Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Lubricants

Rating :
70/99

BSE: 524667 | NSE: SOTL

324.55
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 305.00
  • 326.90
  • 304.00
  • 303.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  183464
  •  584.28
  •  412.80
  •  186.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,244.73
  • 7.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,176.99
  • 0.31%
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.81%
  • 2.74%
  • 14.72%
  • FII
  • DII
  • Others
  • 1.78%
  • 7.40%
  • 1.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 9.67
  • 11.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.63
  • 13.41
  • 17.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.24
  • 14.65
  • 37.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 72.34
  • 82.94
  • 67.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • 0.06
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.57
  • 27.87
  • 24.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
865.35
712.05
21.53%
900.90
630.77
42.83%
828.11
656.32
26.17%
767.23
561.43
36.66%
Expenses
767.47
634.25
21.00%
769.13
521.15
47.58%
736.75
522.92
40.89%
692.96
451.38
53.52%
EBITDA
97.88
77.80
25.81%
131.78
109.62
20.22%
91.36
133.40
-31.51%
74.26
110.05
-32.52%
EBIDTM
11.31%
10.93%
14.63%
17.38%
11.03%
20.33%
9.68%
19.60%
Other Income
10.12
10.47
-3.34%
4.55
9.57
-52.46%
6.27
7.19
-12.80%
9.65
14.30
-32.52%
Interest
10.05
3.66
174.59%
7.92
5.68
39.44%
6.05
3.23
87.31%
3.90
2.32
68.10%
Depreciation
4.94
5.25
-5.90%
4.79
5.06
-5.34%
5.60
5.54
1.08%
5.39
5.26
2.47%
PBT
93.01
79.36
17.20%
123.62
108.45
13.99%
85.97
131.82
-34.78%
74.62
116.77
-36.10%
Tax
23.21
21.24
9.27%
32.84
27.61
18.94%
22.92
34.95
-34.42%
16.16
29.09
-44.45%
PAT
69.80
58.12
20.10%
90.78
80.85
12.28%
63.05
96.86
-34.91%
58.46
87.68
-33.33%
PATM
8.07%
8.16%
10.08%
12.82%
7.61%
14.76%
7.62%
15.62%
EPS
10.10
8.41
20.10%
13.14
11.70
12.31%
9.12
13.77
-33.77%
8.46
12.46
-32.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
3,361.59
2,938.22
2,001.20
1,150.76
918.97
812.59
604.85
481.92
Net Sales Growth
31.28%
46.82%
73.90%
25.22%
13.09%
34.35%
25.51%
 
Cost Of Goods Sold
2,578.42
2,140.82
1,304.09
990.72
725.79
676.28
483.96
382.10
Gross Profit
783.17
797.39
697.11
160.04
193.17
136.31
120.89
99.82
GP Margin
23.30%
27.14%
34.83%
13.91%
21.02%
16.77%
19.99%
20.71%
Total Expenditure
2,966.31
2,580.17
1,689.97
1,110.94
828.61
756.19
552.90
439.39
Power & Fuel Cost
-
5.11
4.29
1.75
1.83
1.73
1.18
0.88
% Of Sales
-
0.17%
0.21%
0.15%
0.20%
0.21%
0.20%
0.18%
Employee Cost
-
78.66
69.85
11.85
13.50
8.84
8.10
8.23
% Of Sales
-
2.68%
3.49%
1.03%
1.47%
1.09%
1.34%
1.71%
Manufacturing Exp.
-
197.44
178.24
48.90
43.64
33.75
26.53
23.59
% Of Sales
-
6.72%
8.91%
4.25%
4.75%
4.15%
4.39%
4.90%
General & Admin Exp.
-
25.42
21.21
7.62
6.19
6.38
5.47
4.40
% Of Sales
-
0.87%
1.06%
0.66%
0.67%
0.79%
0.90%
0.91%
Selling & Distn. Exp.
-
91.41
71.19
26.19
20.79
17.59
15.89
11.14
% Of Sales
-
3.11%
3.56%
2.28%
2.26%
2.16%
2.63%
2.31%
Miscellaneous Exp.
-
41.31
41.09
23.92
16.87
11.62
11.77
9.04
% Of Sales
-
1.41%
2.05%
2.08%
1.84%
1.43%
1.95%
1.88%
EBITDA
395.28
358.05
311.23
39.82
90.36
56.40
51.95
42.53
EBITDA Margin
11.76%
12.19%
15.55%
3.46%
9.83%
6.94%
8.59%
8.83%
Other Income
30.59
30.97
39.22
10.04
11.91
15.67
9.40
6.57
Interest
27.92
19.30
9.39
4.87
2.86
1.52
0.92
0.57
Depreciation
20.72
21.31
21.07
18.94
14.39
9.87
9.04
6.97
PBT
377.22
348.42
320.00
26.05
85.01
60.68
51.39
41.55
Tax
95.13
87.93
82.80
8.77
23.04
13.21
13.95
12.02
Tax Rate
25.22%
25.24%
25.88%
33.67%
27.10%
21.77%
27.15%
28.93%
PAT
282.09
260.49
237.20
17.28
61.97
47.47
37.44
29.53
PAT before Minority Interest
282.09
260.49
237.20
17.28
61.97
47.47
37.44
29.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.39%
8.87%
11.85%
1.50%
6.74%
5.84%
6.19%
6.13%
PAT Growth
-12.80%
9.82%
1,272.69%
-72.12%
30.55%
26.79%
26.79%
 
EPS
40.82
37.70
34.33
2.50
8.97
6.87
5.42
4.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
1,257.87
1,062.52
259.16
250.33
208.32
176.22
151.55
Share Capital
13.82
14.07
14.61
14.61
14.61
8.76
8.76
Total Reserves
1,244.05
1,048.45
244.56
235.73
193.71
167.45
142.79
Non-Current Liabilities
11.05
11.48
82.41
57.41
74.99
37.90
28.76
Secured Loans
0.00
0.00
36.20
18.77
41.75
11.43
6.72
Unsecured Loans
0.00
0.10
16.35
17.02
16.39
15.09
13.52
Long Term Provisions
7.15
6.42
0.00
0.00
0.00
0.00
0.00
Current Liabilities
720.24
777.94
365.29
321.60
233.00
219.70
128.29
Trade Payables
633.09
579.27
333.45
265.90
201.84
176.33
92.30
Other Current Liabilities
77.62
189.70
23.22
29.55
26.47
28.45
23.36
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.53
8.97
8.62
26.16
4.69
14.93
12.63
Total Liabilities
1,989.16
1,851.94
706.86
629.34
516.31
433.82
308.60
Net Block
175.89
184.71
144.76
111.71
96.55
68.95
55.94
Gross Block
360.26
349.27
236.27
184.36
158.02
120.52
98.45
Accumulated Depreciation
184.37
164.56
91.51
72.65
61.47
51.57
42.50
Non Current Assets
278.06
256.90
161.71
124.38
106.57
70.08
61.07
Capital Work in Progress
4.76
1.58
4.54
12.43
8.02
0.11
4.23
Non Current Investment
83.70
56.59
12.41
0.25
2.01
1.02
0.89
Long Term Loans & Adv.
1.93
1.85
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.41
3.37
0.00
0.00
0.00
0.00
0.00
Current Assets
1,711.09
1,595.04
545.16
504.96
409.73
363.74
247.53
Current Investments
384.67
231.76
51.30
54.47
9.66
12.99
22.14
Inventories
590.78
631.21
177.50
179.72
162.60
167.64
95.24
Sundry Debtors
590.21
563.49
247.22
210.27
188.88
154.67
102.02
Cash & Bank
67.85
80.93
26.37
24.84
20.60
15.35
18.98
Other Current Assets
77.58
0.53
0.00
0.00
27.99
13.09
9.14
Short Term Loans & Adv.
77.22
87.12
42.79
35.64
27.99
13.09
9.14
Net Current Assets
990.86
817.10
179.87
183.36
176.73
144.04
119.24
Total Assets
1,989.15
1,851.94
706.87
629.34
516.30
433.82
308.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
368.67
133.86
58.11
106.68
22.03
0.87
45.53
PBT
348.42
320.00
26.05
85.01
60.68
51.39
41.55
Adjustment
24.98
14.53
22.44
11.80
-4.18
3.65
4.57
Changes in Working Capital
80.60
-122.34
24.99
23.70
-22.07
-43.23
10.45
Cash after chg. in Working capital
453.99
212.18
73.48
120.51
34.43
11.81
56.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-85.56
-78.97
-15.97
-14.19
-12.88
-11.15
-11.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.24
0.65
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-299.37
-81.86
-52.10
-72.25
-32.35
-0.94
-30.57
Net Fixed Assets
-10.94
-82.50
-44.02
-30.75
-45.41
-17.94
Net Investments
-293.58
-207.01
-9.00
-43.05
2.35
8.66
Others
5.15
207.65
0.92
1.55
10.71
8.34
Cash from Financing Activity
-75.04
-19.31
-4.49
-30.18
10.97
-3.27
-4.97
Net Cash Inflow / Outflow
-5.75
32.69
1.52
4.25
0.65
-3.33
9.99
Opening Cash & Equivalents
64.51
32.15
24.84
20.60
15.35
18.98
8.34
Closing Cash & Equivalent
60.07
64.51
26.37
24.84
20.60
15.35
18.98

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
182.04
151.02
177.48
171.43
142.48
120.34
103.27
ROA
13.56%
18.54%
2.59%
10.82%
9.99%
10.08%
9.57%
ROE
22.45%
35.89%
6.78%
27.04%
24.74%
22.93%
19.58%
ROCE
31.69%
47.92%
10.34%
31.82%
26.56%
28.03%
24.63%
Fixed Asset Turnover
8.28
6.84
6.09
6.06
6.63
6.31
5.62
Receivable days
71.66
73.93
65.21
70.20
67.92
67.83
67.34
Inventory Days
75.90
73.75
50.92
60.21
65.29
69.47
62.87
Payable days
58.68
96.49
98.68
103.30
55.37
15.24
15.59
Cash Conversion Cycle
88.88
51.20
17.46
27.11
77.84
122.06
114.62
Total Debt/Equity
0.00
0.00
0.20
0.14
0.28
0.15
0.13
Interest Cover
19.06
35.08
6.35
30.74
41.01
56.85
73.34

News Update:


  • Savita Oil Tech - Quarterly Results
    11th Nov 2022, 18:41 PM

    Read More
  • Savita Oil Technologies incorporates wholly owned subsidiary
    6th Oct 2022, 10:29 AM

    Savita GreenTec is incorporated with the objects to venture into business of manufacturing and recycling

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.