Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

Solex Energy Ltd.

Electric Equipment

Rating :

74/99

BSE: Not Listed | NSE: SOLEX

Watchlist

NSE BSE

1548.15

10-Oct-2025

Open
High
Low
Previous Close

1548.15
1548.15
1548.15
1629.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6705
10380345.75
1826.35
630.9

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,672.39
39.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,807.84
0.04%
10.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 660.05 365.92 161.71 71.92 79.62 138.04 149.06 101.25 34.13 46.35 Net Sales Growth - 80.38% 126.28% 124.85% -9.67% -42.32% -7.39% 47.22% 196.66% -26.36% Cost Of Goods Sold - 516.93 297.95 132.57 60.60 58.54 116.35 128.75 90.22 29.57 43.68 Gross Profit - 143.12 67.98 29.14 11.31 21.08 21.69 20.30 11.03 4.55 2.67 GP Margin - 21.68% 18.58% 18.02% 15.73% 26.48% 15.71% 13.62% 10.89% 13.33% 5.76% Total Expenditure - 591.20 337.51 150.39 70.06 76.28 130.70 141.19 95.57 32.12 45.22 Power & Fuel Cost - 4.88 3.90 2.13 0.18 0.07 0.04 0.03 0.01 0.00 0.07 % Of Sales - 0.74% 1.07% 1.32% 0.25% 0.09% 0.03% 0.02% 0.01% 0% 0.15% Employee Cost - 20.05 12.74 5.86 2.04 1.75 1.09 1.16 0.71 0.63 0.39 % Of Sales - 3.04% 3.48% 3.62% 2.84% 2.20% 0.79% 0.78% 0.70% 1.85% 0.84% Manufacturing Exp. - 17.38 8.53 2.33 4.47 11.26 9.46 8.32 1.19 0.86 0.51 % Of Sales - 2.63% 2.33% 1.44% 6.22% 14.14% 6.85% 5.58% 1.18% 2.52% 1.10% General & Admin Exp. - 11.75 7.48 5.19 1.77 1.37 1.71 1.39 0.75 0.61 0.38 % Of Sales - 1.78% 2.04% 3.21% 2.46% 1.72% 1.24% 0.93% 0.74% 1.79% 0.82% Selling & Distn. Exp. - 19.96 6.61 1.92 0.51 0.45 0.26 0.31 0.16 0.43 0.15 % Of Sales - 3.02% 1.81% 1.19% 0.71% 0.57% 0.19% 0.21% 0.16% 1.26% 0.32% Miscellaneous Exp. - 0.25 0.31 0.38 0.48 2.83 1.79 1.23 2.54 0.01 0.15 % Of Sales - 0.04% 0.08% 0.23% 0.67% 3.55% 1.30% 0.83% 2.51% 0.03% 0.09% EBITDA - 68.85 28.41 11.32 1.86 3.34 7.34 7.87 5.68 2.01 1.13 EBITDA Margin - 10.43% 7.76% 7.00% 2.59% 4.19% 5.32% 5.28% 5.61% 5.89% 2.44% Other Income - 3.60 2.09 2.68 0.37 0.28 0.38 0.32 0.16 0.37 0.25 Interest - 10.77 10.50 5.61 0.75 1.08 1.15 0.80 0.80 0.61 0.63 Depreciation - 9.23 8.46 4.53 0.25 0.26 0.33 0.58 0.65 0.41 0.24 PBT - 52.45 11.54 3.85 1.23 2.28 6.24 6.80 4.38 1.36 0.52 Tax - 12.85 2.81 1.14 0.24 0.68 1.79 1.83 1.22 0.45 0.15 Tax Rate - 24.50% 24.35% 29.61% 19.51% 28.81% 28.69% 26.91% 27.85% 33.09% 28.85% PAT - 39.60 8.73 2.71 0.99 1.68 4.45 4.97 3.16 0.91 0.36 PAT before Minority Interest - 39.60 8.73 2.71 0.99 1.68 4.45 4.97 3.16 0.91 0.36 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.00% 2.39% 1.68% 1.38% 2.11% 3.22% 3.33% 3.12% 2.67% 0.78% PAT Growth - 353.61% 222.14% 173.74% -41.07% -62.25% -10.46% 57.28% 247.25% 152.78% EPS - 36.67 8.08 2.51 0.92 1.56 4.12 4.60 2.93 0.84 0.33

Description TTM Mar 25 Mar 24
Net Sales - 662.22 365.92 Net Sales Growth - 80.97% Cost Of Goods Sold - 511.98 297.95 Gross Profit - 150.24 67.98 GP Margin - 22.69% 18.58% Total Expenditure - 589.11 337.51 Power & Fuel Cost - 4.88 3.90 % Of Sales - 0.74% 1.07% Employee Cost - 20.77 12.74 % Of Sales - 3.14% 3.48% Manufacturing Exp. - 18.66 8.53 % Of Sales - 2.82% 2.33% General & Admin Exp. - 12.07 7.48 % Of Sales - 1.82% 2.04% Selling & Distn. Exp. - 20.48 6.61 % Of Sales - 3.09% 1.81% Miscellaneous Exp. - 0.25 0.31 % Of Sales - 0.04% 0.08% EBITDA - 73.11 28.41 EBITDA Margin - 11.04% 7.76% Other Income - 3.60 2.09 Interest - 10.77 10.50 Depreciation - 9.23 8.46 PBT - 56.71 11.54 Tax - 13.92 2.81 Tax Rate - 24.55% 24.35% PAT - 42.02 8.73 PAT before Minority Interest - 42.79 8.73 Minority Interest - -0.77 0.00 PAT Margin - 6.35% 2.39% PAT Growth - 381.33% EPS - 38.91 8.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 158.20 46.24 37.63 35.04 23.58 22.15 17.98 13.60 3.61 1.98 Share Capital 10.80 8.00 8.00 8.00 4.94 4.94 4.94 4.94 2.23 1.50 Total Reserves 147.40 38.24 29.63 27.04 18.64 17.21 13.04 8.66 1.39 0.48 Non-Current Liabilities 72.35 50.68 48.72 18.03 7.48 5.07 3.69 3.00 0.77 1.08 Secured Loans 62.59 32.39 35.80 8.32 1.02 0.00 0.13 0.38 0.56 0.80 Unsecured Loans 6.10 14.81 8.93 4.68 0.00 0.00 0.00 0.00 0.00 0.22 Long Term Provisions 1.72 2.28 3.51 5.01 6.42 5.00 3.55 2.53 0.00 0.00 Current Liabilities 236.76 115.04 54.44 19.68 44.74 43.74 50.96 35.69 20.39 11.65 Trade Payables 85.97 53.57 27.82 12.56 31.84 35.48 41.64 27.35 10.59 7.42 Other Current Liabilities 77.35 18.05 11.60 1.05 1.87 1.62 0.83 0.69 8.87 1.25 Short Term Borrowings 60.85 40.19 14.91 6.02 10.21 5.09 6.33 5.88 0.64 2.85 Short Term Provisions 12.58 3.23 0.11 0.05 0.81 1.55 2.16 1.77 0.29 0.13 Total Liabilities 467.31 211.96 140.79 72.75 75.80 70.96 72.63 52.29 24.77 14.71 Net Block 110.46 54.40 54.55 0.69 0.93 1.13 1.26 0.98 1.61 1.68 Gross Block 135.40 70.11 61.80 3.41 3.41 3.35 3.16 2.30 2.27 1.94 Accumulated Depreciation 24.94 15.71 7.25 2.72 2.48 2.22 1.90 1.32 0.66 0.26 Non Current Assets 118.39 61.35 58.06 26.64 2.47 1.13 1.28 0.98 1.61 1.68 Capital Work in Progress 1.61 0.32 0.84 24.08 0.00 0.00 0.02 0.00 0.00 0.00 Non Current Investment 2.80 2.38 0.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.52 4.26 1.84 1.87 1.54 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 348.92 150.61 82.72 46.10 73.32 69.83 71.35 51.30 23.15 13.02 Current Investments 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 173.93 66.39 30.38 14.24 7.99 5.12 5.83 7.02 2.72 0.47 Sundry Debtors 111.25 46.69 30.25 20.75 55.60 55.67 55.58 37.95 16.85 9.55 Cash & Bank 10.24 0.19 0.13 0.39 2.07 0.58 0.64 0.19 1.54 0.72 Other Current Assets 53.51 4.91 2.78 0.59 7.67 8.45 9.29 6.13 2.04 2.29 Short Term Loans & Adv. 45.53 20.42 19.17 10.14 4.78 8.32 9.25 5.70 2.02 2.21 Net Current Assets 112.16 35.57 28.28 26.42 28.59 26.10 20.39 15.60 2.76 1.37 Total Assets 467.31 211.96 140.78 72.74 75.79 70.96 72.63 52.29 24.78 14.70

Description Mar 25 Mar 24
Shareholder's Funds 160.63 46.24 Share Capital 10.80 8.00 Total Reserves 149.83 38.24 Non-Current Liabilities 72.35 50.68 Secured Loans 62.59 32.39 Unsecured Loans 6.10 14.81 Long Term Provisions 1.72 2.28 Current Liabilities 246.39 115.04 Trade Payables 91.67 53.57 Other Current Liabilities 80.21 18.05 Short Term Borrowings 60.85 40.19 Short Term Provisions 13.66 3.23 Total Liabilities 480.26 211.96 Net Block 110.50 54.40 Gross Block 135.44 70.11 Accumulated Depreciation 24.94 15.71 Non Current Assets 118.09 61.35 Capital Work in Progress 1.62 0.32 Non Current Investment 2.42 2.38 Long Term Loans & Adv. 3.54 4.26 Other Non Current Assets 0.00 0.00 Current Assets 362.16 150.61 Current Investments 0.00 12.00 Inventories 179.52 66.39 Sundry Debtors 116.12 46.69 Cash & Bank 12.05 0.19 Other Current Assets 54.48 4.91 Short Term Loans & Adv. 46.48 20.42 Net Current Assets 115.77 35.57 Total Assets 480.25 211.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -48.85 1.71 -6.19 3.85 2.47 2.13 5.00 -3.83 1.24 1.38 PBT 52.45 11.54 3.85 1.23 2.36 6.24 6.80 4.38 1.36 0.57 Adjustment 19.02 18.58 9.84 0.76 1.20 1.24 1.19 1.31 0.90 0.46 Changes in Working Capital -108.21 -26.32 -19.20 2.13 -0.38 -3.61 -1.09 -8.17 -0.72 0.40 Cash after chg. in Working capital -36.75 3.80 -5.51 4.12 3.17 3.87 6.90 -2.48 1.54 1.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.11 -2.09 -0.68 -0.27 -0.70 -1.74 -1.90 -1.35 -0.29 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -54.02 -21.24 -34.85 -27.23 -0.67 -0.64 -2.96 -3.37 -0.08 -0.87 Net Fixed Assets -66.58 -7.79 -35.15 -24.08 -0.06 -0.17 -0.88 -0.03 -0.33 -1.50 Net Investments 11.58 -13.55 -0.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.98 0.10 1.13 -3.15 -0.61 -0.47 -2.08 -3.34 0.25 0.63 Cash from Financing Activity 112.93 19.59 40.79 21.70 -0.31 -1.55 -1.60 5.86 -0.35 0.14 Net Cash Inflow / Outflow 10.05 0.06 -0.25 -1.68 1.49 -0.05 0.44 -1.34 0.81 0.65 Opening Cash & Equivalents 0.19 0.13 0.39 2.07 0.58 0.64 0.19 1.54 0.72 0.07 Closing Cash & Equivalent 10.24 0.19 0.13 0.39 2.07 0.58 0.64 0.19 1.54 0.72

Description Mar 25 Mar 24
Cash From Operating Activity -47.49 1.71 PBT 56.71 11.54 Adjustment 19.02 18.58 Changes in Working Capital -110.04 -26.32 Cash after chg. in Working capital -34.31 3.80 Interest Paid 0.00 0.00 Tax Paid -13.18 -2.09 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -53.70 -21.24 Net Fixed Assets -66.58 Net Investments 11.58 Others 1.30 Cash from Financing Activity 113.05 19.59 Net Cash Inflow / Outflow 11.86 0.06 Opening Cash & Equivalents 0.19 0.13 Closing Cash & Equivalent 12.05 0.19

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 146.45 46.24 37.63 43.80 47.73 44.84 36.39 27.51 16.16 13.17 ROA 11.66% 4.95% 2.54% 1.33% 2.28% 6.20% 7.96% 8.20% 4.62% 3.12% ROE 38.74% 20.83% 7.46% 3.37% 7.33% 22.19% 31.51% 36.76% 32.71% 25.13% ROCE 28.21% 17.93% 11.98% 4.39% 10.93% 28.63% 34.35% 42.02% 37.04% 21.65% Fixed Asset Turnover 6.42 5.55 4.96 21.10 23.55 42.42 54.61 44.29 16.22 39.01 Receivable days 43.67 38.37 57.55 193.73 255.03 147.09 114.51 98.77 141.17 56.65 Inventory Days 66.45 48.26 50.36 56.43 30.06 14.49 15.74 17.57 17.05 6.03 Payable days 49.26 49.85 55.59 133.72 209.87 111.19 92.42 71.00 97.56 35.39 Cash Conversion Cycle 60.85 36.78 52.32 116.43 75.22 50.38 37.83 45.34 60.67 27.29 Total Debt/Equity 0.93 2.08 1.75 0.55 0.51 0.23 0.36 0.46 0.33 1.96 Interest Cover 5.87 2.10 1.69 2.64 3.18 6.42 9.50 6.50 3.24 1.82

Description Mar 25 Mar 24
Book Value (Rs.) 148.70 46.24 ROA 12.36% 4.12% ROE 41.37% 18.89% ROCE 29.96% 15.48% Fixed Asset Turnover 6.44 5.22 Receivable days 44.87 46.58 Inventory Days 67.77 66.22 Payable days 51.77 65.62 Cash Conversion Cycle 60.87 47.17 Total Debt/Equity 0.92 2.08 Interest Cover 6.27 2.10

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback