Nifty
Sensex
:
:
24430.35
78285.07
159.50 (0.66%)
521.16 (0.67%)

Auto Ancillary

Rating :
63/99

BSE: 543300 | NSE: SONACOMS

667.50
06-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  660.05
  •  671
  •  657.6
  •  660.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2243065
  •  1488204401.95
  •  672.6
  •  402.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41,523.94
  • 64.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41,418.26
  • 0.51%
  • 7.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.02%
  • 0.68%
  • 5.61%
  • FII
  • DII
  • Others
  • 23.7%
  • 40.39%
  • 1.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.50
  • 16.00
  • 12.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.94
  • 14.64
  • 4.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.57
  • 12.11
  • 7.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 73.92
  • 64.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.33
  • 9.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 45.54
  • 34.62

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
68
2
21.27
10.72
P/E Ratio
9.82
333.75
31.38
62.27
Revenue
51.12
42.01
34.98
4452.69
EBITDA
5414.82
6330.29
7117.9
1112.08
Net Income
1331.21
1584.69
1777.04
667.04
ROA
808.43
985.3
1126.82
9.6
P/B Ratio
-0.72
-0.54
-0.37
6.88
ROE
6.21
5.65
4.94
11.38
FCFF
12.62
14.05
14.62
-563.03
FCFF Yield
487.02
585.98
722.74
-1.39
Net Debt
1.2
1.44
1.78
-704.81
BVPS
-932.36
-1241.69
-1827
97.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,257.50
864.75
45.42%
1,199.76
867.91
38.24%
1,138.29
922.19
23.43%
853.91
891.18
-4.18%
Expenses
961.65
633.47
51.81%
903.84
633.74
42.62%
854.46
670.18
27.50%
648.35
641.87
1.01%
EBITDA
295.85
231.28
27.92%
295.93
234.17
26.37%
283.83
252.01
12.63%
205.56
249.30
-17.55%
EBIDTM
23.53%
26.74%
24.67%
26.98%
24.93%
27.33%
24.07%
27.97%
Other Income
33.33
55.83
-40.30%
25.96
46.85
-44.59%
22.18
23.94
-7.35%
41.18
8.81
367.42%
Interest
7.50
5.22
43.68%
5.49
5.77
-4.85%
5.16
10.57
-51.18%
5.33
8.62
-38.17%
Depreciation
74.27
64.63
14.92%
74.86
66.55
12.49%
71.62
62.59
14.43%
66.99
60.63
10.49%
PBT
247.41
214.68
15.25%
201.41
203.00
-0.78%
227.56
191.78
18.66%
165.24
188.88
-12.52%
Tax
60.55
50.99
18.75%
51.25
52.29
-1.99%
57.09
48.20
18.44%
43.53
47.16
-7.70%
PAT
186.86
163.69
14.15%
150.16
150.71
-0.36%
170.47
143.57
18.74%
121.71
141.71
-14.11%
PATM
14.86%
18.93%
12.52%
17.37%
14.98%
15.57%
14.25%
15.90%
EPS
3.09
2.64
17.05%
2.43
2.43
0.00%
2.78
2.32
19.83%
2.01
2.42
-16.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
4,475.15
3,554.53
3,184.78
2,675.59
2,130.64
1,566.30
1,037.98
699.22
623.12
Net Sales Growth
-
25.90%
11.61%
19.03%
25.58%
36.03%
50.90%
48.45%
12.21%
 
Cost Of Goods Sold
-
2,096.84
1,544.70
1,374.14
1,219.96
945.55
645.31
445.60
205.06
178.59
Gross Profit
-
2,378.31
2,009.84
1,810.65
1,455.63
1,185.08
920.99
592.38
494.16
444.54
GP Margin
-
53.14%
56.54%
56.85%
54.40%
55.62%
58.80%
57.07%
70.67%
71.34%
Total Expenditure
-
3,368.29
2,579.26
2,282.69
1,979.78
1,571.54
1,125.28
795.71
499.24
453.88
Power & Fuel Cost
-
103.39
88.84
81.81
65.25
48.43
39.09
31.57
39.31
33.00
% Of Sales
-
2.31%
2.50%
2.57%
2.44%
2.27%
2.50%
3.04%
5.62%
5.30%
Employee Cost
-
434.18
315.02
250.13
180.35
168.88
147.45
102.73
49.00
40.89
% Of Sales
-
9.70%
8.86%
7.85%
6.74%
7.93%
9.41%
9.90%
7.01%
6.56%
Manufacturing Exp.
-
485.05
445.48
413.85
359.86
294.12
213.27
139.45
159.46
142.81
% Of Sales
-
10.84%
12.53%
12.99%
13.45%
13.80%
13.62%
13.43%
22.81%
22.92%
General & Admin Exp.
-
108.28
90.97
80.82
67.14
48.64
36.86
40.82
31.23
43.38
% Of Sales
-
2.42%
2.56%
2.54%
2.51%
2.28%
2.35%
3.93%
4.47%
6.96%
Selling & Distn. Exp.
-
81.89
52.81
47.75
61.64
39.47
29.62
18.35
11.87
12.63
% Of Sales
-
1.83%
1.49%
1.50%
2.30%
1.85%
1.89%
1.77%
1.70%
2.03%
Miscellaneous Exp.
-
58.67
41.44
34.18
25.57
26.45
13.69
17.18
3.30
2.60
% Of Sales
-
1.31%
1.17%
1.07%
0.96%
1.24%
0.87%
1.66%
0.47%
0.42%
EBITDA
-
1,106.86
975.27
902.09
695.81
559.10
441.02
242.27
199.98
169.24
EBITDA Margin
-
24.73%
27.44%
28.33%
26.01%
26.24%
28.16%
23.34%
28.60%
27.16%
Other Income
-
96.97
126.92
23.95
11.59
20.03
2.34
5.78
3.28
2.80
Interest
-
23.48
30.17
25.80
16.93
18.26
32.52
25.98
17.76
17.93
Depreciation
-
287.74
254.40
220.22
178.00
141.96
96.94
67.12
30.96
22.33
PBT
-
892.60
817.62
680.02
512.47
418.90
313.90
154.97
154.55
131.78
Tax
-
212.43
198.65
153.53
113.81
70.63
84.83
26.68
54.65
45.00
Tax Rate
-
25.24%
24.88%
22.87%
22.36%
16.34%
28.28%
6.89%
35.36%
34.15%
PAT
-
640.17
601.21
517.27
395.30
361.54
215.16
360.34
99.90
86.41
PAT before Minority Interest
-
629.19
599.69
517.78
395.30
361.54
215.16
360.34
100.11
86.56
Minority Interest
-
10.98
1.52
-0.51
0.00
0.00
0.00
0.00
-0.21
-0.15
PAT Margin
-
14.30%
16.91%
16.24%
14.77%
16.97%
13.74%
34.72%
14.29%
13.87%
PAT Growth
-
6.48%
16.23%
30.86%
9.34%
68.03%
-40.29%
260.70%
15.61%
 
EPS
-
10.30
9.67
8.32
6.36
5.81
3.46
5.80
1.61
1.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
5,982.92
5,494.77
2,650.33
2,290.20
2,000.30
1,375.93
1,177.94
173.78
-2.37
Share Capital
621.85
621.72
586.45
585.40
584.35
572.98
47.75
27.72
27.72
Total Reserves
5,300.57
4,832.07
2,048.37
1,700.19
1,409.49
798.42
1,130.19
146.06
-30.09
Non-Current Liabilities
392.45
343.34
400.63
220.86
211.96
365.59
344.53
102.55
789.41
Secured Loans
8.43
7.97
29.20
48.67
43.75
190.70
176.82
73.31
414.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
62.41
31.64
25.26
18.46
10.04
8.68
6.68
2.38
394.13
Current Liabilities
1,115.79
730.22
804.54
649.81
457.12
456.36
328.21
227.02
576.83
Trade Payables
462.23
323.85
298.11
248.93
218.97
224.11
116.22
69.22
329.80
Other Current Liabilities
199.15
203.41
164.84
124.88
122.44
110.48
110.47
117.24
168.93
Short Term Borrowings
234.25
5.49
184.38
158.72
25.37
114.50
84.61
38.91
34.95
Short Term Provisions
220.15
197.47
157.22
117.28
90.33
7.27
16.91
1.65
43.15
Total Liabilities
7,640.40
6,718.28
4,005.28
3,160.87
2,669.38
2,197.88
1,850.68
505.77
1,366.41
Net Block
3,646.36
2,127.24
1,950.54
1,587.61
1,384.13
1,216.60
1,065.17
291.25
694.17
Gross Block
4,871.79
3,079.64
2,654.55
2,076.84
1,713.50
1,410.10
1,184.64
345.14
838.45
Accumulated Depreciation
1,225.43
952.41
704.01
489.23
329.38
193.50
119.46
53.89
144.28
Non Current Assets
4,270.70
2,725.02
2,457.74
1,759.61
1,620.54
1,376.94
1,218.87
320.09
726.42
Capital Work in Progress
426.75
419.46
363.65
91.13
147.38
83.21
89.64
13.17
17.96
Non Current Investment
49.95
45.69
10.04
4.49
0.00
0.00
1.90
0.00
0.53
Long Term Loans & Adv.
64.19
44.48
83.64
71.65
84.75
72.70
56.13
11.23
10.58
Other Non Current Assets
83.45
88.15
49.87
4.71
4.28
4.43
6.03
4.43
3.18
Current Assets
3,369.70
3,993.25
1,547.54
1,401.26
1,048.84
820.95
631.81
261.77
639.99
Current Investments
499.89
818.45
31.64
228.08
6.53
0.00
0.00
0.00
0.00
Inventories
615.59
348.69
347.49
322.94
363.38
305.56
196.24
67.78
283.90
Sundry Debtors
1,150.71
705.19
648.26
608.85
445.19
416.99
233.63
152.10
280.99
Cash & Bank
348.36
1,301.60
274.16
69.84
77.25
27.57
167.29
25.61
26.40
Other Current Assets
755.14
36.19
32.12
21.49
156.49
70.83
34.66
16.29
48.71
Short Term Loans & Adv.
723.53
783.13
213.86
150.05
128.33
38.87
26.64
10.42
21.22
Net Current Assets
2,253.91
3,263.03
743.00
751.45
591.72
364.59
303.60
34.75
63.16
Total Assets
7,640.40
6,718.27
4,005.28
3,160.87
2,669.38
2,197.89
1,850.68
581.86
1,366.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
659.06
775.19
692.75
533.29
444.58
142.72
PBT
841.62
798.34
671.30
509.11
432.18
300.00
Adjustment
250.27
206.39
241.15
197.41
155.81
102.59
Changes in Working Capital
-245.34
-55.57
-64.44
-62.98
-89.05
-207.06
Cash after chg. in Working capital
846.55
949.16
848.02
643.54
498.94
195.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-187.49
-173.97
-155.27
-110.25
-54.36
-52.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,571.22
-1,765.38
-471.52
-562.90
-353.44
-156.05
Net Fixed Assets
-1,670.01
-420.06
-371.41
-302.95
-362.58
Net Investments
249.14
-801.39
-171.23
-207.48
-7.33
Others
-150.35
-543.93
71.12
-52.47
16.47
Cash from Financing Activity
-0.99
1,943.64
-174.75
18.75
-63.66
-66.70
Net Cash Inflow / Outflow
-913.15
953.45
46.48
-10.87
27.48
-80.04
Opening Cash & Equivalents
1,047.51
91.00
44.11
53.61
24.95
104.98
Closing Cash & Equivalent
151.08
1,047.51
91.00
44.11
53.61
24.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
95.24
87.72
44.93
39.04
34.12
23.93
20.81
ROA
8.76%
11.18%
14.45%
13.56%
14.86%
10.63%
20.69%
ROE
11.06%
14.83%
21.05%
18.47%
21.49%
16.88%
53.34%
ROCE
14.75%
19.75%
25.86%
22.98%
23.64%
20.63%
45.83%
Fixed Asset Turnover
1.13
1.24
1.35
1.41
1.36
1.21
1.36
Receivable days
75.69
69.49
72.04
71.90
73.85
75.81
67.82
Inventory Days
39.32
35.74
38.42
46.81
57.30
58.47
46.42
Payable days
68.42
73.48
72.65
70.00
85.52
96.25
42.07
Cash Conversion Cycle
46.59
31.75
37.80
48.71
45.63
38.02
72.17
Total Debt/Equity
0.04
0.00
0.09
0.10
0.04
0.27
0.26
Interest Cover
36.84
27.46
27.02
31.08
24.67
10.23
15.90

News Update:


  • Sona BLW Precision gets nod for Rs 62.6 crore capex for robotics components business
    17th Jun 2026, 14:22 PM

    The company's Board of Directors, at its meeting held on June 16, 2026, has approved the same based on the recommendation of the Capex Committee

    Read More
  • Sona BLW Precision - Quarterly Results
    1st May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.