PBT
-6.31
10.86
-3.56
-15.49
11.76
14.73
13.69
14.44
9.76
0.00
Adjustment
70.90
51.71
50.95
63.18
40.45
34.48
26.23
13.01
6.87
0.00
Changes in Working Capital
-8.76
-3.44
-8.25
6.41
-8.96
4.58
-21.34
-11.65
-2.61
0.00
Cash after chg. in Working capital
55.83
59.13
39.15
54.10
43.25
53.79
18.59
15.80
14.03
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
Tax Paid
-0.22
-5.90
-2.45
-4.68
-4.45
-1.42
-3.92
-1.84
-1.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.93
0.00