Shareholder's Funds
5,494.77
2,650.33
2,290.20
2,000.30
1,375.93
1,177.94
Share Capital
621.72
586.45
585.40
584.35
572.98
47.75
Total Reserves
4,832.07
2,048.37
1,700.19
1,409.49
798.42
1,130.19
Non-Current Liabilities
343.34
400.63
220.86
211.96
365.59
344.53
Secured Loans
7.97
29.20
48.67
43.75
190.70
176.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.64
25.26
18.46
10.04
8.68
6.68
Current Liabilities
730.22
804.54
649.81
457.12
456.36
328.21
Trade Payables
323.85
298.11
248.93
218.97
224.11
116.22
Other Current Liabilities
203.41
164.84
124.88
122.44
110.48
110.47
Short Term Borrowings
5.49
184.38
158.72
25.37
114.50
84.61
Short Term Provisions
197.47
157.22
117.28
90.33
7.27
16.91
Total Liabilities
6,718.28
4,005.28
3,160.87
2,669.38
2,197.88
1,850.68
Net Block
2,127.24
1,950.54
1,587.61
1,384.13
1,216.60
1,065.17
Gross Block
3,079.64
2,654.55
2,076.84
1,713.50
1,410.10
1,184.64
Accumulated Depreciation
952.41
704.01
489.23
329.38
193.50
119.46
Non Current Assets
2,725.02
2,457.74
1,759.61
1,620.54
1,376.94
1,218.87
Capital Work in Progress
419.46
363.65
91.13
147.38
83.21
89.64
Non Current Investment
45.69
10.04
4.49
0.00
0.00
1.90
Long Term Loans & Adv.
44.48
83.64
71.65
88.93
76.93
56.13
Other Non Current Assets
88.15
49.87
4.71
0.10
0.21
6.03
Current Assets
3,993.25
1,547.54
1,401.26
1,048.84
820.95
631.81
Current Investments
818.45
31.64
228.08
6.53
0.00
0.00
Inventories
348.69
347.49
322.94
363.38
305.56
196.24
Sundry Debtors
705.19
648.26
608.85
445.19
416.99
233.63
Cash & Bank
1,301.60
274.16
69.84
77.25
27.57
167.29
Other Current Assets
819.32
32.12
21.49
26.74
70.83
34.66
Short Term Loans & Adv.
783.13
213.86
150.05
129.75
40.79
26.64
Net Current Assets
3,263.03
743.00
751.45
591.72
364.59
303.60
Total Assets
6,718.27
4,005.28
3,160.87
2,669.38
2,197.89
1,850.68
|