Nifty

:

20127.20

Sensex

:

66988.44

30.60 (0.15%)
86.53 (0.13%)

Login

Nifty
Sensex

:
:

20127.20
66988.44

30.60 (0.15%)
86.53 (0.13%)

JTEKT India Ltd.

Auto Ancillary

Rating :

53/99

BSE: 520057 | NSE: JTEKTINDIA

Watchlist

NSE BSE

136.95

29-Nov-2023

Open
High
Low
Previous Close

139.00
139.70
136.00
138.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

151683
208.56
168.00
95.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,355.49
40.17
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,370.91
0.36%
4.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.20
3.11
15.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.45
-3.36
12.70

PAT CAGR (%)

10 Years
5 Years
3 Years

1.73
2.27
90.72

P:E (Median)

8 Years
5 Years
3 Years

39.52
39.49
43.07

P:BV (Average)

8 Years
5 Years
3 Years

4.08
3.89
4.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.72
15.99
17.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 592.50 579.68 2.21% 485.36 479.00 1.33% 537.17 476.79 12.66% 477.38 418.20 14.15%
Expenses 542.44 529.35 2.47% 456.72 443.98 2.87% 491.01 439.61 11.69% 443.00 385.99 14.77%
EBITDA 50.06 50.33 -0.54% 28.63 35.02 -18.25% 46.16 37.18 24.15% 34.38 32.21 6.74%
EBIDTM 8.45% 8.68% 5.90% 7.31% 8.59% 7.80% 7.20% 7.70%
Other Income 8.13 6.55 24.12% 3.37 2.57 31.13% 1.67 2.17 -23.04% 1.76 2.30 -23.48%
Interest 1.20 1.23 -2.44% 1.29 1.21 6.61% 1.22 1.17 4.27% 1.06 0.82 29.27%
Depreciation 18.03 16.40 9.94% 17.54 15.78 11.15% 17.75 15.43 15.04% 17.68 16.01 10.43%
PBT 38.96 39.24 -0.71% 20.55 17.33 18.58% 28.86 17.51 64.82% 17.41 17.68 -1.53%
Tax 9.25 9.51 -2.73% 5.16 4.56 13.16% 4.97 4.77 4.19% 4.00 4.62 -13.42%
PAT 29.71 29.73 -0.07% 15.39 12.77 20.52% 23.89 12.74 87.52% 13.40 13.06 2.60%
PATM 5.01% 5.13% 3.17% 2.67% 4.45% 2.67% 2.81% 3.12%
EPS 1.22 1.22 0.00% 0.63 0.52 21.15% 0.98 0.52 88.46% 0.55 0.53 3.77%

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 583.88 570.99 2.26% 477.52 471.74 1.23% 530.18 470.02 12.80% 471.03 412.67 14.14%
Expenses 523.72 512.91 2.11% 443.25 431.74 2.67% 479.77 427.96 12.11% 432.69 375.54 15.22%
EBITDA 60.16 58.07 3.60% 34.27 40.00 -14.32% 50.41 42.06 19.85% 38.33 37.14 3.20%
EBIDTM 10.30% 10.17% 7.18% 8.48% 9.51% 8.95% 8.14% 9.00%
Other Income 2.19 2.11 3.79% 3.57 2.71 31.73% 1.95 2.37 -17.72% 1.79 2.36 -24.15%
Interest 1.21 1.24 -2.42% 1.30 1.21 7.44% 1.22 1.20 1.67% 1.06 0.83 27.71%
Depreciation 19.58 17.76 10.25% 19.00 17.12 10.98% 19.24 16.68 15.35% 19.09 17.26 10.60%
PBT 41.57 41.19 0.92% 24.94 21.12 18.09% 31.90 21.31 49.69% 19.96 21.41 -6.77%
Tax 11.41 11.10 2.79% 6.28 5.56 12.95% 5.73 5.82 -1.55% 4.67 5.57 -16.16%
PAT 30.16 30.09 0.23% 18.66 15.56 19.92% 26.18 15.48 69.12% 15.29 15.85 -3.53%
PATM 5.16% 5.27% 3.91% 3.30% 4.94% 3.29% 3.25% 3.84%
EPS 1.11 1.14 -2.63% 0.70 0.58 20.69% 1.03 0.58 77.59% 0.59 0.59 0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2,092.41 2,073.24 1,610.50 1,350.20 1,530.90 1,773.09 1,525.34 1,164.60 1,077.39 1,078.64 1,043.00 Net Sales Growth 7.10% 28.73% 19.28% -11.80% -13.66% 16.24% 30.98% 8.09% -0.12% 3.42% Cost Of Goods Sold 1,541.21 1,521.37 1,166.39 966.31 1,074.81 1,214.39 1,016.02 772.61 713.83 719.03 721.24 Gross Profit 551.20 551.87 444.10 383.90 456.09 558.71 509.32 391.99 363.57 359.61 321.75 GP Margin 26.34% 26.62% 27.58% 28.43% 29.79% 31.51% 33.39% 33.66% 33.75% 33.34% 30.85% Total Expenditure 1,933.17 1,907.34 1,499.28 1,257.71 1,412.85 1,572.25 1,330.25 1,036.45 961.00 956.12 944.02 Power & Fuel Cost - 23.05 19.52 17.15 19.76 25.27 24.19 21.29 21.24 21.54 21.23 % Of Sales - 1.11% 1.21% 1.27% 1.29% 1.43% 1.59% 1.83% 1.97% 2.00% 2.04% Employee Cost - 201.06 189.54 180.58 201.81 183.56 168.07 136.07 130.33 119.69 110.49 % Of Sales - 9.70% 11.77% 13.37% 13.18% 10.35% 11.02% 11.68% 12.10% 11.10% 10.59% Manufacturing Exp. - 103.04 84.39 64.64 76.19 90.21 74.01 54.96 52.06 48.86 46.47 % Of Sales - 4.97% 5.24% 4.79% 4.98% 5.09% 4.85% 4.72% 4.83% 4.53% 4.46% General & Admin Exp. - 27.90 19.37 17.05 22.51 28.49 23.68 23.98 24.92 24.67 23.58 % Of Sales - 1.35% 1.20% 1.26% 1.47% 1.61% 1.55% 2.06% 2.31% 2.29% 2.26% Selling & Distn. Exp. - 23.52 17.65 8.78 11.02 24.67 14.07 13.66 14.94 17.06 15.13 % Of Sales - 1.13% 1.10% 0.65% 0.72% 1.39% 0.92% 1.17% 1.39% 1.58% 1.45% Miscellaneous Exp. - 7.41 2.42 3.21 6.75 5.66 10.22 13.88 3.69 5.28 15.13 % Of Sales - 0.36% 0.15% 0.24% 0.44% 0.32% 0.67% 1.19% 0.34% 0.49% 0.56% EBITDA 159.23 165.90 111.22 92.49 118.05 200.84 195.09 128.15 116.39 122.52 98.98 EBITDA Margin 7.61% 8.00% 6.91% 6.85% 7.71% 11.33% 12.79% 11.00% 10.80% 11.36% 9.49% Other Income 14.93 12.55 10.34 7.78 10.99 12.57 6.83 6.47 15.98 4.18 40.31 Interest 4.77 4.72 3.67 4.66 9.89 15.52 21.33 24.26 28.23 24.93 31.89 Depreciation 71.00 67.62 65.91 77.93 86.51 90.60 91.95 74.77 71.90 78.00 49.10 PBT 105.78 106.10 51.98 17.68 32.64 107.30 88.64 35.59 32.24 23.77 58.30 Tax 23.38 23.05 12.07 5.36 5.13 38.73 31.13 10.50 7.25 5.79 6.64 Tax Rate 22.10% 22.41% 26.70% 30.32% 15.72% 36.10% 35.12% 29.50% 22.49% 24.36% 11.39% PAT 82.39 79.79 33.14 12.32 27.51 68.56 57.50 25.09 25.00 17.98 51.66 PAT before Minority Interest 82.39 79.79 33.14 12.32 27.51 68.56 57.50 25.09 25.00 17.98 51.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.94% 3.85% 2.06% 0.91% 1.80% 3.87% 3.77% 2.15% 2.32% 1.67% 4.95% PAT Growth 20.63% 140.77% 168.99% -55.22% -59.87% 19.23% 129.17% 0.36% 39.04% -65.20% EPS 3.37 3.26 1.36 0.50 1.13 2.80 2.35 1.03 1.02 0.74 2.11

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2,062.61 2,043.93 1,588.80 1,332.97 1,510.55 1,753.97 1,519.27 1,211.44 1,518.30 1,552.97 1,492.31 Net Sales Growth 7.13% 28.65% 19.19% -11.76% -13.88% 15.45% 25.41% -20.21% -2.23% 4.06% Cost Of Goods Sold 1,464.14 1,446.14 1,106.99 917.02 1,014.85 1,156.45 975.66 787.55 999.79 1,033.50 1,026.07 Gross Profit 598.47 597.80 481.80 415.94 495.70 597.52 543.61 423.89 518.52 519.47 466.24 GP Margin 29.02% 29.25% 30.32% 31.20% 32.82% 34.07% 35.78% 34.99% 34.15% 33.45% 31.24% Total Expenditure 1,879.43 1,857.12 1,461.46 1,230.24 1,373.68 1,532.33 1,306.40 1,065.85 1,324.34 1,337.31 1,313.79 Power & Fuel Cost - 24.14 20.25 18.05 20.66 26.08 24.99 22.32 25.42 25.84 25.37 % Of Sales - 1.18% 1.27% 1.35% 1.37% 1.49% 1.64% 1.84% 1.67% 1.66% 1.70% Employee Cost - 216.18 203.63 194.70 213.58 193.88 177.51 144.98 166.66 145.77 134.19 % Of Sales - 10.58% 12.82% 14.61% 14.14% 11.05% 11.68% 11.97% 10.98% 9.39% 8.99% Manufacturing Exp. - 109.42 89.50 69.56 82.48 95.38 78.65 58.86 75.02 72.87 69.15 % Of Sales - 5.35% 5.63% 5.22% 5.46% 5.44% 5.18% 4.86% 4.94% 4.69% 4.63% General & Admin Exp. - 29.87 20.66 18.34 23.86 30.08 24.79 25.40 33.10 32.26 30.86 % Of Sales - 1.46% 1.30% 1.38% 1.58% 1.71% 1.63% 2.10% 2.18% 2.08% 2.07% Selling & Distn. Exp. - 23.70 17.74 8.89 11.13 24.79 14.24 13.84 17.72 20.20 18.16 % Of Sales - 1.16% 1.12% 0.67% 0.74% 1.41% 0.94% 1.14% 1.17% 1.30% 1.22% Miscellaneous Exp. - 7.68 2.69 3.68 7.13 5.68 10.56 12.91 6.64 6.85 18.16 % Of Sales - 0.38% 0.17% 0.28% 0.47% 0.32% 0.70% 1.07% 0.44% 0.44% 0.67% EBITDA 183.17 186.81 127.34 102.73 136.87 221.64 212.87 145.59 193.96 215.66 178.52 EBITDA Margin 8.88% 9.14% 8.01% 7.71% 9.06% 12.64% 14.01% 12.02% 12.77% 13.89% 11.96% Other Income 9.50 8.56 10.23 5.46 8.80 11.64 7.01 6.34 15.97 4.88 39.70 Interest 4.79 4.74 3.73 4.72 9.93 15.55 21.45 25.22 31.73 31.14 39.23 Depreciation 76.91 73.20 70.88 82.95 92.78 95.95 96.05 78.83 98.75 103.68 67.95 PBT 118.37 117.44 62.95 20.51 42.96 121.79 102.38 47.86 79.45 85.71 111.04 Tax 28.09 27.06 15.06 6.82 7.84 43.52 35.93 15.45 25.30 26.71 24.73 Tax Rate 23.73% 23.70% 26.81% 33.25% 18.25% 35.73% 35.09% 32.28% 31.84% 31.16% 22.27% PAT 90.29 81.37 36.91 11.73 30.26 72.74 61.80 28.93 37.18 38.54 68.53 PAT before Minority Interest 83.54 87.12 41.12 13.69 35.12 78.26 66.45 32.42 54.15 58.99 86.30 Minority Interest -6.75 -5.75 -4.21 -1.96 -4.86 -5.52 -4.65 -3.49 -16.97 -20.45 -17.77 PAT Margin 4.38% 3.98% 2.32% 0.88% 2.00% 4.15% 4.07% 2.39% 2.45% 2.48% 4.59% PAT Growth 17.29% 120.46% 214.66% -61.24% -58.40% 17.70% 113.62% -22.19% -3.53% -43.76% EPS 3.69 3.33 1.51 0.48 1.24 2.98 2.53 1.18 1.52 1.58 2.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 676.07 606.69 577.24 573.80 573.24 528.63 298.59 275.19 262.15 266.44 Share Capital 24.45 24.45 24.45 24.45 24.45 19.87 19.87 19.87 19.87 19.87 Total Reserves 651.62 582.24 552.79 549.35 548.79 508.76 278.72 255.32 242.28 246.56 Non-Current Liabilities 71.11 61.74 123.76 126.98 184.81 195.77 197.44 171.82 216.37 205.10 Secured Loans -15.42 -11.21 4.71 16.09 47.45 98.51 120.19 143.15 145.36 161.06 Unsecured Loans 46.32 45.56 12.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 48.40 32.48 106.86 106.33 128.51 84.82 59.72 5.24 41.72 4.53 Current Liabilities 321.86 307.13 285.57 233.23 463.46 427.94 322.41 364.40 294.72 331.96 Trade Payables 224.46 202.38 207.78 145.09 211.30 184.55 162.80 154.20 143.10 152.88 Other Current Liabilities 48.72 68.94 47.05 52.03 89.40 94.47 97.73 93.01 94.61 86.43 Short Term Borrowings 11.39 15.24 17.97 33.18 88.88 74.17 58.84 63.87 38.84 48.23 Short Term Provisions 37.28 20.57 12.77 2.94 73.88 74.76 3.04 53.32 18.16 44.42 Total Liabilities 1,069.04 975.56 986.57 934.01 1,221.51 1,152.34 818.44 811.41 773.24 803.50 Net Block 441.73 360.32 390.65 449.74 494.70 515.75 443.46 437.81 405.68 421.47 Gross Block 921.00 803.81 787.58 808.50 769.65 705.82 517.39 890.34 793.75 723.22 Accumulated Depreciation 479.28 443.49 396.92 358.76 274.96 190.07 73.93 452.53 388.07 301.75 Non Current Assets 527.63 498.11 514.86 566.82 639.38 633.04 559.25 523.56 546.61 532.20 Capital Work in Progress 23.80 93.35 5.92 1.51 9.32 23.21 21.29 38.12 62.15 67.43 Non Current Investment 5.10 5.10 5.10 5.10 5.10 5.10 32.88 35.28 35.48 34.63 Long Term Loans & Adv. 50.69 31.41 113.09 110.11 129.12 88.23 61.35 11.91 42.91 8.34 Other Non Current Assets 0.88 1.16 0.09 0.35 1.15 0.74 0.27 0.43 0.38 0.34 Current Assets 541.20 477.44 471.71 367.19 582.13 519.31 259.19 287.84 226.64 271.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.85 0.00 0.00 0.00 Inventories 176.82 137.31 124.27 107.84 104.45 93.46 78.08 71.48 71.62 71.08 Sundry Debtors 283.67 245.15 259.19 196.39 270.93 261.59 149.53 138.36 116.65 139.09 Cash & Bank 36.72 61.52 64.87 46.86 113.78 80.59 2.58 4.54 2.35 2.06 Other Current Assets 44.00 7.92 8.43 9.47 92.96 83.67 28.14 73.47 36.02 59.06 Short Term Loans & Adv. 34.64 25.55 14.95 6.64 76.51 70.86 8.08 50.31 16.42 47.78 Net Current Assets 219.34 170.32 186.14 133.96 118.67 91.37 -63.22 -76.55 -68.08 -60.66 Total Assets 1,068.83 975.55 986.57 934.01 1,221.51 1,152.35 818.44 811.40 773.25 803.50

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 702.77 631.83 598.53 595.63 592.91 544.42 383.00 347.30 323.42 308.90 Share Capital 24.45 24.45 24.45 24.45 24.45 19.87 19.87 19.87 19.87 19.87 Total Reserves 678.32 607.38 574.09 571.18 568.46 524.55 363.12 327.43 303.55 289.03 Non-Current Liabilities 76.77 68.64 129.27 132.51 192.09 198.33 202.04 197.08 291.37 247.94 Secured Loans -15.42 -11.21 4.71 16.09 47.45 98.57 120.29 146.21 151.35 165.20 Unsecured Loans 46.32 45.56 12.55 0.00 0.00 0.00 0.00 9.68 16.13 4.37 Long Term Provisions 53.49 38.39 111.19 110.57 133.51 85.30 60.23 7.32 82.12 25.46 Current Liabilities 320.88 308.20 285.47 236.78 466.05 431.82 336.44 452.95 376.51 448.48 Trade Payables 220.25 197.77 203.97 143.58 207.73 181.69 166.83 194.42 192.55 195.09 Other Current Liabilities 50.94 71.15 48.93 56.89 95.37 95.87 101.67 114.02 120.23 139.82 Short Term Borrowings 11.39 15.24 17.97 33.18 88.88 74.17 60.65 67.60 42.36 65.38 Short Term Provisions 38.30 24.05 14.60 3.13 74.07 80.09 7.30 76.91 21.37 48.19 Total Liabilities 1,131.37 1,038.11 1,039.03 991.11 1,275.39 1,195.15 937.84 1,108.92 1,089.90 1,083.84 Net Block 475.12 392.02 424.73 486.80 532.73 549.29 476.53 599.63 584.15 601.79 Gross Block 987.85 864.15 846.16 865.37 821.30 747.61 554.68 1,162.10 1,055.83 960.00 Accumulated Depreciation 512.73 472.12 421.42 378.57 288.57 198.32 78.15 562.47 471.67 358.21 Non Current Assets 561.20 534.06 552.10 603.85 677.78 663.19 663.19 654.31 731.45 708.32 Capital Work in Progress 25.12 96.63 10.32 2.71 9.93 25.09 22.60 40.49 63.19 75.36 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 102.26 0.85 1.18 0.98 Long Term Loans & Adv. 54.65 37.45 116.95 113.97 133.93 88.02 61.48 12.63 82.30 29.63 Other Non Current Assets 0.88 1.17 0.10 0.37 1.19 0.78 0.32 0.71 0.63 0.57 Current Assets 569.95 504.05 486.93 387.26 597.61 531.97 274.65 454.62 358.45 375.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.75 0.00 0.00 0.00 Inventories 187.62 144.88 130.46 114.51 112.05 100.80 83.83 99.12 100.40 93.58 Sundry Debtors 280.57 241.67 256.29 194.11 268.29 257.96 154.77 215.26 189.19 208.18 Cash & Bank 56.60 80.39 74.77 62.21 123.69 84.15 2.61 36.29 17.98 2.82 Other Current Assets 45.16 8.25 8.87 9.76 93.58 89.06 32.69 103.94 50.88 70.93 Short Term Loans & Adv. 35.52 28.86 16.53 6.66 76.87 76.06 12.32 78.04 30.05 58.79 Net Current Assets 249.08 195.85 201.46 150.48 131.56 100.15 -61.80 1.67 -18.06 -72.96 Total Assets 1,131.15 1,038.11 1,039.03 991.11 1,275.39 1,195.16 937.84 1,108.93 1,089.90 1,083.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 82.68 95.77 83.28 107.54 169.76 164.24 149.90 89.20 129.46 96.26 PBT 102.84 45.20 17.68 32.64 107.30 88.64 35.59 32.24 23.77 58.30 Adjustment 71.09 70.45 79.24 90.44 95.79 109.84 95.03 85.98 101.08 47.93 Changes in Working Capital -64.84 -6.80 -6.07 0.18 11.12 5.57 39.44 -18.92 10.07 2.89 Cash after chg. in Working capital 109.09 108.86 90.85 123.26 214.21 204.05 170.05 99.30 134.92 109.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.41 -13.09 -7.56 -15.72 -44.46 -39.81 -20.15 -10.10 -5.47 -12.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -83.73 -114.18 -22.03 -25.00 21.88 -117.24 -61.08 -64.75 -63.47 -14.89 Net Fixed Assets -47.64 -103.66 16.51 -31.04 -49.94 -190.35 389.78 -72.56 -65.25 -84.04 Net Investments 0.00 0.00 0.00 0.00 0.00 28.63 1.55 0.20 -0.85 34.14 Others -36.09 -10.52 -38.54 6.04 71.82 44.48 -452.41 7.61 2.63 35.01 Cash from Financing Activity -23.74 15.06 -41.95 -149.18 -83.22 -49.96 -90.79 -22.52 -66.04 -81.16 Net Cash Inflow / Outflow -24.80 -3.35 19.30 -66.64 108.42 -2.96 -1.96 1.93 -0.06 0.21 Opening Cash & Equivalents 61.52 64.87 45.57 112.21 3.79 2.58 4.54 0.79 0.85 0.59 Closing Cash & Equivalent 36.72 61.52 64.87 45.57 112.21 3.79 2.58 2.72 0.79 0.85

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 95.20 107.52 91.26 125.08 183.79 177.55 161.94 131.47 198.63 163.41 PBT 114.18 56.18 20.51 42.96 121.79 102.38 47.86 79.45 85.71 111.04 Adjustment 80.28 75.45 86.38 98.58 102.10 114.14 98.92 116.38 131.77 74.22 Changes in Working Capital -68.31 -7.78 -6.63 2.99 9.09 6.03 39.19 -35.75 7.25 4.53 Cash after chg. in Working capital 126.15 123.85 100.26 144.53 232.97 222.56 185.97 160.08 224.72 189.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -30.95 -16.33 -9.00 -19.45 -49.18 -45.02 -24.03 -28.62 -26.09 -26.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -84.44 -125.62 -40.20 -33.58 16.40 -122.32 -63.73 -78.71 -81.32 -41.59 Net Fixed Assets -47.64 -103.66 16.51 -31.04 -49.94 -190.35 389.78 -72.56 -65.25 -84.04 Net Investments 0.00 0.00 0.00 0.00 0.00 28.63 1.55 0.20 -0.85 34.14 Others -36.80 -21.96 -56.71 -2.54 66.34 39.40 -455.06 -6.35 -15.22 8.31 Cash from Financing Activity -27.97 14.39 -44.46 -152.70 -85.42 -54.65 -100.18 -34.71 -102.50 -121.88 Net Cash Inflow / Outflow -17.22 -3.71 6.60 -61.20 114.77 0.57 -1.97 18.05 14.82 -0.05 Opening Cash & Equivalents 63.81 67.52 60.92 122.12 7.35 2.61 4.57 16.42 1.60 1.66 Closing Cash & Equivalent 46.60 63.81 67.52 60.92 122.12 7.35 2.61 34.47 16.42 1.60

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 27.65 24.82 23.61 23.47 23.45 26.60 15.02 13.85 13.19 13.41 ROA 7.81% 3.38% 1.28% 2.55% 5.78% 5.84% 3.08% 3.15% 2.28% 6.31% ROE 12.44% 5.60% 2.14% 4.80% 12.44% 13.90% 8.75% 9.30% 6.80% 20.28% ROCE 15.28% 7.54% 3.52% 6.04% 16.13% 16.85% 10.89% 11.27% 9.18% 16.51% Fixed Asset Turnover 2.40 2.02 1.69 1.94 2.40 2.56 1.88 1.46 1.62 1.70 Receivable days 46.55 57.15 61.58 55.71 54.81 47.93 39.70 37.86 37.98 45.38 Inventory Days 27.65 29.64 31.37 25.31 20.37 20.00 20.62 21.24 21.19 19.32 Payable days 51.20 64.18 66.64 44.35 44.21 45.50 53.77 53.76 53.83 55.97 Cash Conversion Cycle 23.00 22.62 26.31 36.66 30.98 22.43 6.55 5.34 5.35 8.73 Total Debt/Equity 0.09 0.11 0.08 0.13 0.33 0.44 0.82 1.02 0.98 1.03 Interest Cover 22.79 13.32 4.79 4.30 7.91 5.16 2.47 2.14 1.95 2.83

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 28.75 25.84 24.48 24.36 24.25 27.39 19.27 17.48 16.27 15.54 ROA 8.03% 3.96% 1.35% 3.10% 6.34% 6.23% 3.17% 4.93% 5.43% 7.86% ROE 13.06% 6.68% 2.29% 5.91% 13.76% 14.33% 8.88% 16.15% 18.66% 30.22% ROCE 16.30% 8.93% 3.84% 7.29% 17.63% 17.58% 11.36% 17.51% 18.46% 22.73% Fixed Asset Turnover 2.21 1.86 1.56 1.79 2.24 2.40 1.61 1.54 1.74 1.80 Receivable days 46.63 57.20 61.67 55.87 54.76 48.27 48.89 43.09 41.39 47.43 Inventory Days 29.69 31.63 33.54 27.37 22.15 21.60 24.17 21.26 20.21 19.05 Payable days 52.75 66.23 69.17 44.77 44.46 46.36 59.41 50.87 50.40 52.41 Cash Conversion Cycle 23.57 22.60 26.04 38.47 32.44 23.51 13.64 13.48 11.19 14.06 Total Debt/Equity 0.08 0.11 0.07 0.12 0.32 0.43 0.65 0.88 0.90 1.11 Interest Cover 25.10 16.07 5.34 5.32 8.83 5.77 2.90 3.50 3.75 3.83

Top Investors:

nippon life india trustee ltd-a/c nippon india sma

investor education and protection fund (iepf)

mukul mahavir agrawal

baroda bnp paribas india consumption fund

Annual Reports:

News Update:

JTEKT India - Quarterly Results
2nd Nov 2023, 12:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback