PBT
13.59
0.81
4.71
4.84
0.02
0.23
0.06
0.49
0.37
0.30
Adjustment
-13.59
-0.84
-1.31
-1.00
-0.30
-0.03
-0.02
-0.08
-0.22
-0.18
Changes in Working Capital
0.02
1.90
-1.87
-0.04
2.60
0.37
-1.49
-3.02
0.08
0.24
Cash after chg. in Working capital
0.02
1.86
1.53
3.80
2.33
0.57
-1.45
-2.61
0.22
0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.44
-0.17
-0.61
-0.86
-0.03
-0.01
-0.03
-0.06
-0.03
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00