Nifty

:

25709.85

Sensex

:

83952.19

124.55 (0.49%)
484.53 (0.58%)

Login

Nifty
Sensex

:
:

25709.85
83952.19

124.55 (0.49%)
484.53 (0.58%)

Snowman Logistics Ltd.

Logistics

Rating :

47/99

BSE: 538635 | NSE: SNOWMAN

Watchlist

NSE BSE

50.50

17-Oct-2025

Open
High
Low
Previous Close

50.8
51.36
50
51.19

Volume
Traded Value (lacs)
52 Week High
52 Week Low

244219
12388195.13
80.7
43

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

843.29
130.84
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

967.66
1.98%
2.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.41
18.44
9.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.31
8.60
0.16

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.05
148.54
-24.84

P:E (Median)

8 Years
5 Years
3 Years

65.44
102.59
103.31

P:BV (Average)

8 Years
5 Years
3 Years

1.96
2.06
2.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.22
10.78
10.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 162.70 140.23 16.02% 137.02 126.54 8.28% 131.85 124.05 6.29% 143.45 124.02 15.67%
Expenses 138.35 116.78 18.47% 112.96 99.55 13.47% 112.08 97.71 14.71% 121.42 100.01 21.41%
EBITDA 24.34 23.44 3.84% 24.05 26.99 -10.89% 19.77 26.33 -24.91% 22.03 24.01 -8.25%
EBIDTM 14.96% 16.72% 17.55% 21.33% 14.99% 21.23% 15.36% 19.36%
Other Income 0.74 0.77 -3.90% 0.33 2.86 -88.46% 2.07 1.17 76.92% 1.07 1.53 -30.07%
Interest 5.63 5.98 -5.85% 5.79 6.29 -7.95% 6.35 5.86 8.36% 6.33 6.05 4.63%
Depreciation 15.51 15.71 -1.27% 15.34 15.73 -2.48% 16.09 15.10 6.56% 15.93 14.83 7.42%
PBT 3.95 2.51 57.37% 3.25 7.84 -58.55% -0.62 6.54 - 0.84 4.66 -81.97%
Tax 1.40 0.73 91.78% -0.65 5.69 - 0.00 2.29 -100.00% 0.23 1.73 -86.71%
PAT 2.54 1.79 41.90% 3.90 2.15 81.40% -0.61 4.25 - 0.61 2.93 -79.18%
PATM 1.56% 1.28% 2.85% 1.70% -0.46% 3.42% 0.43% 2.36%
EPS 0.15 0.11 36.36% 0.23 0.13 76.92% -0.04 0.25 - 0.04 0.18 -77.78%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 575.02 552.53 503.37 417.65 286.17 237.10 240.20 232.55 194.28 189.24 224.86 Net Sales Growth 11.69% 9.77% 20.52% 45.94% 20.70% -1.29% 3.29% 19.70% 2.66% -15.84% Cost Of Goods Sold 189.11 168.99 130.71 78.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 385.91 383.54 372.66 338.90 286.17 237.10 240.20 232.55 194.28 189.24 224.86 GP Margin 67.11% 69.42% 74.03% 81.14% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 484.81 463.25 401.82 329.09 222.35 177.99 179.33 185.76 149.82 152.87 180.78 Power & Fuel Cost - 70.75 70.33 67.93 65.54 61.22 65.85 64.87 53.90 52.18 63.26 % Of Sales - 12.80% 13.97% 16.26% 22.90% 25.82% 27.41% 27.90% 27.74% 27.57% 28.13% Employee Cost - 38.97 36.08 33.96 27.25 24.22 24.02 23.04 20.54 16.05 19.07 % Of Sales - 7.05% 7.17% 8.13% 9.52% 10.22% 10.0% 9.91% 10.57% 8.48% 8.48% Manufacturing Exp. - 74.33 72.53 63.62 61.51 64.05 64.98 52.09 25.96 26.51 61.73 % Of Sales - 13.45% 14.41% 15.23% 21.49% 27.01% 27.05% 22.40% 13.36% 14.01% 27.45% General & Admin Exp. - 100.10 85.33 76.81 51.97 16.25 18.29 26.99 30.39 30.76 27.25 % Of Sales - 18.12% 16.95% 18.39% 18.16% 6.85% 7.61% 11.61% 15.64% 16.25% 12.12% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.22 14.84 0.20 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 7.32% 7.84% 0.09% Miscellaneous Exp. - 10.11 6.85 8.01 16.09 12.26 6.18 18.76 4.82 12.54 0.20 % Of Sales - 1.83% 1.36% 1.92% 5.62% 5.17% 2.57% 8.07% 2.48% 6.63% 4.12% EBITDA 90.19 89.28 101.55 88.56 63.82 59.11 60.87 46.79 44.46 36.37 44.08 EBITDA Margin 15.68% 16.16% 20.17% 21.20% 22.30% 24.93% 25.34% 20.12% 22.88% 19.22% 19.60% Other Income 4.21 4.24 6.77 7.51 9.98 9.37 3.19 15.45 3.85 0.79 7.34 Interest 24.10 24.46 23.80 22.22 18.45 17.06 19.54 10.28 11.86 11.41 9.26 Depreciation 62.87 63.08 59.27 52.35 51.34 48.98 50.83 41.10 40.01 38.58 30.40 PBT 7.42 5.99 25.25 21.50 4.00 2.43 -6.31 10.86 -3.56 -12.83 11.76 Tax 0.98 0.30 12.54 8.11 2.32 2.37 8.70 1.14 0.00 -10.56 -8.78 Tax Rate 13.21% 5.01% 49.66% 37.72% 58.00% 97.53% -137.88% 10.50% 0.00% 68.17% -74.66% PAT 6.44 5.69 12.71 13.40 1.68 0.06 -15.01 9.72 -3.56 -4.93 20.54 PAT before Minority Interest 6.44 5.69 12.71 13.40 1.68 0.06 -15.01 9.72 -3.56 -4.93 20.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.12% 1.03% 2.52% 3.21% 0.59% 0.03% -6.25% 4.18% -1.83% -2.61% 9.13% PAT Growth -42.09% -55.23% -5.15% 697.62% 2,700.00% - - - - - EPS 0.39 0.34 0.76 0.80 0.10 0.00 -0.90 0.58 -0.21 -0.30 1.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 407.00 418.06 421.62 421.79 419.84 419.69 435.04 425.28 428.67 433.50 Share Capital 167.09 167.09 167.09 167.09 167.09 167.09 167.09 167.09 167.09 167.09 Total Reserves 239.91 250.97 254.54 254.71 252.75 252.60 267.88 258.11 261.50 266.26 Non-Current Liabilities 233.45 205.71 187.29 204.73 162.39 127.90 10.34 44.16 66.40 77.04 Secured Loans 96.31 62.42 77.58 107.49 70.38 36.13 55.05 87.65 109.49 108.22 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.62 2.59 1.79 0.54 0.32 0.41 0.17 0.63 0.65 0.65 Current Liabilities 99.00 94.11 78.93 60.14 42.19 49.31 63.05 66.23 48.99 68.05 Trade Payables 38.58 33.77 32.94 33.83 19.99 15.32 18.79 15.08 12.76 7.33 Other Current Liabilities 53.77 58.19 43.15 25.46 19.93 26.66 40.07 50.40 35.86 46.92 Short Term Borrowings 4.50 0.00 0.00 0.00 1.38 6.68 3.36 0.00 0.00 12.50 Short Term Provisions 2.15 2.15 2.84 0.85 0.89 0.66 0.84 0.75 0.38 1.31 Total Liabilities 739.45 717.88 687.84 686.66 624.42 596.90 508.43 535.67 544.06 578.59 Net Block 502.21 524.67 517.43 542.98 460.99 506.60 413.32 444.11 447.91 441.10 Gross Block 879.74 863.19 802.44 803.91 676.17 688.56 556.21 551.69 516.20 471.50 Accumulated Depreciation 377.52 338.53 285.00 260.93 215.18 181.96 142.89 107.58 68.29 30.40 Non Current Assets 610.69 569.85 549.23 574.26 517.77 535.04 449.32 475.35 483.23 491.63 Capital Work in Progress 52.84 13.98 8.39 1.84 20.37 0.14 0.20 0.79 4.57 26.70 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Long Term Loans & Adv. 51.82 27.02 22.31 26.34 30.58 27.36 26.86 28.67 29.21 22.32 Other Non Current Assets 3.82 4.18 1.09 3.09 5.83 0.94 8.94 1.77 1.53 1.43 Current Assets 128.76 148.03 138.62 112.12 106.65 61.87 59.12 60.31 60.82 86.96 Current Investments 0.00 34.68 43.49 1.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.05 12.08 7.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 90.65 82.79 71.69 67.33 52.48 55.55 51.71 44.36 35.28 56.23 Cash & Bank 6.18 9.46 4.23 31.46 43.80 2.02 2.44 9.60 19.12 21.11 Other Current Assets 16.88 5.14 5.63 9.25 10.37 4.30 4.97 6.34 6.42 9.62 Short Term Loans & Adv. 12.60 3.87 5.99 3.08 1.25 0.89 1.52 1.88 3.46 5.98 Net Current Assets 29.76 53.92 59.69 51.98 64.46 12.55 -3.93 -5.92 11.83 18.91 Total Assets 739.45 717.88 687.85 686.38 624.42 596.91 508.44 535.66 544.05 578.59

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 65.42 87.82 86.46 68.87 70.72 55.61 53.23 36.70 49.42 38.81 PBT 5.99 25.25 21.50 4.00 2.43 -6.31 10.86 -3.56 -15.49 11.76 Adjustment 87.94 77.90 71.73 69.34 66.20 71.58 51.71 50.95 63.18 40.45 Changes in Working Capital -17.93 -10.86 -9.23 -3.27 -3.30 -9.44 -3.44 -8.25 6.41 -8.96 Cash after chg. in Working capital 76.00 92.29 84.00 70.07 65.33 55.83 59.13 39.15 54.10 43.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.58 -4.47 2.46 -1.19 5.39 -0.22 -5.90 -2.45 -4.68 -4.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -51.89 -23.79 -41.87 -99.42 -41.24 -3.65 -10.60 -27.01 -28.23 -138.36 Net Fixed Assets -55.41 -66.34 -5.08 -109.21 -7.84 -132.29 -3.93 -31.71 -22.57 -50.93 Net Investments 34.68 8.81 -42.49 -1.00 0.00 0.00 0.00 0.00 0.08 -0.08 Others -31.16 33.74 5.70 10.79 -33.40 128.64 -6.67 4.70 -5.74 -87.35 Cash from Financing Activity -16.85 -58.67 -58.02 16.67 0.12 -50.83 -52.23 -19.95 -23.16 36.93 Net Cash Inflow / Outflow -3.33 5.36 -13.43 -13.87 29.60 1.13 -9.60 -10.26 -1.98 -62.62 Opening Cash & Equivalents 7.72 2.36 15.79 29.66 0.06 -1.06 8.54 18.79 20.77 83.73 Closing Cash & Equivalent 4.39 7.72 2.36 15.79 29.66 0.06 -1.06 8.54 18.79 21.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 24.36 25.02 25.23 25.24 25.13 25.12 26.03 25.45 25.65 25.94 ROA 0.78% 1.81% 1.95% 0.26% 0.01% -2.72% 1.86% -0.66% -0.88% 3.72% ROE 1.38% 3.03% 3.18% 0.40% 0.01% -3.51% 2.26% -0.83% -1.14% 4.83% ROCE 5.79% 9.43% 8.18% 4.30% 3.97% 2.62% 3.90% 1.48% -0.71% 3.86% Fixed Asset Turnover 0.63 0.60 0.52 0.39 0.35 0.39 0.42 0.36 0.38 0.50 Receivable days 57.29 56.01 60.75 76.41 83.16 81.49 75.39 74.81 88.25 84.73 Inventory Days 8.96 7.13 6.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 78.13 93.14 154.75 0.00 0.00 29.84 33.59 32.27 24.23 10.98 Cash Conversion Cycle -11.88 -30.00 -87.38 76.41 83.16 51.66 41.80 42.54 64.02 73.75 Total Debt/Equity 0.32 0.23 0.25 0.29 0.20 0.15 0.21 0.31 0.32 0.34 Interest Cover 1.25 2.06 1.97 1.22 1.14 0.68 2.06 0.70 -0.36 2.27

Top Investors:

massachusetts institute of technology

Annual Reports:

News Update:

Snowman Logistics starts construction of new temperature-controlled warehouse facility in Pune
7th Oct 2025, 09:50 AM

The facility is designed to cater to a wide range of industries that are prevalent in the Pune region
Read More
Snowman Logistics - Quarterly Results
28th Jul 2025, 13:34 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback