Shareholder's Funds 
2,514.07
2,494.67
2,422.91
2,427.74
2,431.20
2,229.11
2,769.93
2,644.48
2,564.81
2,431.75
Share Capital
94.85
94.85
94.85
94.85
94.85
94.85
94.85
96.31
98.06
98.06
Total Reserves
2,419.23
2,399.82
2,328.07
2,332.89
2,336.36
2,134.26
2,675.09
2,548.17
2,466.75
2,333.69
Non-Current Liabilities
651.55
647.16
389.50
404.63
287.37
-76.58
549.41
686.97
723.10
421.05
Secured Loans
617.04
613.46
364.79
350.43
237.76
4.81
278.83
442.33
392.97
73.81
Unsecured Loans
99.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
84.14
161.72
Long Term Provisions
24.55
22.89
17.47
15.15
14.47
12.10
18.31
16.14
14.75
4.70
Current Liabilities
10,405.23
9,424.17
8,704.79
8,375.87
8,291.60
8,493.69
5,705.48
5,561.59
4,774.52
3,289.31
Trade Payables
616.55
598.67
446.96
731.76
956.69
1,132.77
720.50
769.33
318.24
478.46
Other Current Liabilities
8,964.98
7,999.33
6,918.22
4,981.91
4,430.36
4,852.54
2,906.54
3,000.78
2,809.52
886.57
Short Term Borrowings
735.71
805.89
1,303.86
2,639.63
2,862.51
2,437.87
2,029.94
1,737.18
1,620.69
1,779.16
Short Term Provisions
87.99
20.28
35.75
22.56
42.04
70.52
48.50
54.31
26.07
145.13
Total Liabilities
13,570.85
12,566.00
11,517.20
11,208.24
11,010.17
10,646.22
9,024.82
8,893.04
8,062.43
6,156.86
Net Block
496.21
440.75
449.05
480.45
499.06
297.19
279.71
317.35
372.93
315.07
Gross Block
999.15
887.10
837.84
802.69
758.12
490.41
419.09
408.72
417.12
641.55
Accumulated Depreciation
500.00
440.48
388.79
322.24
259.05
193.22
139.38
91.38
44.19
326.48
Non Current Assets
2,328.11
2,085.44
1,555.34
1,731.68
1,593.47
1,336.59
1,210.08
1,081.21
1,136.27
838.21
Capital Work in Progress
5.44
1.76
0.00
0.00
0.00
0.00
0.00
0.62
45.43
52.45
Non Current Investment
114.93
114.95
114.90
537.25
534.68
493.37
443.06
277.25
229.09
0.02
Long Term Loans & Adv.
1,260.32
1,069.32
556.35
702.97
549.40
528.69
453.38
446.89
439.15
446.04
Other Non Current Assets
1.11
0.00
32.34
11.01
10.33
17.34
33.93
39.11
49.68
24.64
Current Assets
11,242.75
10,480.57
9,961.87
9,476.55
9,416.69
9,309.64
7,814.73
7,811.82
6,926.16
5,318.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9,376.41
8,760.98
7,651.58
7,124.64
6,704.49
6,517.34
4,834.90
5,095.99
4,264.89
2,728.39
Sundry Debtors
164.53
158.02
350.45
193.72
360.46
327.15
327.20
226.68
252.17
173.36
Cash & Bank
673.29
451.40
178.31
204.15
88.39
177.15
119.39
146.82
118.54
163.14
Other Current Assets
1,028.52
238.28
261.13
34.51
2,263.35
2,288.01
2,533.25
2,342.33
2,290.55
2,253.75
Short Term Loans & Adv.
767.25
871.89
1,520.40
1,919.54
2,242.14
2,229.74
2,146.37
2,313.99
1,925.39
1,810.52
Net Current Assets
837.52
1,056.40
1,257.08
1,100.69
1,125.10
815.95
2,109.26
2,250.23
2,151.64
2,029.34
Total Assets
13,570.86
12,566.01
11,517.21
11,208.23
11,010.16
10,646.23
9,024.81
8,893.03
8,062.43
6,156.86
|