Shareholder's Funds
1,841.03
1,675.51
1,625.24
1,449.05
1,257.87
1,091.87
868.58
851.60
742.31
661.16
Share Capital
13.71
13.71
13.82
13.82
13.82
14.07
14.07
14.32
14.32
14.60
Total Reserves
1,827.31
1,661.80
1,611.42
1,435.23
1,244.05
1,077.80
854.51
837.28
727.99
646.56
Non-Current Liabilities
25.14
20.88
15.16
9.70
11.05
9.55
9.26
15.59
17.09
23.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.10
0.41
1.15
2.16
3.44
Long Term Provisions
6.85
7.55
8.02
7.43
7.15
5.49
4.64
4.92
4.93
4.63
Current Liabilities
872.36
675.85
839.68
804.94
720.24
631.94
553.46
564.22
524.95
459.09
Trade Payables
770.18
604.12
759.20
733.30
633.09
560.59
503.79
507.85
460.27
378.87
Other Current Liabilities
79.76
58.99
73.41
60.75
77.62
63.37
45.04
46.34
56.03
64.13
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.38
0.06
2.77
Short Term Provisions
22.42
12.74
7.08
10.89
9.53
7.98
4.63
8.65
8.59
13.32
Total Liabilities
2,738.53
2,372.24
2,480.08
2,263.69
1,989.16
1,733.36
1,431.30
1,431.41
1,284.35
1,144.08
Net Block
194.23
200.14
184.53
171.56
175.89
175.84
179.71
192.61
199.06
218.75
Gross Block
468.01
448.62
410.18
375.39
360.26
322.25
306.45
297.73
281.38
275.94
Accumulated Depreciation
273.79
248.48
225.65
203.83
184.37
146.41
126.74
105.12
82.32
57.19
Non Current Assets
538.11
487.91
489.68
308.99
278.06
229.92
212.81
217.08
224.37
239.37
Capital Work in Progress
24.40
12.12
19.46
20.12
4.76
1.05
7.86
2.55
2.11
1.22
Non Current Investment
306.82
264.00
274.03
103.75
83.70
39.32
9.70
5.23
5.06
0.98
Long Term Loans & Adv.
2.92
2.94
1.89
2.42
1.93
1.58
2.36
1.17
0.98
0.62
Other Non Current Assets
2.99
1.62
2.19
3.18
3.41
3.34
3.95
5.79
6.35
6.43
Current Assets
2,200.42
1,884.32
1,990.41
1,954.70
1,711.09
1,503.43
1,218.49
1,214.33
1,059.98
904.72
Current Investments
167.79
159.57
130.19
221.96
384.67
231.76
167.22
63.45
18.65
18.15
Inventories
884.32
796.79
849.89
828.66
590.78
590.93
448.76
437.22
415.05
405.89
Sundry Debtors
914.36
777.79
784.80
749.88
590.21
545.04
509.33
579.06
539.08
422.68
Cash & Bank
134.79
73.70
122.15
59.03
67.85
56.91
27.26
67.87
25.29
12.68
Other Current Assets
99.17
1.52
1.86
1.96
77.58
78.79
65.91
66.73
61.90
45.32
Short Term Loans & Adv.
98.09
74.95
101.53
93.20
77.13
78.26
65.60
66.09
61.02
43.02
Net Current Assets
1,328.06
1,208.47
1,150.73
1,149.77
990.86
871.49
665.03
650.11
535.02
445.63
Total Assets
2,738.53
2,372.23
2,480.09
2,263.69
1,989.15
1,733.35
1,431.30
1,431.41
1,284.35
1,144.09
|