Nifty

:

24317.15

Sensex

:

77928.15

66.95 (0.28%)
273.55 (0.35%)

Login

Nifty
Sensex

:
:

24317.15
77928.15

66.95 (0.28%)
273.55 (0.35%)

Snowman Logistics Ltd.

Logistics

Rating :

46/99

BSE: 538635 | NSE: SNOWMAN

Watchlist

NSE BSE

36.60

30-Jul-2026

Open
High
Low
Previous Close

36.1
37
35.9
36.19

Volume
Traded Value (lacs)
52 Week High
52 Week Low

346504
12599981.35
59.8
30.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

611.04
185.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

712.27
N/A
1.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.41
18.44
9.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.31
8.60
0.16

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.05
148.54
-24.84

P:E (Median)

8 Years
5 Years
3 Years

80.46
136.84
135.25

P:BV (Average)

8 Years
5 Years
3 Years

1.93
1.99
2.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.62
9.90
10.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 142.31 137.02 3.86% 143.72 131.85 9.00% 155.65 143.45 8.50% 162.70 140.23 16.02%
Expenses 118.53 112.96 4.93% 120.95 112.08 7.91% 135.66 121.42 11.73% 138.35 116.78 18.47%
EBITDA 23.78 24.05 -1.12% 22.77 19.77 15.17% 19.99 22.03 -9.26% 24.34 23.44 3.84%
EBIDTM 16.71% 17.55% 15.85% 14.99% 12.84% 15.36% 14.96% 16.72%
Other Income 1.04 0.33 215.15% 1.29 2.07 -37.68% 0.57 1.07 -46.73% 0.74 0.77 -3.90%
Interest 6.65 5.79 14.85% 7.07 6.35 11.34% 7.41 6.33 17.06% 5.63 5.98 -5.85%
Depreciation 17.28 15.34 12.65% 17.42 16.09 8.27% 17.38 15.93 9.10% 15.51 15.71 -1.27%
PBT 0.92 3.25 -71.69% -3.20 -0.62 - -4.23 0.84 - 3.95 2.51 57.37%
Tax -4.63 -0.65 - -1.32 0.00 - -1.32 0.23 - 1.40 0.73 91.78%
PAT 5.54 3.90 42.05% -1.87 -0.61 - -2.91 0.61 - 2.54 1.79 41.90%
PATM 3.90% 2.85% -1.30% -0.46% -1.87% 0.43% 1.56% 1.28%
EPS 0.33 0.23 43.48% -0.11 -0.04 - -0.17 0.04 - 0.15 0.11 36.36%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 604.38 552.53 503.37 417.65 286.17 237.10 240.20 232.55 194.28 189.24 224.86 Net Sales Growth 9.38% 9.77% 20.52% 45.94% 20.70% -1.29% 3.29% 19.70% 2.66% -15.84% Cost Of Goods Sold 206.81 168.99 130.71 78.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 397.57 383.54 372.66 338.90 286.17 237.10 240.20 232.55 194.28 189.24 224.86 GP Margin 65.78% 69.42% 74.03% 81.14% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 513.49 463.25 401.82 329.09 222.35 177.99 179.33 185.76 149.82 152.87 180.78 Power & Fuel Cost - 70.75 70.33 67.93 65.54 61.22 65.85 64.87 53.90 52.18 63.26 % Of Sales - 12.80% 13.97% 16.26% 22.90% 25.82% 27.41% 27.90% 27.74% 27.57% 28.13% Employee Cost - 38.97 36.08 33.96 27.25 24.22 24.02 23.04 20.54 16.05 19.07 % Of Sales - 7.05% 7.17% 8.13% 9.52% 10.22% 10.0% 9.91% 10.57% 8.48% 8.48% Manufacturing Exp. - 74.33 72.53 63.62 61.51 64.05 64.98 52.09 25.96 41.34 61.73 % Of Sales - 13.45% 14.41% 15.23% 21.49% 27.01% 27.05% 22.40% 13.36% 21.85% 27.45% General & Admin Exp. - 100.10 85.33 76.81 51.97 16.25 18.29 26.99 30.39 30.76 27.25 % Of Sales - 18.12% 16.95% 18.39% 18.16% 6.85% 7.61% 11.61% 15.64% 16.25% 12.12% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.22 0.00 0.20 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 7.32% 0% 0.09% Miscellaneous Exp. - 10.11 6.85 8.01 16.09 12.26 6.18 18.76 4.82 12.54 0.20 % Of Sales - 1.83% 1.36% 1.92% 5.62% 5.17% 2.57% 8.07% 2.48% 6.63% 4.12% EBITDA 90.88 89.28 101.55 88.56 63.82 59.11 60.87 46.79 44.46 36.37 44.08 EBITDA Margin 15.04% 16.16% 20.17% 21.20% 22.30% 24.93% 25.34% 20.12% 22.88% 19.22% 19.60% Other Income 3.64 4.24 6.77 7.51 9.98 9.37 3.19 15.45 3.85 0.79 7.34 Interest 26.76 24.46 23.80 22.22 18.45 17.06 19.54 10.28 11.86 11.41 9.26 Depreciation 67.59 63.08 59.27 52.35 51.34 48.98 50.83 41.10 40.01 38.58 30.40 PBT -2.56 5.99 25.25 21.50 4.00 2.43 -6.31 10.86 -3.56 -12.83 11.76 Tax -5.87 0.30 12.54 8.11 2.32 2.37 8.70 1.14 0.00 -10.56 -8.78 Tax Rate 229.30% 5.01% 49.66% 37.72% 58.00% 97.53% -137.88% 10.50% 0.00% 68.17% -74.66% PAT 3.30 5.69 12.71 13.40 1.68 0.06 -15.01 9.72 -3.56 -4.93 20.54 PAT before Minority Interest 3.30 5.69 12.71 13.40 1.68 0.06 -15.01 9.72 -3.56 -4.93 20.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.55% 1.03% 2.52% 3.21% 0.59% 0.03% -6.25% 4.18% -1.83% -2.61% 9.13% PAT Growth -42.00% -55.23% -5.15% 697.62% 2,700.00% - - - - - EPS 0.20 0.34 0.76 0.80 0.10 0.00 -0.90 0.58 -0.21 -0.30 1.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 407.00 418.06 421.62 421.79 419.84 419.69 435.04 425.28 428.67 433.50 Share Capital 167.09 167.09 167.09 167.09 167.09 167.09 167.09 167.09 167.09 167.09 Total Reserves 239.91 250.97 254.54 254.71 252.75 252.60 267.88 258.11 261.50 266.26 Non-Current Liabilities 233.45 205.71 187.29 204.73 162.39 127.90 10.34 44.16 66.40 77.04 Secured Loans 96.31 62.42 77.58 107.49 70.38 36.13 55.05 87.65 109.49 108.22 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.62 2.59 1.79 0.54 0.32 0.41 0.17 0.63 0.65 0.65 Current Liabilities 99.00 94.11 78.93 60.14 42.19 49.31 63.05 66.23 48.99 68.05 Trade Payables 38.58 33.77 32.94 33.83 19.99 15.32 18.79 15.08 12.76 7.33 Other Current Liabilities 53.77 58.19 43.15 25.46 19.93 26.66 40.07 50.40 35.86 46.92 Short Term Borrowings 4.50 0.00 0.00 0.00 1.38 6.68 3.36 0.00 0.00 12.50 Short Term Provisions 2.15 2.15 2.84 0.85 0.89 0.66 0.84 0.75 0.38 1.31 Total Liabilities 739.45 717.88 687.84 686.66 624.42 596.90 508.43 535.67 544.06 578.59 Net Block 502.21 524.67 517.43 542.98 460.99 506.60 413.32 444.11 447.91 441.10 Gross Block 879.74 863.19 802.44 803.91 676.17 688.56 556.21 551.69 516.20 471.50 Accumulated Depreciation 377.52 338.53 285.00 260.93 215.18 181.96 142.89 107.58 68.29 30.40 Non Current Assets 610.69 569.85 549.23 574.26 517.77 535.04 449.32 475.35 483.23 491.63 Capital Work in Progress 52.84 13.98 8.39 1.84 20.37 0.14 0.20 0.79 4.57 26.70 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 51.82 27.02 22.31 26.34 30.58 27.36 26.86 28.67 29.21 22.32 Other Non Current Assets 3.82 4.18 1.09 3.09 5.83 0.94 8.94 1.77 1.53 1.51 Current Assets 128.76 148.03 138.62 112.12 106.65 61.87 59.12 60.31 60.82 86.96 Current Investments 0.00 34.68 43.49 1.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.05 12.08 7.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 90.65 82.79 71.69 67.33 52.48 55.55 51.71 44.36 35.28 56.23 Cash & Bank 6.18 9.46 4.23 31.46 43.80 2.02 2.44 9.60 19.12 21.11 Other Current Assets 16.88 5.14 5.63 9.25 10.37 4.30 4.97 6.34 6.42 9.62 Short Term Loans & Adv. 12.60 3.87 5.99 3.08 1.25 0.89 1.52 1.88 3.46 5.98 Net Current Assets 29.76 53.92 59.69 51.98 64.46 12.55 -3.93 -5.92 11.83 18.91 Total Assets 739.45 717.88 687.85 686.38 624.42 596.91 508.44 535.66 544.05 578.59

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 65.42 87.82 86.46 68.87 70.72 55.61 53.23 36.70 49.42 38.81 PBT 5.99 25.25 21.50 4.00 2.43 -6.31 10.86 -3.56 -15.49 11.76 Adjustment 87.94 77.90 71.73 69.34 66.20 71.58 51.71 50.95 63.18 40.45 Changes in Working Capital -17.93 -10.86 -9.23 -3.27 -3.30 -9.44 -3.44 -8.25 6.41 -8.96 Cash after chg. in Working capital 76.00 92.29 84.00 70.07 65.33 55.83 59.13 39.15 54.10 43.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.58 -4.47 2.46 -1.19 5.39 -0.22 -5.90 -2.45 -4.68 -4.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -51.89 -23.79 -41.87 -99.42 -41.24 -3.65 -10.60 -27.01 -28.23 -138.36 Net Fixed Assets -55.41 -66.34 -5.08 -109.21 -7.84 -132.29 -3.93 -31.71 -22.57 -50.93 Net Investments 34.68 8.81 -42.49 -1.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -31.16 33.74 5.70 10.79 -33.40 128.64 -6.67 4.70 -5.66 -87.43 Cash from Financing Activity -16.85 -58.67 -58.02 16.67 0.12 -50.83 -52.23 -19.95 -23.16 36.93 Net Cash Inflow / Outflow -3.33 5.36 -13.43 -13.87 29.60 1.13 -9.60 -10.26 -1.98 -62.62 Opening Cash & Equivalents 7.72 2.36 15.79 29.66 0.06 -1.06 8.54 18.79 20.77 83.73 Closing Cash & Equivalent 4.39 7.72 2.36 15.79 29.66 0.06 -1.06 8.54 18.79 21.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 24.36 25.02 25.23 25.24 25.13 25.12 26.03 25.45 25.65 25.94 ROA 0.78% 1.81% 1.95% 0.26% 0.01% -2.72% 1.86% -0.66% -0.88% 3.72% ROE 1.38% 3.03% 3.18% 0.40% 0.01% -3.51% 2.26% -0.83% -1.14% 4.83% ROCE 5.79% 9.43% 8.18% 4.30% 3.97% 2.62% 3.90% 1.48% -0.71% 3.86% Fixed Asset Turnover 0.63 0.60 0.52 0.39 0.35 0.39 0.42 0.36 0.38 0.50 Receivable days 57.29 56.01 60.75 76.41 83.16 81.49 75.39 74.81 88.25 84.73 Inventory Days 8.96 7.13 6.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 78.13 93.14 154.75 0.00 0.00 29.84 33.59 32.27 24.23 10.98 Cash Conversion Cycle -11.88 -30.00 -87.38 76.41 83.16 51.66 41.80 42.54 64.02 73.75 Total Debt/Equity 0.32 0.23 0.25 0.29 0.20 0.15 0.21 0.31 0.32 0.34 Interest Cover 1.25 2.06 1.97 1.22 1.14 0.68 2.06 0.70 -0.36 2.27

Top Investors:

massachusetts institute of technology

investor education and protection fund (iepf)

Annual Reports:

News Update:

Snowman Logistics to establish temperature-controlled warehouse facility in Hyderabad
15th Jul 2026, 14:10 PM

This facility is being developed under the asset light BTS model and construction is now commencing
Read More
Snowman Logistics - Quarterly Results
7th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback