Shareholder's Funds
5,982.92
5,494.77
2,650.33
2,290.20
2,000.30
1,375.93
1,177.94
173.78
-2.37
Share Capital
621.85
621.72
586.45
585.40
584.35
572.98
47.75
27.72
27.72
Total Reserves
5,300.57
4,832.07
2,048.37
1,700.19
1,409.49
798.42
1,130.19
146.06
-30.09
Non-Current Liabilities
392.45
343.34
400.63
220.86
211.96
365.59
344.53
102.55
789.41
Secured Loans
8.43
7.97
29.20
48.67
43.75
190.70
176.82
73.31
414.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
62.41
31.64
25.26
18.46
10.04
8.68
6.68
2.38
394.13
Current Liabilities
1,115.79
730.22
804.54
649.81
457.12
456.36
328.21
227.02
576.83
Trade Payables
462.23
323.85
298.11
248.93
218.97
224.11
116.22
69.22
329.80
Other Current Liabilities
199.15
203.41
164.84
124.88
122.44
110.48
110.47
117.24
168.93
Short Term Borrowings
234.25
5.49
184.38
158.72
25.37
114.50
84.61
38.91
34.95
Short Term Provisions
220.15
197.47
157.22
117.28
90.33
7.27
16.91
1.65
43.15
Total Liabilities
7,640.40
6,718.28
4,005.28
3,160.87
2,669.38
2,197.88
1,850.68
505.77
1,366.41
Net Block
3,646.36
2,127.24
1,950.54
1,587.61
1,384.13
1,216.60
1,065.17
291.25
694.17
Gross Block
4,871.79
3,079.64
2,654.55
2,076.84
1,713.50
1,410.10
1,184.64
345.14
838.45
Accumulated Depreciation
1,225.43
952.41
704.01
489.23
329.38
193.50
119.46
53.89
144.28
Non Current Assets
4,270.70
2,725.02
2,457.74
1,759.61
1,620.54
1,376.94
1,218.87
320.09
726.42
Capital Work in Progress
426.75
419.46
363.65
91.13
147.38
83.21
89.64
13.17
17.96
Non Current Investment
49.95
45.69
10.04
4.49
0.00
0.00
1.90
0.00
0.53
Long Term Loans & Adv.
64.19
44.48
83.64
71.65
84.75
72.70
56.13
11.23
10.58
Other Non Current Assets
83.45
88.15
49.87
4.71
4.28
4.43
6.03
4.43
3.18
Current Assets
3,369.70
3,993.25
1,547.54
1,401.26
1,048.84
820.95
631.81
261.77
639.99
Current Investments
499.89
818.45
31.64
228.08
6.53
0.00
0.00
0.00
0.00
Inventories
615.59
348.69
347.49
322.94
363.38
305.56
196.24
67.78
283.90
Sundry Debtors
1,150.71
705.19
648.26
608.85
445.19
416.99
233.63
152.10
280.99
Cash & Bank
348.36
1,301.60
274.16
69.84
77.25
27.57
167.29
25.61
26.40
Other Current Assets
755.14
36.19
32.12
21.49
156.49
70.83
34.66
16.29
48.71
Short Term Loans & Adv.
723.53
783.13
213.86
150.05
128.33
38.87
26.64
10.42
21.22
Net Current Assets
2,253.91
3,263.03
743.00
751.45
591.72
364.59
303.60
34.75
63.16
Total Assets
7,640.40
6,718.27
4,005.28
3,160.87
2,669.38
2,197.89
1,850.68
581.86
1,366.41
|