Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Lubricants

Rating :
40/99

BSE: 524667 | NSE: SOTL

406.85
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  409.75
  •  411.05
  •  406
  •  409.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34303
  •  13983572.6
  •  610.6
  •  343.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,792.47
  • 21.70
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,718.68
  • 0.98%
  • 1.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.91%
  • 1.94%
  • 13.77%
  • FII
  • DII
  • Others
  • 0.84%
  • 12.96%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.89
  • 13.77
  • 1.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.13
  • -12.26
  • -13.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.09
  • -13.75
  • -20.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 57.01
  • 21.48
  • 15.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 1.06
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.59
  • 16.38
  • 9.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
989.12
955.50
3.52%
1,005.59
973.31
3.32%
945.44
958.38
-1.35%
907.20
888.84
2.07%
Expenses
929.32
908.30
2.31%
957.38
941.39
1.70%
923.56
872.86
5.81%
872.85
828.58
5.34%
EBITDA
59.80
47.19
26.72%
48.22
31.92
51.07%
21.88
85.52
-74.42%
34.35
60.25
-42.99%
EBIDTM
6.05%
4.94%
4.80%
3.28%
2.31%
8.92%
3.79%
6.78%
Other Income
24.52
17.01
44.15%
6.15
23.84
-74.20%
6.41
23.45
-72.67%
26.00
13.61
91.04%
Interest
5.86
7.08
-17.23%
5.66
10.09
-43.90%
7.05
9.81
-28.13%
8.09
9.37
-13.66%
Depreciation
6.18
5.80
6.55%
6.30
6.70
-5.97%
6.13
6.84
-10.38%
5.97
4.93
21.10%
PBT
72.28
51.32
40.84%
42.40
38.96
8.83%
15.10
92.33
-83.65%
46.28
59.56
-22.30%
Tax
16.33
11.48
42.25%
13.18
8.16
61.52%
2.62
24.98
-89.51%
15.23
12.59
20.97%
PAT
55.96
39.84
40.46%
29.22
30.80
-5.13%
12.48
67.35
-81.47%
31.05
46.97
-33.89%
PATM
5.66%
4.17%
2.91%
3.16%
1.32%
7.03%
3.42%
5.28%
EPS
8.16
5.77
41.42%
4.26
4.46
-4.48%
1.82
9.75
-81.33%
4.53
6.80
-33.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
3,847.35
3,813.73
3,740.85
3,630.44
2,938.22
2,001.20
1,150.76
918.97
812.59
604.85
481.92
Net Sales Growth
1.89%
1.95%
3.04%
23.56%
46.82%
73.90%
25.22%
13.09%
34.35%
25.51%
 
Cost Of Goods Sold
3,185.66
3,014.82
2,940.79
2,771.82
2,140.82
1,304.09
990.72
725.79
676.28
483.96
382.10
Gross Profit
661.69
798.90
800.06
858.61
797.39
697.11
160.04
193.17
136.31
120.89
99.82
GP Margin
17.20%
20.95%
21.39%
23.65%
27.14%
34.83%
13.91%
21.02%
16.77%
19.99%
20.71%
Total Expenditure
3,683.11
3,651.89
3,487.40
3,294.60
2,580.00
1,689.97
1,110.94
828.61
756.19
552.90
439.39
Power & Fuel Cost
-
7.26
6.96
5.86
5.11
4.29
1.75
1.83
1.73
1.18
0.88
% Of Sales
-
0.19%
0.19%
0.16%
0.17%
0.21%
0.15%
0.20%
0.21%
0.20%
0.18%
Employee Cost
-
95.01
84.92
78.41
78.66
69.85
11.85
13.50
8.84
8.10
8.23
% Of Sales
-
2.49%
2.27%
2.16%
2.68%
3.49%
1.03%
1.47%
1.09%
1.34%
1.71%
Manufacturing Exp.
-
292.33
255.20
230.47
197.44
178.24
48.90
43.64
33.75
26.53
23.59
% Of Sales
-
7.67%
6.82%
6.35%
6.72%
8.91%
4.25%
4.75%
4.15%
4.39%
4.90%
General & Admin Exp.
-
33.30
32.39
28.54
25.42
21.21
7.62
6.19
6.38
5.47
4.40
% Of Sales
-
0.87%
0.87%
0.79%
0.87%
1.06%
0.66%
0.67%
0.79%
0.90%
0.91%
Selling & Distn. Exp.
-
153.00
121.99
103.30
91.60
71.19
26.19
20.79
17.59
15.89
11.14
% Of Sales
-
4.01%
3.26%
2.85%
3.12%
3.56%
2.28%
2.26%
2.16%
2.63%
2.31%
Miscellaneous Exp.
-
56.16
45.16
76.20
40.94
41.09
23.92
16.87
11.62
11.77
11.14
% Of Sales
-
1.47%
1.21%
2.10%
1.39%
2.05%
2.08%
1.84%
1.43%
1.95%
1.88%
EBITDA
164.25
161.84
253.45
335.84
358.22
311.23
39.82
90.36
56.40
51.95
42.53
EBITDA Margin
4.27%
4.24%
6.78%
9.25%
12.19%
15.55%
3.46%
9.83%
6.94%
8.59%
8.83%
Other Income
63.08
45.97
71.24
22.94
30.80
39.22
10.04
11.91
15.67
9.40
6.57
Interest
26.66
27.88
37.79
35.41
19.30
9.39
4.87
2.86
1.52
0.92
0.57
Depreciation
24.58
24.21
23.16
20.59
21.31
21.07
18.94
14.39
9.87
9.04
6.97
PBT
176.06
155.71
263.75
302.76
348.42
320.00
26.05
85.01
60.68
51.39
41.55
Tax
47.36
42.52
62.98
77.07
87.93
82.80
8.77
23.04
13.21
13.95
12.02
Tax Rate
26.90%
27.31%
23.88%
25.46%
25.24%
25.88%
33.67%
27.10%
21.77%
27.15%
28.93%
PAT
128.71
113.19
200.76
225.70
260.49
237.20
17.28
61.97
47.47
37.44
29.53
PAT before Minority Interest
128.71
113.19
200.76
225.70
260.49
237.20
17.28
61.97
47.47
37.44
29.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.35%
2.97%
5.37%
6.22%
8.87%
11.85%
1.50%
6.74%
5.84%
6.19%
6.13%
PAT Growth
-30.41%
-43.62%
-11.05%
-13.36%
9.82%
1,272.69%
-72.12%
30.55%
26.79%
26.79%
 
EPS
18.76
16.50
29.27
32.90
37.97
34.58
2.52
9.03
6.92
5.46
4.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
1,661.41
1,621.72
1,449.05
1,257.87
1,062.52
259.16
250.33
208.32
176.22
151.55
Share Capital
13.71
13.82
13.82
13.82
14.07
14.61
14.61
14.61
8.76
8.76
Total Reserves
1,647.70
1,607.90
1,435.23
1,244.05
1,048.45
244.56
235.73
193.71
167.45
142.79
Non-Current Liabilities
20.88
15.09
9.70
11.05
11.48
82.41
57.41
74.99
37.90
28.76
Secured Loans
0.00
0.00
0.00
0.00
0.00
36.20
18.77
41.75
11.43
6.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.10
16.35
17.02
16.39
15.09
13.52
Long Term Provisions
7.55
8.02
7.43
7.15
6.42
0.00
0.00
0.00
0.00
0.00
Current Liabilities
676.86
840.15
804.94
720.24
777.94
365.29
321.60
233.00
219.70
128.29
Trade Payables
605.13
759.47
733.31
633.09
579.27
333.45
265.90
201.84
176.33
92.30
Other Current Liabilities
62.87
73.61
60.75
77.62
189.70
23.22
29.55
26.47
28.45
23.36
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.87
7.08
10.89
9.53
8.97
8.62
26.16
4.69
14.93
12.63
Total Liabilities
2,359.15
2,476.96
2,263.69
1,989.16
1,851.94
706.86
629.34
516.31
433.82
308.60
Net Block
256.83
241.87
171.56
175.89
184.71
144.76
111.71
96.55
68.95
55.94
Gross Block
506.33
467.92
375.39
360.26
349.27
236.27
184.36
158.02
120.52
98.45
Accumulated Depreciation
249.50
226.05
203.83
184.37
164.56
91.51
72.65
61.47
51.57
42.50
Non Current Assets
463.46
422.27
308.98
278.06
256.90
161.71
124.38
106.57
70.08
61.07
Capital Work in Progress
19.30
20.04
20.12
4.76
1.58
4.54
12.43
8.02
0.11
4.23
Non Current Investment
175.67
148.71
103.74
83.70
56.59
12.41
0.25
2.01
1.02
0.89
Long Term Loans & Adv.
2.94
1.89
2.42
1.93
1.85
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.62
2.19
3.18
3.41
3.37
0.00
0.00
0.00
0.00
0.00
Current Assets
1,895.69
2,054.69
1,954.72
1,711.09
1,595.04
545.16
504.96
409.73
363.74
247.53
Current Investments
160.27
130.19
221.96
384.67
231.76
51.30
54.47
9.66
12.99
22.14
Inventories
796.79
849.89
828.66
590.78
631.21
177.50
179.72
162.60
167.64
95.24
Sundry Debtors
777.79
783.81
749.88
590.21
563.49
247.22
210.27
188.88
154.67
102.02
Cash & Bank
73.79
176.65
59.04
67.85
80.93
26.37
24.84
20.60
15.35
18.98
Other Current Assets
87.06
1.86
1.96
0.45
87.65
42.79
35.64
27.99
13.09
9.14
Short Term Loans & Adv.
85.54
112.29
93.21
77.13
87.12
42.79
35.64
27.99
13.09
9.14
Net Current Assets
1,218.83
1,214.54
1,149.78
990.86
817.10
179.87
183.36
176.73
144.04
119.24
Total Assets
2,359.15
2,476.96
2,263.70
1,989.15
1,851.94
706.87
629.34
516.30
433.82
308.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
61.43
167.05
-64.22
369.22
133.86
58.11
106.68
22.03
0.87
45.53
PBT
155.71
263.75
302.76
348.42
320.00
26.05
85.01
60.68
51.39
41.55
Adjustment
15.31
3.63
40.84
25.76
14.53
22.44
11.80
-4.18
3.65
4.57
Changes in Working Capital
-101.52
-21.90
-330.35
80.60
-122.34
24.99
23.70
-22.07
-43.23
10.45
Cash after chg. in Working capital
69.50
245.48
13.26
454.77
212.18
73.48
120.51
34.43
11.81
56.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.07
-78.42
-77.48
-85.56
-78.97
-15.97
-14.19
-12.88
-11.15
-11.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.65
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.99
17.80
123.82
-299.37
-81.86
-52.10
-72.25
-32.35
-0.94
-30.57
Net Fixed Assets
-31.10
-34.13
-30.49
-41.72
-82.50
-44.02
-30.75
-45.41
-17.94
Net Investments
-19.35
-78.51
142.66
-197.29
-207.01
-9.00
-43.05
2.35
8.66
Others
-10.54
130.44
11.65
-60.36
207.65
0.92
1.55
10.71
8.34
Cash from Financing Activity
-102.67
-63.08
-68.67
-75.59
-19.31
-4.49
-30.18
10.97
-3.27
-4.97
Net Cash Inflow / Outflow
-102.22
121.78
-9.07
-5.75
32.69
1.52
4.25
0.65
-3.33
9.99
Opening Cash & Equivalents
172.85
50.95
60.07
64.51
32.15
24.84
20.60
15.35
18.98
8.34
Closing Cash & Equivalent
69.68
172.85
50.95
60.07
64.51
26.37
24.84
20.60
15.35
18.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
242.33
234.69
209.70
182.04
151.02
177.48
171.43
142.48
120.34
103.27
ROA
4.68%
8.47%
10.61%
13.56%
18.54%
2.59%
10.82%
9.99%
10.08%
9.57%
ROE
6.90%
13.08%
16.68%
22.45%
35.89%
6.78%
27.04%
24.74%
22.93%
19.58%
ROCE
11.18%
19.64%
24.99%
31.69%
47.92%
10.34%
31.82%
26.56%
28.03%
24.63%
Fixed Asset Turnover
7.83
8.87
9.87
8.28
6.84
6.09
6.06
6.63
6.31
5.62
Receivable days
74.73
74.82
67.37
71.66
73.93
65.21
70.20
67.92
67.83
67.34
Inventory Days
78.80
81.89
71.35
75.90
73.75
50.92
60.21
65.29
69.47
62.87
Payable days
50.34
43.39
44.19
58.68
96.49
98.68
103.30
55.37
15.24
15.59
Cash Conversion Cycle
103.19
113.32
94.53
88.88
51.20
17.46
27.11
77.84
122.06
114.62
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.20
0.14
0.28
0.15
0.13
Interest Cover
6.58
7.98
9.55
19.06
35.08
6.35
30.74
41.01
56.85
73.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.