 -0.30 1.23 1.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 418.06 421.62 421.79 419.84 419.69 435.04 425.28 428.67 433.50 418.12 Share Capital 167.09 167.09 167.09 167.09 167.09 167.09 167.09 167.09 167.09 166.68 Total Reserves 250.97 254.54 254.71 252.75 252.60 267.88 258.11 261.50 266.26 251.22 Non-Current Liabilities 205.71 187.29 204.73 162.39 127.90 10.34 44.16 66.40 77.04 53.60 Secured Loans 62.42 77.58 107.49 70.38 36.13 55.05 87.65 109.49 108.22 71.15 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.59 1.79 0.54 0.32 0.41 0.17 0.63 0.65 0.65 9.75 Current Liabilities 94.11 78.93 60.14 42.19 49.31 63.05 66.23 48.99 68.05 55.05 Trade Payables 37.32 32.94 33.83 19.99 15.32 18.79 15.08 12.76 7.33 3.26 Other Current Liabilities 54.64 43.15 25.46 19.93 26.66 40.07 50.40 35.86 46.92 41.67 Short Term Borrowings 0.00 0.00 0.00 1.38 6.68 3.36 0.00 0.00 12.50 0.00 Short Term Provisions 2.15 2.84 0.85 0.89 0.66 0.84 0.75 0.38 1.31 10.13 Total Liabilities 717.88 687.84 686.66 624.42 596.90 508.43 535.67 544.06 578.59 526.77 Net Block 524.67 517.43 542.98 460.99 506.60 413.32 444.11 447.91 441.10 336.57 Gross Block 863.19 802.44 803.91 676.17 688.56 556.21 551.69 516.20 471.50 424.30 Accumulated Depreciation 338.53 285.00 260.93 215.18 181.96 142.89 107.58 68.29 30.40 87.74 Non Current Assets 569.85 549.23 574.26 517.77 535.04 449.32 475.35 483.23 491.63 388.02 Capital Work in Progress 13.98 8.39 1.84 20.37 0.14 0.20 0.79 4.57 26.70 22.97 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 Long Term Loans & Adv. 27.02 22.31 26.34 30.58 27.36 26.86 28.67 29.21 22.32 28.34 Other Non Current Assets 4.18 1.09 3.09 5.83 0.94 8.94 1.77 1.53 1.43 0.14 Current Assets 148.03 138.62 112.12 106.65 61.87 59.12 60.31 60.82 86.96 138.76 Current Investments 34.68 43.49 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.08 7.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 82.79 71.69 67.33 52.48 55.55 51.71 44.36 35.28 56.23 48.18 Cash & Bank 9.46 4.23 31.46 43.80 2.02 2.44 9.60 19.12 21.11 83.73 Other Current Assets 9.01 5.63 9.25 9.12 4.30 4.97 6.34 6.42 9.62 6.86 Short Term Loans & Adv. 3.87 5.99 3.08 1.25 0.89 1.52 1.88 3.46 5.98 6.38 Net Current Assets 53.92 59.69 51.98 64.46 12.55 -3.93 -5.92 11.83 18.91 83.70 Total Assets 717.88 687.85 686.38 624.42 596.91 508.44 535.66 544.05 578.59 526.78

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 87.82 86.46 68.87 70.72 55.61 53.23 36.70 49.42 38.81 52.37 PBT 25.25 21.50 4.00 2.43 -6.31 10.86 -3.56 -15.49 11.76 14.73 Adjustment 77.90 71.73 69.34 66.20 71.58 51.71 50.95 63.18 40.45 34.48 Changes in Working Capital -10.86 -9.23 -3.27 -3.30 -9.44 -3.44 -8.25 6.41 -8.96 4.58 Cash after chg. in Working capital 92.29 84.00 70.07 65.33 55.83 59.13 39.15 54.10 43.25 53.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.47 2.46 -1.19 5.39 -0.22 -5.90 -2.45 -4.68 -4.45 -1.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -23.79 -41.87 -99.42 -41.24 -3.65 -10.60 -27.01 -28.23 -138.36 -90.29 Net Fixed Assets -66.34 -5.08 -109.21 -7.84 -132.29 -3.93 -31.71 -22.57 -50.93 -94.63 Net Investments 8.81 -42.49 -1.00 0.00 0.00 0.00 0.00 0.08 -0.08 0.00 Others 33.74 5.70 10.79 -33.40 128.64 -6.67 4.70 -5.74 -87.35 4.34 Cash from Financing Activity -58.67 -58.02 16.67 0.12 -50.83 -52.23 -19.95 -23.16 36.93 105.55 Net Cash Inflow / Outflow 5.36 -13.43 -13.87 29.60 1.13 -9.60 -10.26 -1.98 -62.62 67.63 Opening Cash & Equivalents 2.36 15.79 29.66 0.06 -1.06 8.54 18.79 20.77 83.73 16.09 Closing Cash & Equivalent 7.72 2.36 15.79 29.66 0.06 -1.06 8.54 18.79 21.11 83.73

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 25.02 25.23 25.24 25.13 25.12 26.03 25.45 25.65 25.94 25.07 ROA 1.81% 1.95% 0.26% 0.01% -2.72% 1.86% -0.66% -0.88% 3.72% 5.47% ROE 3.03% 3.18% 0.40% 0.01% -3.51% 2.26% -0.83% -1.14% 4.83% 7.75% ROCE 9.43% 8.18% 4.30% 3.97% 2.62% 3.90% 1.48% -0.71% 3.86% 6.20% Fixed Asset Turnover 0.60 0.52 0.39 0.35 0.39 0.42 0.36 0.38 0.50 0.55 Receivable days 56.01 60.75 76.41 83.16 81.49 75.39 74.81 88.25 84.73 78.83 Inventory Days 7.13 6.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 98.10 154.75 0.00 0.00 29.84 33.59 32.27 24.23 10.98 7.45 Cash Conversion Cycle -34.96 -87.38 76.41 83.16 51.66 41.80 42.54 64.02 73.75 71.38 Total Debt/Equity 0.23 0.25 0.29 0.20 0.15 0.21 0.31 0.32 0.34 0.22 Interest Cover 2.06 1.97 1.22 1.14 0.68 2.06 0.70 -0.36 2.27 2.19

Top Investors:

massachusetts institute of technology

vijaya s

sekhar shyam

investor education and protection fund (iepf)

Annual Reports:

News Update:

Snowman Logistics - Quarterly Results
28th Jul 2025, 13:34 PM

Read More
Snowman Logistics commences operations at new warehousing facility in Kundli
8th Jul 2025, 10:59 AM

The facility adds 3,576 pallet positions to the company’s capacity-- taking its total to 154,330 pallets across 44 warehouses in 21 cities
Read More
Snowman Logistics expands network with 2 new temperature-controlled owned warehouses
25th Jun 2025, 11:29 AM

The Kolkata facility has a capacity of 5,630 pallets, and the Krishnapatnam facility has a capacity of 3,927 pallets
Read More

Snowman Logistics Ltd.

Logistics

BSE: 538635 | NSE: SNOWMAN

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Snowman Logistics Ltd.

Logistics

BSE: 538635 | NSE: SNOWMAN

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: