Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

IT - Software Services

Rating :
48/99

BSE: 532221 | NSE: SONATSOFTW

357.95
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  362
  •  364
  •  355.95
  •  360.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  345435
  •  124197945.1
  •  687.1
  •  286.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,039.21
  • 22.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,394.97
  • 1.23%
  • 5.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.17%
  • 1.72%
  • 30.54%
  • FII
  • DII
  • Others
  • 8.85%
  • 26.16%
  • 4.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.00
  • 19.16
  • 10.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 12.38
  • 2.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.35
  • 11.72
  • -2.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.96
  • 27.70
  • 31.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 8.89
  • 9.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 16.75
  • 18.60

Earnings Forecasts:

(Updated: 22-11-2025)
Description
2024
2025
2026
2027
Adj EPS
15.3
16.59
19.8
26.07
P/E Ratio
23.40
21.58
18.08
13.73
Revenue
10157.3
10842.3
11580.6
12658
EBITDA
688.85
695.35
825.44
927.87
Net Income
424.67
462.37
552.02
632.76
ROA
8.58
8.93
11.99
12.12
P/B Ratio
5.83
5.13
4.36
3.71
ROE
27.29
25.32
26.17
26.15
FCFF
558.62
485.81
536.78
595.37
FCFF Yield
5.48
4.76
5.26
5.84
Net Debt
-178.5
-104.5
-114.35
-60.1
BVPS
61.44
69.73
82.01
96.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
2,119.30
2,169.83
-2.33%
2,965.18
2,527.43
17.32%
2,617.20
2,191.61
19.42%
2,842.79
2,493.35
14.01%
Expenses
1,946.60
1,992.58
-2.31%
2,805.53
2,351.27
19.32%
2,444.54
2,047.49
19.39%
2,679.22
2,285.64
17.22%
EBITDA
172.70
177.25
-2.57%
159.65
176.16
-9.37%
172.66
144.12
19.80%
163.57
207.71
-21.25%
EBIDTM
8.15%
8.17%
5.38%
6.97%
6.60%
6.58%
5.75%
8.33%
Other Income
31.36
19.18
63.50%
24.22
18.87
28.35%
11.21
54.70
-79.51%
21.49
19.51
10.15%
Interest
14.21
19.17
-25.87%
5.08
20.02
-74.63%
10.09
21.57
-53.22%
15.97
21.94
-27.21%
Depreciation
26.26
32.92
-20.23%
26.08
33.27
-21.61%
23.03
33.67
-31.60%
32.27
33.72
-4.30%
PBT
163.59
144.34
13.34%
152.71
141.74
7.74%
150.75
143.58
4.99%
136.82
-3.10
-
Tax
43.40
37.85
14.66%
43.37
36.11
20.11%
43.22
33.22
30.10%
31.81
43.06
-26.13%
PAT
120.19
106.49
12.87%
109.34
105.63
3.51%
107.53
110.36
-2.56%
105.01
-46.16
-
PATM
5.67%
4.91%
3.69%
4.18%
4.11%
5.04%
3.69%
-1.85%
EPS
4.33
3.84
12.76%
3.94
3.81
3.41%
3.87
3.98
-2.76%
3.78
-1.66
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10,544.47
10,157.25
8,613.06
7,449.12
5,553.37
4,228.08
3,743.26
2,960.90
2,453.94
2,370.78
1,940.50
Net Sales Growth
12.39%
17.93%
15.63%
34.14%
31.34%
12.95%
26.42%
20.66%
3.51%
22.17%
 
Cost Of Goods Sold
7,482.56
7,081.82
5,819.69
5,455.74
4,023.07
2,991.58
2,415.79
1,780.36
1,488.07
1,498.34
1,159.99
Gross Profit
3,061.91
3,075.43
2,793.37
1,993.38
1,530.30
1,236.50
1,327.47
1,180.54
965.87
872.44
780.51
GP Margin
29.04%
30.28%
32.43%
26.76%
27.56%
29.24%
35.46%
39.87%
39.36%
36.80%
40.22%
Total Expenditure
9,875.89
9,477.39
7,885.63
6,849.30
5,099.28
3,848.73
3,370.45
2,625.29
2,222.95
2,179.23
1,748.61
Power & Fuel Cost
-
4.50
4.78
4.05
3.16
2.95
6.20
6.24
6.15
6.27
5.81
% Of Sales
-
0.04%
0.06%
0.05%
0.06%
0.07%
0.17%
0.21%
0.25%
0.26%
0.30%
Employee Cost
-
1,597.67
1,334.56
933.11
737.02
625.48
660.31
568.86
513.74
455.99
409.78
% Of Sales
-
15.73%
15.49%
12.53%
13.27%
14.79%
17.64%
19.21%
20.94%
19.23%
21.12%
Manufacturing Exp.
-
603.02
550.29
334.57
94.69
45.04
44.28
34.33
7.86
7.90
68.29
% Of Sales
-
5.94%
6.39%
4.49%
1.71%
1.07%
1.18%
1.16%
0.32%
0.33%
3.52%
General & Admin Exp.
-
94.05
80.28
69.88
174.72
131.75
170.41
190.08
170.18
168.70
74.89
% Of Sales
-
0.93%
0.93%
0.94%
3.15%
3.12%
4.55%
6.42%
6.93%
7.12%
3.86%
Selling & Distn. Exp.
-
20.13
16.18
0.00
10.57
11.81
7.70
7.28
6.89
0.00
0.00
% Of Sales
-
0.20%
0.19%
0%
0.19%
0.28%
0.21%
0.25%
0.28%
0%
0%
Miscellaneous Exp.
-
51.84
61.54
40.24
49.53
29.41
59.32
31.55
25.42
36.47
0.00
% Of Sales
-
0.51%
0.71%
0.54%
0.89%
0.70%
1.58%
1.07%
1.04%
1.54%
1.36%
EBITDA
668.58
679.86
727.43
599.82
454.09
379.35
372.81
335.61
230.99
191.55
191.89
EBITDA Margin
6.34%
6.69%
8.45%
8.05%
8.18%
8.97%
9.96%
11.33%
9.41%
8.08%
9.89%
Other Income
88.28
80.54
125.55
75.13
111.64
27.75
58.40
27.25
45.45
47.11
43.78
Interest
45.35
65.25
85.01
18.54
18.05
15.39
15.18
3.39
4.81
9.28
7.95
Depreciation
107.64
121.49
131.93
59.13
47.32
39.57
36.54
12.74
12.41
10.88
6.16
PBT
603.87
573.66
636.04
597.28
500.36
352.14
379.49
346.73
259.22
218.50
221.57
Tax
161.80
148.99
152.88
145.38
123.93
108.18
102.56
100.61
68.24
69.30
66.66
Tax Rate
26.79%
25.97%
33.14%
24.34%
24.77%
30.72%
27.03%
28.79%
26.21%
30.63%
29.59%
PAT
442.07
424.67
308.50
451.90
376.43
243.96
276.93
249.26
192.53
156.30
158.59
PAT before Minority Interest
442.07
424.67
308.50
451.90
376.43
243.96
276.93
248.88
192.13
156.92
158.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.38
0.40
-0.62
0.00
PAT Margin
4.19%
4.18%
3.58%
6.07%
6.78%
5.77%
7.40%
8.42%
7.85%
6.59%
8.17%
PAT Growth
59.98%
37.66%
-31.73%
20.05%
54.30%
-11.91%
11.10%
29.47%
23.18%
-1.44%
 
EPS
15.77
15.15
11.00
16.12
13.42
8.70
9.88
8.89
6.87
5.57
5.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,705.94
1,406.29
1,300.65
1,099.21
905.47
669.67
768.26
653.31
590.39
470.99
Share Capital
27.76
27.75
13.87
10.39
10.39
10.39
10.39
10.38
10.37
10.52
Total Reserves
1,662.06
1,365.27
1,277.34
1,086.17
892.77
656.44
755.62
642.93
580.02
460.48
Non-Current Liabilities
329.17
561.11
892.90
139.87
465.87
91.35
31.60
18.92
43.08
181.68
Secured Loans
227.90
431.01
305.06
0.00
0.00
0.00
0.00
18.68
32.53
52.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.04
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
382.74
0.00
0.00
0.00
0.00
126.21
Current Liabilities
2,880.08
3,436.67
2,462.30
1,542.50
1,169.85
831.05
716.32
547.78
559.32
452.59
Trade Payables
1,557.01
1,415.95
1,294.87
1,054.73
650.97
561.86
587.33
432.26
448.25
265.46
Other Current Liabilities
902.04
1,461.35
703.62
114.56
127.23
124.33
52.30
61.25
74.81
43.19
Short Term Borrowings
0.00
48.80
41.64
38.00
89.73
86.00
15.62
0.00
1.78
119.05
Short Term Provisions
421.03
510.57
422.17
335.21
301.92
58.86
61.07
54.27
34.48
24.89
Total Liabilities
4,915.19
5,404.07
4,655.85
2,781.58
2,541.19
1,592.07
1,516.18
1,219.97
1,193.15
1,105.26
Net Block
1,603.48
1,671.00
1,732.27
426.92
323.63
298.14
199.42
113.91
118.28
119.85
Gross Block
1,919.04
1,886.82
1,851.16
538.68
404.42
352.28
237.61
137.20
129.16
213.11
Accumulated Depreciation
315.56
215.82
118.89
111.76
80.79
54.14
38.19
23.29
10.88
93.26
Non Current Assets
1,937.92
1,985.11
1,941.80
588.78
841.53
402.48
269.42
267.44
198.93
312.19
Capital Work in Progress
26.01
0.00
0.82
0.01
0.12
0.00
0.55
0.28
0.42
0.29
Non Current Investment
3.48
12.99
13.96
13.85
10.55
8.73
6.21
68.45
0.06
0.00
Long Term Loans & Adv.
300.63
299.09
193.60
127.51
483.54
94.47
62.30
83.02
77.73
189.71
Other Non Current Assets
4.32
2.03
1.15
20.49
23.69
1.14
0.94
1.78
2.44
2.34
Current Assets
2,977.27
3,418.96
2,714.05
2,192.80
1,699.66
1,189.59
1,246.76
952.53
994.22
793.07
Current Investments
245.09
232.08
205.80
144.76
65.42
4.80
140.15
129.97
127.93
52.24
Inventories
47.24
98.00
28.82
2.93
0.00
0.00
0.00
0.00
0.00
10.01
Sundry Debtors
1,740.93
1,605.08
1,236.22
921.95
615.79
700.00
811.11
396.44
519.91
354.43
Cash & Bank
449.43
864.97
730.26
769.63
677.09
396.44
199.21
347.35
253.04
295.22
Other Current Assets
494.58
136.17
77.32
66.75
341.36
88.35
96.29
78.77
93.34
81.17
Short Term Loans & Adv.
407.97
482.66
435.63
286.78
271.45
6.56
4.20
4.29
3.40
3.87
Net Current Assets
97.19
-17.71
251.75
650.30
529.81
358.54
530.44
404.75
434.90
340.48
Total Assets
4,915.19
5,404.07
4,655.85
2,781.58
2,541.19
1,592.07
1,516.18
1,219.97
1,193.15
1,105.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
644.33
280.54
268.42
450.18
442.63
368.56
-6.20
289.58
184.51
158.21
PBT
573.66
461.38
597.28
500.36
352.14
379.49
349.49
260.37
226.22
225.25
Adjustment
131.21
290.84
23.18
43.46
39.70
20.36
-27.48
4.20
-17.83
-19.16
Changes in Working Capital
103.01
-209.42
-176.61
62.28
184.00
97.64
-241.53
80.21
40.75
-12.96
Cash after chg. in Working capital
807.88
542.80
443.85
606.10
575.84
497.49
80.48
344.78
249.14
193.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-163.55
-262.26
-175.43
-155.92
-133.21
-128.93
-86.68
-55.20
-64.63
-34.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-435.60
-54.31
-855.34
-83.33
-114.10
139.07
11.34
101.81
-0.40
-131.90
Net Fixed Assets
7.48
-26.51
14.54
17.71
4.13
-87.36
-3.96
-6.28
75.88
-8.11
Net Investments
-14.51
19.93
59.14
-44.97
-42.04
93.45
49.79
-63.58
-39.52
11.32
Others
-428.57
-47.73
-929.02
-56.07
-76.19
132.98
-34.49
171.67
-36.76
-135.11
Cash from Financing Activity
-433.30
-108.50
186.75
-270.60
-62.10
-309.82
-166.04
-140.43
-172.75
-29.65
Net Cash Inflow / Outflow
-224.57
117.73
-400.17
96.25
266.43
197.81
-160.90
250.96
11.36
-3.34
Opening Cash & Equivalents
536.02
417.40
733.69
640.66
372.21
174.32
334.06
81.00
72.26
76.49
Closing Cash & Equivalent
309.98
536.02
417.40
733.69
640.66
372.20
174.32
334.06
81.00
72.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
60.87
50.20
46.55
39.58
65.19
64.18
73.73
62.94
56.93
44.79
ROA
8.23%
6.13%
12.15%
14.14%
11.80%
17.82%
18.19%
15.92%
13.65%
15.46%
ROE
27.55%
22.99%
37.85%
37.65%
31.08%
38.65%
35.07%
30.90%
29.57%
35.27%
ROCE
30.22%
28.20%
42.01%
48.62%
41.98%
51.27%
47.98%
39.80%
36.44%
42.40%
Fixed Asset Turnover
5.34
4.61
6.23
11.78
11.18
12.69
15.80
18.43
13.85
12.20
Receivable days
60.12
60.20
52.87
50.53
56.79
73.67
74.43
68.15
67.31
62.50
Inventory Days
2.61
2.69
0.78
0.19
0.00
0.00
0.00
0.00
0.00
1.63
Payable days
76.61
85.01
78.60
77.38
73.99
66.01
77.01
78.72
65.93
56.71
Cash Conversion Cycle
-13.88
-22.12
-24.94
-26.65
-17.19
7.66
-2.58
-10.57
1.38
7.43
Total Debt/Equity
0.26
0.48
0.38
0.03
0.10
0.13
0.02
0.05
0.09
0.37
Interest Cover
9.79
6.43
33.22
28.72
23.88
26.00
104.09
55.13
25.38
29.33

News Update:


  • Sonata Software - Quarterly Results
    14th Nov 2025, 00:00 AM

    Read More
  • Sonata Software enters into strategic partnership with adesso SE
    15th Oct 2025, 09:45 AM

    This combination will allow the two organizations to deliver unique and exceptional customer experience and extend global reach

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.