Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Goldkart Jewels Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: Not Listed | NSE: GOLDKART

Watchlist

NSE BSE

-

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

346.70
355.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

360.60
N/A
9.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 68.21 58.40 76.98 62.46 94.35 67.18 59.03 54.48 51.26 Net Sales Growth - 16.80% -24.14% 23.25% -33.80% 40.44% 13.81% 8.35% 6.28% Cost Of Goods Sold - 63.97 55.71 74.48 60.47 92.11 64.84 57.12 53.21 49.77 Gross Profit - 4.24 2.70 2.51 1.98 2.24 2.34 1.91 1.27 1.49 GP Margin - 6.22% 4.62% 3.26% 3.17% 2.37% 3.48% 3.24% 2.33% 2.91% Total Expenditure - 65.04 56.26 75.32 60.85 92.72 65.10 57.52 53.51 50.22 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 % Of Sales - 0.01% 0% 0% 0% 0% 0% 0.02% 0.02% 0% Employee Cost - 0.22 0.14 0.09 0.10 0.21 0.10 0.06 0.13 0.18 % Of Sales - 0.32% 0.24% 0.12% 0.16% 0.22% 0.15% 0.10% 0.24% 0.35% Manufacturing Exp. - 0.52 0.25 0.56 0.12 0.01 0.01 0.13 0.08 0.15 % Of Sales - 0.76% 0.43% 0.73% 0.19% 0.01% 0.01% 0.22% 0.15% 0.29% General & Admin Exp. - 0.32 0.12 0.13 0.11 0.34 0.14 0.08 0.08 0.10 % Of Sales - 0.47% 0.21% 0.17% 0.18% 0.36% 0.21% 0.14% 0.15% 0.20% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.05 0.05 0.05 0.05 0.02 0.11 0.00 0.00 % Of Sales - 0% 0.09% 0.06% 0.08% 0.05% 0.03% 0.19% 0% 0% EBITDA - 3.17 2.14 1.66 1.61 1.63 2.08 1.51 0.97 1.04 EBITDA Margin - 4.65% 3.66% 2.16% 2.58% 1.73% 3.10% 2.56% 1.78% 2.03% Other Income - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest - 1.79 1.76 1.49 1.40 1.45 1.53 1.16 0.84 0.99 Depreciation - 0.06 0.03 0.04 0.02 0.04 0.04 0.04 0.04 0.04 PBT - 1.32 0.35 0.13 0.18 0.15 0.51 0.32 0.09 0.03 Tax - 0.35 0.25 0.04 0.05 0.06 0.14 0.13 0.03 0.01 Tax Rate - 26.52% 14.20% 30.77% 27.78% 40.00% 27.45% 40.63% 33.33% 33.33% PAT - 0.97 1.51 0.09 0.13 0.08 0.37 0.19 0.06 0.02 PAT before Minority Interest - 0.97 1.51 0.09 0.13 0.08 0.37 0.19 0.06 0.02 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.42% 2.59% 0.12% 0.21% 0.08% 0.55% 0.32% 0.11% 0.04% PAT Growth - -35.76% 1,577.78% -30.77% 62.50% -78.38% 94.74% 216.67% 200.00% EPS - 0.58 0.90 0.05 0.08 0.05 0.22 0.11 0.04 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 35.79 22.90 21.39 21.30 21.17 9.84 9.38 4.65 4.58 Share Capital 16.79 16.79 16.79 16.79 16.79 7.29 7.29 0.80 0.80 Total Reserves 19.01 6.11 4.60 4.51 4.39 2.55 2.09 3.85 3.78 Non-Current Liabilities 0.69 2.69 2.56 1.07 0.13 0.18 0.02 1.16 0.33 Secured Loans 0.69 2.69 2.55 1.06 0.00 0.00 0.00 0.00 0.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.12 0.18 0.01 1.15 0.30 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.15 11.61 18.41 14.98 11.81 12.29 12.91 6.40 7.62 Trade Payables 0.00 0.01 4.96 1.73 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.04 0.03 0.03 0.02 0.01 0.01 0.21 Short Term Borrowings 13.77 11.33 13.36 13.17 11.60 12.12 12.77 6.36 7.40 Short Term Provisions 0.38 0.28 0.04 0.05 0.18 0.15 0.13 0.03 0.01 Total Liabilities 50.63 37.20 42.36 37.35 33.11 22.31 22.31 12.21 12.53 Net Block 0.38 0.42 0.11 0.11 0.09 0.08 0.11 0.15 0.18 Gross Block 0.66 0.78 0.44 0.39 0.36 0.31 0.31 0.31 0.30 Accumulated Depreciation 0.28 0.36 0.33 0.29 0.27 0.23 0.19 0.16 0.12 Non Current Assets 13.34 1.41 0.21 0.26 0.29 0.22 0.21 0.24 0.28 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 12.91 0.99 0.10 0.10 0.10 0.10 0.10 0.10 0.10 Long Term Loans & Adv. 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.05 0.10 0.05 0.00 0.00 0.00 Current Assets 37.29 35.79 42.14 37.09 32.81 22.09 22.10 11.96 12.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 28.66 15.76 16.59 17.94 14.37 14.84 16.01 11.74 10.75 Sundry Debtors 7.65 19.61 25.02 18.91 18.19 6.97 5.80 0.00 1.34 Cash & Bank 0.55 0.30 0.37 0.09 0.13 0.20 0.19 0.21 0.15 Other Current Assets 0.42 0.00 0.05 0.05 0.11 0.08 0.10 0.01 0.01 Short Term Loans & Adv. 0.42 0.12 0.11 0.10 0.06 0.06 0.10 0.01 0.01 Net Current Assets 23.15 24.18 23.74 22.11 21.00 9.79 9.19 5.56 4.64 Total Assets 50.63 37.20 42.35 37.35 33.10 22.31 22.31 12.20 12.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.63 4.81 0.15 -1.12 -9.23 2.02 -8.68 1.06 2.06 PBT 1.32 1.76 0.13 0.18 0.15 0.51 0.32 0.09 0.03 Adjustment 1.85 1.78 1.54 1.47 1.52 1.59 1.20 0.83 0.97 Changes in Working Capital -1.19 1.52 -1.48 -2.72 -10.86 0.05 -10.16 0.18 1.08 Cash after chg. in Working capital 1.98 5.06 0.19 -1.07 -9.20 2.15 -8.64 1.10 2.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.35 -0.25 -0.04 -0.05 -0.03 -0.13 -0.04 -0.03 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 -1.23 -0.05 -0.03 -0.05 0.00 0.00 0.00 0.00 Net Fixed Assets 0.12 -0.34 -0.05 -0.03 -0.05 0.00 0.00 -0.01 Net Investments -11.92 -0.89 0.00 0.00 0.00 0.00 0.00 0.00 Others 11.78 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Cash from Financing Activity -1.35 -3.65 0.19 1.11 9.21 -2.01 8.66 -1.01 -1.95 Net Cash Inflow / Outflow 0.25 -0.07 0.29 -0.04 -0.07 0.01 -0.02 0.06 0.12 Opening Cash & Equivalents 0.30 0.37 0.09 0.13 0.20 0.19 0.21 0.15 0.04 Closing Cash & Equivalent 0.55 0.30 0.37 0.09 0.13 0.20 0.19 0.21 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 21.32 13.64 12.74 12.69 12.61 13.50 12.87 58.10 57.33 ROA 2.22% 3.80% 0.22% 0.37% 0.30% 1.64% 1.08% 0.50% 0.13% ROE 3.32% 6.82% 0.42% 0.61% 0.54% 3.81% 2.66% 1.34% 0.37% ROCE 7.13% 9.48% 4.45% 4.62% 5.79% 9.21% 8.63% 7.65% 8.21% Fixed Asset Turnover 94.37 95.13 183.75 165.60 281.86 218.92 193.48 179.12 169.06 Receivable days 72.94 139.47 104.15 108.43 48.67 34.67 35.85 0.00 9.52 Inventory Days 118.85 101.10 81.87 94.44 56.52 83.83 85.79 75.34 76.57 Payable days 0.00 16.27 16.41 10.47 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 191.79 224.29 169.61 192.40 105.18 118.50 121.64 75.34 86.09 Total Debt/Equity 0.40 0.61 0.74 0.67 0.55 1.25 1.36 1.62 1.69 Interest Cover 1.74 2.00 1.08 1.13 1.10 1.33 1.27 1.11 1.03

Top Investors:

nileshkumar sevantilal shah

pravinchandra jayantilal shah

pareshkumar kirtibhai shah

prakash jayantilal shah

renuka pravinchandra shah

samor reality limited

harsha deepak gajjar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback