Nifty
Sensex
:
:
25424.65
82225.92
-288.35 (-1.12%)
-1068.74 (-1.28%)

IT - Software Services

Rating :
48/99

BSE: 532221 | NSE: SONATSOFTW

270.15
24-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  282.4
  •  282.4
  •  268.95
  •  281.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  751337
  •  205038655
  •  464.2
  •  268.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,565.86
  • 17.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,921.62
  • 1.63%
  • 4.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.17%
  • 1.79%
  • 30.54%
  • FII
  • DII
  • Others
  • 8.79%
  • 25.98%
  • 4.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.00
  • 19.16
  • 10.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 12.38
  • 2.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.35
  • 11.72
  • -2.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.99
  • 27.70
  • 31.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.27
  • 8.89
  • 9.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.92
  • 16.89
  • 18.66

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
15.3
17.04
19.65
24.33
P/E Ratio
17.66
15.85
13.75
11.10
Revenue
10157.3
10859.4
11692
12515.9
EBITDA
688.85
718.9
795.43
896.13
Net Income
424.67
473.99
534.15
612.81
ROA
8.58
9.52
10.14
10.5
P/B Ratio
4.40
3.78
3.26
2.69
ROE
27.29
25.81
25.25
25.14
FCFF
558.62
398.22
516.7
608.84
FCFF Yield
7.18
5.12
6.64
7.82
Net Debt
-178.5
-113.8
-100.85
-49.1
BVPS
61.44
71.43
82.81
100.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
3,080.58
2,842.79
8.36%
2,119.30
2,169.83
-2.33%
2,965.18
2,527.43
17.32%
2,617.20
2,191.61
19.42%
Expenses
2,880.38
2,679.22
7.51%
1,946.60
1,992.58
-2.31%
2,805.53
2,351.27
19.32%
2,444.54
2,047.49
19.39%
EBITDA
200.20
163.57
22.39%
172.70
177.25
-2.57%
159.65
176.16
-9.37%
172.66
144.12
19.80%
EBIDTM
6.50%
5.75%
8.15%
8.17%
5.38%
6.97%
6.60%
6.58%
Other Income
11.40
21.49
-46.95%
31.36
19.18
63.50%
24.22
18.87
28.35%
11.21
54.70
-79.51%
Interest
12.99
15.97
-18.66%
14.21
19.17
-25.87%
5.08
20.02
-74.63%
10.09
21.57
-53.22%
Depreciation
26.54
32.27
-17.76%
26.26
32.92
-20.23%
26.08
33.27
-21.61%
23.03
33.67
-31.60%
PBT
140.79
136.82
2.90%
163.59
144.34
13.34%
152.71
141.74
7.74%
150.75
143.58
4.99%
Tax
36.43
31.81
14.52%
43.40
37.85
14.66%
43.37
36.11
20.11%
43.22
33.22
30.10%
PAT
104.36
105.01
-0.62%
120.19
106.49
12.87%
109.34
105.63
3.51%
107.53
110.36
-2.56%
PATM
3.39%
3.69%
5.67%
4.91%
3.69%
4.18%
4.11%
5.04%
EPS
3.76
3.78
-0.53%
4.33
3.84
12.76%
3.94
3.81
3.41%
3.87
3.98
-2.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10,782.26
10,157.25
8,613.06
7,449.12
5,553.37
4,228.08
3,743.26
2,960.90
2,453.94
2,370.78
1,940.50
Net Sales Growth
10.80%
17.93%
15.63%
34.14%
31.34%
12.95%
26.42%
20.66%
3.51%
22.17%
 
Cost Of Goods Sold
7,850.80
7,081.82
5,819.69
5,455.74
4,023.07
2,991.58
2,415.79
1,780.36
1,488.07
1,498.34
1,159.99
Gross Profit
2,931.46
3,075.43
2,793.37
1,993.38
1,530.30
1,236.50
1,327.47
1,180.54
965.87
872.44
780.51
GP Margin
27.19%
30.28%
32.43%
26.76%
27.56%
29.24%
35.46%
39.87%
39.36%
36.80%
40.22%
Total Expenditure
10,077.05
9,477.39
7,885.63
6,849.30
5,099.28
3,848.73
3,370.45
2,625.29
2,222.95
2,179.23
1,748.61
Power & Fuel Cost
-
4.50
4.78
4.05
3.16
2.95
6.20
6.24
6.15
6.27
5.81
% Of Sales
-
0.04%
0.06%
0.05%
0.06%
0.07%
0.17%
0.21%
0.25%
0.26%
0.30%
Employee Cost
-
1,597.67
1,334.56
933.11
737.02
625.48
660.31
568.86
513.74
455.99
409.78
% Of Sales
-
15.73%
15.49%
12.53%
13.27%
14.79%
17.64%
19.21%
20.94%
19.23%
21.12%
Manufacturing Exp.
-
603.02
550.29
334.57
94.69
139.43
137.39
122.99
89.40
83.73
68.29
% Of Sales
-
5.94%
6.39%
4.49%
1.71%
3.30%
3.67%
4.15%
3.64%
3.53%
3.52%
General & Admin Exp.
-
94.05
80.28
69.88
174.72
37.36
77.30
101.42
88.64
92.87
74.89
% Of Sales
-
0.93%
0.93%
0.94%
3.15%
0.88%
2.07%
3.43%
3.61%
3.92%
3.86%
Selling & Distn. Exp.
-
20.13
16.18
0.00
10.57
11.81
7.70
7.28
6.89
0.00
0.00
% Of Sales
-
0.20%
0.19%
0%
0.19%
0.28%
0.21%
0.25%
0.28%
0%
0%
Miscellaneous Exp.
-
51.84
61.54
40.24
49.53
29.41
59.32
31.55
25.42
36.47
0.00
% Of Sales
-
0.51%
0.71%
0.54%
0.89%
0.70%
1.58%
1.07%
1.04%
1.54%
1.36%
EBITDA
705.21
679.86
727.43
599.82
454.09
379.35
372.81
335.61
230.99
191.55
191.89
EBITDA Margin
6.54%
6.69%
8.45%
8.05%
8.18%
8.97%
9.96%
11.33%
9.41%
8.08%
9.89%
Other Income
78.19
80.54
125.55
75.13
111.64
27.75
58.40
27.25
45.45
47.11
43.78
Interest
42.37
65.25
85.01
18.54
18.05
15.39
15.18
3.39
4.81
9.28
7.95
Depreciation
101.91
121.49
131.93
59.13
47.32
39.57
36.54
12.74
12.41
10.88
6.16
PBT
607.84
573.66
636.04
597.28
500.36
352.14
379.49
346.73
259.22
218.50
221.57
Tax
166.42
148.99
152.88
145.38
123.93
108.18
102.56
100.61
68.24
69.30
66.66
Tax Rate
27.38%
25.97%
33.14%
24.34%
24.77%
30.72%
27.03%
28.79%
26.21%
30.63%
29.59%
PAT
441.42
424.67
308.50
451.90
376.43
243.96
276.93
249.26
192.53
156.30
158.59
PAT before Minority Interest
441.42
424.67
308.50
451.90
376.43
243.96
276.93
248.88
192.13
156.92
158.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.38
0.40
-0.62
0.00
PAT Margin
4.09%
4.18%
3.58%
6.07%
6.78%
5.77%
7.40%
8.42%
7.85%
6.59%
8.17%
PAT Growth
3.26%
37.66%
-31.73%
20.05%
54.30%
-11.91%
11.10%
29.47%
23.18%
-1.44%
 
EPS
15.74
15.15
11.00
16.12
13.42
8.70
9.88
8.89
6.87
5.57
5.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,705.94
1,406.29
1,300.65
1,099.21
905.47
669.67
768.26
653.31
590.39
470.99
Share Capital
27.76
27.75
13.87
10.39
10.39
10.39
10.39
10.38
10.37
10.52
Total Reserves
1,662.06
1,365.27
1,277.34
1,086.17
892.77
656.44
755.62
641.25
579.06
460.48
Non-Current Liabilities
329.17
561.11
892.90
139.87
465.87
91.35
31.60
18.92
43.08
181.68
Secured Loans
227.90
431.01
305.06
0.00
0.00
0.00
0.00
18.68
32.53
52.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.04
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
382.74
0.00
0.00
0.00
0.00
126.21
Current Liabilities
2,880.08
3,436.67
2,462.30
1,542.50
1,169.85
831.05
716.32
547.78
559.32
452.59
Trade Payables
1,557.01
1,415.95
1,294.87
1,054.73
650.97
561.86
587.33
432.26
448.25
265.46
Other Current Liabilities
902.04
1,461.35
703.62
114.56
127.23
124.33
52.30
61.25
74.81
43.19
Short Term Borrowings
0.00
48.80
41.64
38.00
89.73
86.00
15.62
0.00
1.78
119.05
Short Term Provisions
421.03
510.57
422.17
335.21
301.92
58.86
61.07
54.27
34.48
24.89
Total Liabilities
4,915.19
5,404.07
4,655.85
2,781.58
2,541.19
1,592.07
1,516.18
1,219.97
1,193.15
1,105.26
Net Block
1,603.48
1,671.00
1,732.27
426.92
323.63
298.14
199.42
113.91
118.28
119.85
Gross Block
1,919.04
1,886.82
1,851.16
538.68
404.42
352.28
237.61
137.20
129.16
213.11
Accumulated Depreciation
315.56
215.82
118.89
111.76
80.79
54.14
38.19
23.29
10.88
93.26
Non Current Assets
1,937.92
1,985.11
1,941.80
588.78
841.53
402.48
269.42
267.44
198.93
312.19
Capital Work in Progress
26.01
0.00
0.82
0.01
0.12
0.00
0.55
0.28
0.42
0.29
Non Current Investment
3.48
12.99
13.96
13.85
10.55
8.73
6.21
68.45
0.06
0.00
Long Term Loans & Adv.
300.63
299.09
193.60
127.51
483.54
73.80
58.81
74.72
76.16
189.71
Other Non Current Assets
4.32
2.03
1.15
20.49
23.69
21.81
4.43
10.08
4.01
2.34
Current Assets
2,977.27
3,418.96
2,714.05
2,192.80
1,699.66
1,189.59
1,246.76
952.53
994.22
793.07
Current Investments
245.09
232.08
205.80
144.76
65.42
4.80
140.15
129.97
127.93
52.24
Inventories
47.24
98.00
28.82
2.93
0.00
0.00
0.00
0.00
0.00
10.01
Sundry Debtors
1,740.93
1,605.08
1,236.22
921.95
615.79
700.00
811.11
396.44
519.91
354.43
Cash & Bank
449.43
864.97
730.26
769.63
677.09
396.44
199.21
347.35
253.04
295.22
Other Current Assets
494.58
136.17
77.32
66.75
341.36
88.35
96.29
78.77
93.34
81.17
Short Term Loans & Adv.
407.97
482.66
435.63
286.78
279.78
59.42
54.04
50.87
51.35
49.08
Net Current Assets
97.19
-17.71
251.75
650.30
529.81
358.54
530.44
404.75
434.90
340.48
Total Assets
4,915.19
5,404.07
4,655.85
2,781.58
2,541.19
1,592.07
1,516.18
1,219.97
1,193.15
1,105.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
644.33
280.54
268.42
450.18
442.63
368.56
-6.20
289.58
184.51
158.21
PBT
573.66
461.38
597.28
500.36
352.14
379.49
349.49
260.37
226.22
225.25
Adjustment
131.21
290.84
23.18
43.46
39.70
20.36
-27.48
4.20
-17.83
-19.16
Changes in Working Capital
103.01
-209.42
-176.61
62.28
184.00
97.64
-241.53
80.21
40.75
-12.96
Cash after chg. in Working capital
807.88
542.80
443.85
606.10
575.84
497.49
80.48
344.78
249.14
193.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-163.55
-262.26
-175.43
-155.92
-133.21
-128.93
-86.68
-55.20
-64.63
-34.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-435.60
-54.31
-855.34
-83.33
-114.10
139.07
11.34
101.81
-0.40
-131.90
Net Fixed Assets
7.48
-26.51
14.54
17.71
4.13
-87.36
-3.96
-6.28
75.88
-8.11
Net Investments
-14.51
19.93
59.14
-44.97
-42.04
93.45
49.79
-63.58
-39.52
11.32
Others
-428.57
-47.73
-929.02
-56.07
-76.19
132.98
-34.49
171.67
-36.76
-135.11
Cash from Financing Activity
-433.30
-108.50
186.75
-270.60
-62.10
-309.82
-166.04
-140.43
-172.75
-29.65
Net Cash Inflow / Outflow
-224.57
117.73
-400.17
96.25
266.43
197.81
-160.90
250.96
11.36
-3.34
Opening Cash & Equivalents
536.02
417.40
733.69
640.66
372.21
174.32
334.06
81.00
72.26
76.49
Closing Cash & Equivalent
309.98
536.02
417.40
733.69
640.66
372.20
174.32
334.06
81.00
72.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
60.87
50.20
46.55
39.58
65.19
64.18
73.73
62.94
56.93
44.79
ROA
8.23%
6.13%
12.15%
14.14%
11.80%
17.82%
18.19%
15.92%
13.65%
15.46%
ROE
27.55%
22.99%
37.85%
37.65%
31.08%
38.65%
35.07%
30.90%
29.57%
35.27%
ROCE
30.22%
28.20%
42.01%
48.62%
41.98%
51.27%
47.98%
39.80%
36.44%
42.40%
Fixed Asset Turnover
5.34
4.61
6.23
11.78
11.18
12.69
15.80
18.43
13.85
12.20
Receivable days
60.12
60.20
52.87
50.53
56.79
73.67
74.43
68.15
67.31
62.50
Inventory Days
2.61
2.69
0.78
0.19
0.00
0.00
0.00
0.00
0.00
1.63
Payable days
76.61
85.01
78.60
77.38
73.99
66.01
77.01
78.72
65.93
56.71
Cash Conversion Cycle
-13.88
-22.12
-24.94
-26.65
-17.19
7.66
-2.58
-10.57
1.38
7.43
Total Debt/Equity
0.26
0.48
0.38
0.03
0.10
0.13
0.02
0.05
0.09
0.37
Interest Cover
9.79
6.43
33.22
28.72
23.88
26.00
104.09
55.13
25.38
29.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.