Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Pharmaceuticals & Drugs - API

Rating :
51/99

BSE: 541540 | NSE: SOLARA

679.05
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  684
  •  684
  •  675.05
  •  675.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51416
  •  34953621.35
  •  882.8
  •  442.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,269.35
  • 133.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,041.30
  • N/A
  • 2.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.01%
  • 8.39%
  • 23.47%
  • FII
  • DII
  • Others
  • 14.25%
  • 1.18%
  • 10.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.51
  • -3.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.77
  • 9.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -69.98
  • -63.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.03
  • 1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -0.95
  • -15.35

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
0.14
P/E Ratio
4850.36
Revenue
1283.76
EBITDA
206.28
Net Income
0.54
ROA
0.02
P/B Ratio
2.24
ROE
0.05
FCFF
60.53
FCFF Yield
1.62
Net Debt
791.97
BVPS
303.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
319.15
363.49
-12.20%
273.01
299.43
-8.82%
300.31
211.94
41.70%
346.95
425.24
-18.41%
Expenses
262.13
321.57
-18.48%
227.64
289.67
-21.41%
242.63
373.63
-35.06%
285.64
387.61
-26.31%
EBITDA
57.02
41.92
36.02%
45.37
9.76
364.86%
57.68
-161.69
-
61.31
37.63
62.93%
EBIDTM
17.87%
11.53%
16.62%
3.26%
19.21%
-76.29%
17.67%
8.85%
Other Income
0.98
0.56
75.00%
5.95
1.70
250.00%
1.49
0.45
231.11%
0.32
1.18
-72.88%
Interest
23.90
30.87
-22.58%
29.12
30.69
-5.12%
26.54
25.37
4.61%
28.28
24.44
15.71%
Depreciation
23.58
25.07
-5.94%
24.30
25.25
-3.76%
24.54
25.96
-5.47%
25.34
26.21
-3.32%
PBT
10.52
-13.46
-
-2.10
-166.66
-
8.09
-275.34
-
8.01
-17.06
-
Tax
0.00
0.00
0
0.00
88.79
-100.00%
0.00
0.00
0
0.00
0.00
0
PAT
10.52
-13.46
-
-2.10
-255.45
-
8.09
-275.34
-
8.01
-17.06
-
PATM
3.30%
-3.70%
-0.77%
-85.31%
2.69%
-129.91%
2.31%
-4.01%
EPS
2.37
-3.35
-
-0.52
-65.37
-
2.01
-70.49
-
1.99
-4.39
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
1,239.42
1,283.76
1,288.92
1,443.81
1,268.35
1,616.88
1,321.75
1,408.58
560.41
Net Sales Growth
-4.67%
-0.40%
-10.73%
13.83%
-21.56%
22.33%
-6.16%
151.35%
 
Cost Of Goods Sold
571.31
626.41
805.02
788.83
653.89
724.42
598.87
724.03
293.38
Gross Profit
668.11
657.35
483.90
654.98
614.46
892.46
722.88
684.55
267.03
GP Margin
53.91%
51.21%
37.54%
45.36%
48.45%
55.20%
54.69%
48.60%
47.65%
Total Expenditure
1,018.04
1,077.48
1,384.10
1,309.93
1,188.38
1,231.01
1,062.31
1,197.03
500.80
Power & Fuel Cost
-
94.37
122.56
108.10
93.70
85.42
77.68
79.35
31.41
% Of Sales
-
7.35%
9.51%
7.49%
7.39%
5.28%
5.88%
5.63%
5.60%
Employee Cost
-
211.69
243.92
228.63
236.34
229.37
204.13
187.82
71.51
% Of Sales
-
16.49%
18.92%
15.84%
18.63%
14.19%
15.44%
13.33%
12.76%
Manufacturing Exp.
-
68.50
109.98
91.64
100.60
95.82
94.74
101.85
48.02
% Of Sales
-
5.34%
8.53%
6.35%
7.93%
5.93%
7.17%
7.23%
8.57%
General & Admin Exp.
-
38.05
41.07
39.43
49.31
47.86
47.70
35.50
15.22
% Of Sales
-
2.96%
3.19%
2.73%
3.89%
2.96%
3.61%
2.52%
2.72%
Selling & Distn. Exp.
-
24.31
34.18
31.68
30.28
31.88
24.70
31.33
17.84
% Of Sales
-
1.89%
2.65%
2.19%
2.39%
1.97%
1.87%
2.22%
3.18%
Miscellaneous Exp.
-
14.15
27.37
21.62
24.26
16.24
14.49
37.15
23.42
% Of Sales
-
1.10%
2.12%
1.50%
1.91%
1.00%
1.10%
2.64%
4.18%
EBITDA
221.38
206.28
-95.18
133.88
79.97
385.87
259.44
211.55
59.61
EBITDA Margin
17.86%
16.07%
-7.38%
9.27%
6.31%
23.87%
19.63%
15.02%
10.64%
Other Income
8.74
8.32
5.37
22.55
20.02
28.77
27.52
12.38
2.47
Interest
107.84
114.81
105.11
90.06
75.28
84.48
77.89
82.48
25.17
Depreciation
97.76
99.25
103.33
111.19
112.32
108.66
94.16
83.70
36.71
PBT
24.52
0.54
-298.25
-44.82
-87.61
221.50
114.91
57.75
0.20
Tax
0.00
0.00
78.54
-22.57
-32.81
0.15
0.39
-1.66
-0.14
Tax Rate
0.00%
0.00%
-16.08%
50.36%
36.02%
0.07%
0.34%
-2.87%
-70.00%
PAT
24.52
0.54
-567.39
-22.18
-58.15
221.40
114.61
59.51
0.38
PAT before Minority Interest
24.52
0.54
-566.96
-22.25
-58.29
221.35
114.52
59.41
0.34
Minority Interest
0.00
0.00
-0.43
0.07
0.14
0.05
0.09
0.10
0.04
PAT Margin
1.98%
0.04%
-44.02%
-1.54%
-4.58%
13.69%
8.67%
4.22%
0.07%
PAT Growth
104.37%
-
-
-
-
93.18%
92.59%
15,560.53%
 
EPS
5.09
0.11
-117.72
-4.60
-12.06
45.93
23.78
12.35
0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,094.24
933.91
1,500.21
1,524.87
1,588.53
1,085.94
955.87
763.98
Share Capital
40.25
36.00
36.00
36.00
35.93
26.85
25.77
24.67
Total Reserves
1,050.70
896.26
1,463.16
1,487.87
1,548.81
958.36
823.71
739.30
Non-Current Liabilities
190.82
171.53
217.14
299.22
206.46
333.31
344.23
315.06
Secured Loans
113.86
105.83
235.10
283.04
154.83
232.71
224.97
242.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
58.77
53.67
49.03
37.07
36.56
32.62
28.79
23.58
Current Liabilities
944.11
1,242.79
1,101.13
1,063.42
788.74
729.89
655.50
737.95
Trade Payables
248.62
313.01
305.86
275.99
309.29
216.12
244.38
312.87
Other Current Liabilities
120.35
167.53
144.38
173.76
116.60
157.28
192.24
90.08
Short Term Borrowings
572.90
760.27
648.80
609.90
360.88
353.79
214.47
330.21
Short Term Provisions
2.24
1.98
2.09
3.77
1.97
2.70
4.41
4.78
Total Liabilities
2,231.84
2,350.90
2,820.72
2,889.82
2,587.97
2,153.43
1,959.98
1,821.47
Net Block
1,191.12
1,265.50
1,340.02
1,331.80
1,381.58
1,396.94
1,217.80
1,085.93
Gross Block
1,896.05
1,876.36
1,867.65
1,760.45
1,702.15
1,611.23
1,339.37
1,122.64
Accumulated Depreciation
704.93
610.86
527.63
428.65
320.57
214.29
121.57
36.71
Non Current Assets
1,503.11
1,550.21
1,633.18
1,650.54
1,530.34
1,481.44
1,311.88
1,213.66
Capital Work in Progress
280.05
256.37
238.47
238.65
87.98
40.47
40.37
71.48
Non Current Investment
1.70
1.70
1.70
0.42
0.42
0.32
0.41
0.81
Long Term Loans & Adv.
27.53
23.77
28.54
54.60
59.19
40.83
36.23
46.40
Other Non Current Assets
0.43
0.48
0.51
0.48
1.17
2.88
17.07
9.03
Current Assets
728.73
788.07
1,187.54
1,239.28
1,057.63
671.99
648.10
607.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
317.90
359.70
558.09
575.55
294.97
279.73
213.94
187.66
Sundry Debtors
326.57
348.52
536.99
489.67
483.87
226.53
288.80
262.52
Cash & Bank
4.11
8.60
8.89
47.25
198.54
56.78
76.47
47.01
Other Current Assets
80.15
18.84
23.22
17.94
80.25
108.95
68.89
110.62
Short Term Loans & Adv.
51.56
52.41
60.35
108.87
7.32
69.08
19.76
35.14
Net Current Assets
-215.38
-454.72
86.41
175.86
268.89
-57.90
-7.40
-130.14
Total Assets
2,231.84
2,338.28
2,820.72
2,889.82
2,587.97
2,153.43
1,959.98
1,821.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
212.82
108.87
156.25
-242.03
155.46
242.15
166.33
49.22
PBT
0.54
-488.42
-44.82
-91.10
221.50
114.91
57.75
0.20
Adjustment
210.16
405.76
186.79
180.96
173.16
168.03
148.26
62.76
Changes in Working Capital
3.02
190.63
0.74
-313.79
-205.84
-16.45
-25.29
-10.84
Cash after chg. in Working capital
213.72
107.97
142.71
-223.93
188.82
266.49
180.72
52.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.90
0.90
13.54
-18.10
-33.36
-24.34
-14.39
-2.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-36.83
-3.51
-81.14
-242.85
-106.30
-358.81
-115.69
-85.47
Net Fixed Assets
-43.57
-26.61
-107.02
-226.06
-138.36
-272.61
-185.65
Net Investments
12.55
1.80
-1.28
3.36
-0.10
0.09
0.41
Others
-5.81
21.30
27.16
-20.15
32.16
-86.29
69.55
Cash from Financing Activity
-180.48
-105.65
-112.76
333.57
92.49
96.98
-23.39
67.74
Net Cash Inflow / Outflow
-4.49
-0.29
-37.65
-151.31
141.65
-19.68
27.25
31.49
Opening Cash & Equivalents
8.44
8.73
46.38
197.69
56.04
75.72
45.95
0.00
Closing Cash & Equivalent
3.95
8.44
8.73
46.38
197.69
56.04
75.72
45.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
271.04
238.67
383.80
423.30
441.06
366.93
329.64
309.63
ROA
0.02%
-21.93%
-0.78%
-2.13%
9.34%
5.57%
3.14%
0.02%
ROE
0.05%
-46.64%
-1.47%
-3.75%
17.23%
12.48%
7.36%
0.04%
ROCE
6.07%
-17.29%
1.79%
-0.67%
15.34%
11.73%
9.70%
1.82%
Fixed Asset Turnover
0.68
0.69
0.80
0.73
0.98
0.90
1.14
0.50
Receivable days
95.97
125.38
129.77
140.08
80.18
71.15
71.43
170.98
Inventory Days
96.33
129.95
143.29
125.26
64.87
68.16
52.03
122.23
Payable days
163.63
140.30
134.61
163.35
132.36
75.74
84.47
228.45
Cash Conversion Cycle
28.67
115.03
138.45
101.99
12.69
63.58
39.00
64.76
Total Debt/Equity
0.71
1.07
0.67
0.67
0.38
0.72
0.63
0.83
Interest Cover
1.00
-3.65
0.50
-0.21
3.62
2.48
1.70
1.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.