Shareholder's Funds
1,705.94
1,406.29
1,300.65
1,099.21
905.47
669.67
768.26
653.31
590.39
470.99
Share Capital
27.76
27.75
13.87
10.39
10.39
10.39
10.39
10.38
10.37
10.52
Total Reserves
1,662.06
1,365.27
1,277.34
1,086.17
892.77
656.44
755.62
642.93
580.02
460.48
Non-Current Liabilities
329.17
561.11
892.90
139.87
465.87
91.35
31.60
18.92
43.08
181.68
Secured Loans
227.90
431.01
305.06
0.00
0.00
0.00
0.00
18.68
32.53
52.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.04
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
382.74
0.00
0.00
0.00
0.00
126.21
Current Liabilities
2,880.08
3,436.67
2,462.30
1,542.50
1,169.85
831.05
716.32
547.78
559.32
452.59
Trade Payables
1,557.01
1,415.95
1,294.87
1,054.73
650.97
561.86
587.33
432.26
448.25
265.46
Other Current Liabilities
902.04
1,461.35
703.62
114.56
127.23
124.33
52.30
61.25
74.81
43.19
Short Term Borrowings
0.00
48.80
41.64
38.00
89.73
86.00
15.62
0.00
1.78
119.05
Short Term Provisions
421.03
510.57
422.17
335.21
301.92
58.86
61.07
54.27
34.48
24.89
Total Liabilities
4,915.19
5,404.07
4,655.85
2,781.58
2,541.19
1,592.07
1,516.18
1,219.97
1,193.15
1,105.26
Net Block
1,603.48
1,671.00
1,732.27
426.92
323.63
298.14
199.42
113.91
118.28
119.85
Gross Block
1,919.04
1,886.82
1,851.16
538.68
404.42
352.28
237.61
137.20
129.16
213.11
Accumulated Depreciation
315.56
215.82
118.89
111.76
80.79
54.14
38.19
23.29
10.88
93.26
Non Current Assets
1,937.92
1,985.11
1,941.80
588.78
841.53
402.48
269.42
267.44
198.93
312.19
Capital Work in Progress
26.01
0.00
0.82
0.01
0.12
0.00
0.55
0.28
0.42
0.29
Non Current Investment
3.48
12.99
13.96
13.85
10.55
8.73
6.21
68.45
0.06
0.00
Long Term Loans & Adv.
300.63
299.09
193.60
127.51
483.54
94.47
62.30
83.02
77.73
189.71
Other Non Current Assets
4.32
2.03
1.15
20.49
23.69
1.14
0.94
1.78
2.44
2.34
Current Assets
2,977.27
3,418.96
2,714.05
2,192.80
1,699.66
1,189.59
1,246.76
952.53
994.22
793.07
Current Investments
245.09
232.08
205.80
144.76
65.42
4.80
140.15
129.97
127.93
52.24
Inventories
47.24
98.00
28.82
2.93
0.00
0.00
0.00
0.00
0.00
10.01
Sundry Debtors
1,740.93
1,605.08
1,236.22
921.95
615.79
700.00
811.11
396.44
519.91
354.43
Cash & Bank
449.43
864.97
730.26
769.63
677.09
396.44
199.21
347.35
253.04
295.22
Other Current Assets
494.58
136.17
77.32
66.75
341.36
88.35
96.29
78.77
93.34
81.17
Short Term Loans & Adv.
407.97
482.66
435.63
286.78
271.45
6.56
4.20
4.29
3.40
3.87
Net Current Assets
97.19
-17.71
251.75
650.30
529.81
358.54
530.44
404.75
434.90
340.48
Total Assets
4,915.19
5,404.07
4,655.85
2,781.58
2,541.19
1,592.07
1,516.18
1,219.97
1,193.15
1,105.26
|