Nifty

:

26068.15

Sensex

:

85231.92

-124.00 (-0.47%)
-400.76 (-0.47%)

Login

Nifty
Sensex

:
:

26068.15
85231.92

-124.00 (-0.47%)
-400.76 (-0.47%)

Southern Magnesium & Chemicals Ltd.

Metal - Non Ferrous

Rating :

43/99

BSE: 513498 | NSE: Not Listed

Watchlist

NSE BSE

106.90

21-Nov-2025

Open
High
Low
Previous Close

112
112
106.6
112.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

661
72221
112
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.07
82.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.72
N/A
2.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.50
43.96
13.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.91
150.05
-4.26

PAT CAGR (%)

10 Years
5 Years
3 Years

13.03
-
-3.22

P:E (Median)

8 Years
5 Years
3 Years

10.94
12.27
16.87

P:BV (Average)

8 Years
5 Years
3 Years

4.53
4.66
5.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.32
16.90
11.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.66 3.93 -57.76% 0.22 5.95 -96.30% 0.81 2.65 -69.43% 1.74 2.88 -39.58%
Expenses 1.39 2.55 -45.49% 0.36 3.60 -90.00% 1.01 1.68 -39.88% 1.36 1.42 -4.23%
EBITDA 0.26 1.38 -81.16% -0.15 2.35 - -0.20 0.97 - 0.38 1.46 -73.97%
EBIDTM 15.92% 35.08% -67.28% 39.47% -25.03% 36.53% 22.08% 50.66%
Other Income 0.13 0.15 -13.33% 0.11 0.06 83.33% 0.20 0.10 100.00% 0.16 0.09 77.78%
Interest 0.10 0.00 0 0.08 0.01 700.00% 0.08 0.03 166.67% 0.05 0.03 66.67%
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.02 0.02 0.00% 0.02 0.01 100.00%
PBT 0.28 1.52 -81.58% -0.13 2.38 - -0.09 1.02 - 0.48 1.51 -68.21%
Tax 0.07 0.38 -81.58% -0.03 0.60 - -0.03 0.25 - 0.13 0.33 -60.61%
PAT 0.21 1.14 -81.58% -0.10 1.78 - -0.07 0.76 - 0.35 1.18 -70.34%
PATM 12.42% 29.00% -45.62% 29.86% -8.51% 28.83% 20.13% 41.04%
EPS 0.69 3.80 -81.84% -0.33 5.93 - -0.23 2.54 - 1.17 3.94 -70.30%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.43 12.43 9.47 8.57 2.34 2.01 1.59 4.42 1.53 6.32 3.21 Net Sales Growth -71.25% 31.26% 10.50% 266.24% 16.42% 26.42% -64.03% 188.89% -75.79% 96.88% Cost Of Goods Sold 2.71 6.34 3.55 2.16 0.69 0.93 0.63 1.47 1.28 2.28 0.94 Gross Profit 1.72 6.09 5.92 6.41 1.65 1.08 0.95 2.95 0.25 4.04 2.27 GP Margin 38.78% 48.99% 62.51% 74.80% 70.51% 53.73% 59.75% 66.74% 16.34% 63.92% 70.72% Total Expenditure 4.12 8.52 5.21 3.71 1.72 1.97 1.78 2.62 2.20 3.39 1.69 Power & Fuel Cost - 0.03 0.04 0.04 0.03 0.04 0.03 0.03 0.03 0.03 0.02 % Of Sales - 0.24% 0.42% 0.47% 1.28% 1.99% 1.89% 0.68% 1.96% 0.47% 0.62% Employee Cost - 1.32 0.94 0.78 0.70 0.72 0.75 0.58 0.51 0.71 0.46 % Of Sales - 10.62% 9.93% 9.10% 29.91% 35.82% 47.17% 13.12% 33.33% 11.23% 14.33% Manufacturing Exp. - 0.20 0.19 0.20 0.12 0.12 0.09 0.12 0.06 0.13 0.10 % Of Sales - 1.61% 2.01% 2.33% 5.13% 5.97% 5.66% 2.71% 3.92% 2.06% 3.12% General & Admin Exp. - 0.47 0.35 0.38 0.08 0.07 0.16 0.31 0.29 0.19 0.16 % Of Sales - 3.78% 3.70% 4.43% 3.42% 3.48% 10.06% 7.01% 18.95% 3.01% 4.98% Selling & Distn. Exp. - 0.03 0.02 0.01 0.02 0.01 0.01 0.03 0.02 0.05 0.00 % Of Sales - 0.24% 0.21% 0.12% 0.85% 0.50% 0.63% 0.68% 1.31% 0.79% 0% Miscellaneous Exp. - 0.14 0.12 0.14 0.08 0.09 0.10 0.09 0.00 0.00 0.00 % Of Sales - 1.13% 1.27% 1.63% 3.42% 4.48% 6.29% 2.04% 0% 0% 0% EBITDA 0.29 3.91 4.26 4.86 0.62 0.04 -0.19 1.80 -0.67 2.93 1.52 EBITDA Margin 6.55% 31.46% 44.98% 56.71% 26.50% 1.99% -11.95% 40.72% -43.79% 46.36% 47.35% Other Income 0.60 0.57 0.34 0.09 0.04 0.03 0.03 0.05 0.04 0.07 0.03 Interest 0.31 0.15 0.10 0.01 0.06 0.09 0.08 0.08 0.09 0.08 0.09 Depreciation 0.06 0.06 0.05 0.05 0.10 0.10 0.09 0.07 0.05 0.02 0.02 PBT 0.54 4.27 4.45 4.88 0.50 -0.12 -0.34 1.69 -0.76 2.90 1.44 Tax 0.14 1.07 1.12 1.35 0.10 -0.02 -0.11 0.32 -0.02 1.00 0.50 Tax Rate 25.93% 25.06% 25.17% 27.66% 20.00% 16.67% 32.35% 18.93% 1.83% 34.48% 34.72% PAT 0.39 3.20 3.33 3.53 0.40 -0.09 -0.23 1.37 -1.08 1.90 0.94 PAT before Minority Interest 0.39 3.20 3.33 3.53 0.40 -0.09 -0.23 1.37 -1.08 1.90 0.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.80% 25.74% 35.16% 41.19% 17.09% -4.48% -14.47% 31.00% -70.59% 30.06% 29.28% PAT Growth -91.98% -3.90% -5.67% 782.50% - - - - - 102.13% EPS 1.30 10.67 11.10 11.77 1.33 -0.30 -0.77 4.57 -3.60 6.33 3.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12.92 9.72 6.39 2.86 2.46 2.56 2.79 1.42 2.50 0.61 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 9.92 6.72 3.39 -0.14 -0.54 -0.44 -0.21 -1.58 -0.50 -2.39 Non-Current Liabilities 0.00 0.02 0.21 0.15 0.13 0.27 0.33 0.36 0.48 0.09 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.19 0.20 0.22 0.24 0.27 0.30 0.32 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.11 0.00 0.00 0.08 0.01 Current Liabilities 6.70 3.26 1.00 1.37 1.28 0.59 0.70 1.77 3.12 2.63 Trade Payables 2.21 0.00 0.00 0.00 0.05 0.00 0.00 0.10 0.62 0.00 Other Current Liabilities 1.06 0.31 0.37 0.35 0.10 0.10 0.41 0.57 0.61 0.30 Short Term Borrowings 3.29 2.45 0.00 0.95 1.13 0.48 0.28 1.10 0.90 1.83 Short Term Provisions 0.14 0.50 0.64 0.07 0.00 0.00 0.01 0.00 0.99 0.50 Total Liabilities 19.62 13.00 7.60 4.38 3.87 3.42 3.82 3.55 6.10 3.33 Net Block 0.30 0.36 0.38 0.39 0.47 0.55 0.42 0.49 0.31 0.32 Gross Block 1.67 1.67 1.63 1.64 1.63 1.62 1.39 1.39 1.16 1.11 Accumulated Depreciation 1.37 1.31 1.26 1.26 1.16 1.06 0.97 0.90 0.85 0.78 Non Current Assets 2.56 4.12 4.14 0.40 0.48 0.56 0.43 0.50 0.31 0.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 2.26 3.76 3.76 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Current Assets 17.06 8.88 3.47 3.98 3.39 2.85 3.38 3.05 5.78 3.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.72 5.55 1.93 2.13 2.15 2.34 2.29 2.27 2.91 1.65 Sundry Debtors 0.53 3.09 0.63 0.21 0.11 0.10 0.26 0.22 1.21 1.02 Cash & Bank 6.14 0.19 0.85 1.19 1.01 0.31 0.67 0.47 0.53 0.19 Other Current Assets 0.67 0.04 0.04 0.03 0.12 0.11 0.16 0.09 1.14 0.15 Short Term Loans & Adv. 0.61 0.02 0.01 0.43 0.04 0.07 0.12 0.03 1.11 0.14 Net Current Assets 10.36 5.62 2.46 2.61 2.10 2.27 2.68 1.27 2.67 0.37 Total Assets 19.62 13.00 7.61 4.38 3.87 3.41 3.81 3.55 6.09 3.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.73 -3.08 1.76 0.40 0.16 -0.26 1.07 0.07 1.00 0.50 PBT 4.27 4.45 4.88 0.50 -0.12 -0.34 1.69 -1.10 2.90 1.44 Adjustment -0.33 -0.14 -0.03 0.12 0.16 0.15 0.13 0.10 0.06 0.10 Changes in Working Capital 2.25 -6.13 -2.42 -0.22 0.11 0.00 -0.45 1.21 -1.44 -0.99 Cash after chg. in Working capital 6.19 -1.83 2.44 0.40 0.15 -0.19 1.37 0.21 1.52 0.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.46 -1.26 -0.68 0.00 0.01 -0.06 -0.29 -0.14 -0.52 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.45 0.11 0.05 -0.14 -0.72 0.15 -0.09 -0.22 0.03 0.01 Net Fixed Assets 0.00 -0.04 0.01 -0.01 -0.01 -0.23 0.00 -0.23 -0.05 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -5.45 0.15 0.04 -0.13 -0.71 0.38 -0.09 0.01 0.08 0.02 Cash from Financing Activity 0.70 2.16 -0.98 -0.25 0.54 0.09 -0.93 0.09 -0.69 -0.61 Net Cash Inflow / Outflow -0.02 -0.81 0.83 0.01 -0.03 -0.01 0.04 -0.06 0.34 -0.10 Opening Cash & Equivalents 0.04 0.85 0.02 0.01 0.04 0.05 0.01 0.53 0.19 0.28 Closing Cash & Equivalent 0.02 0.04 0.85 0.02 0.01 0.04 0.05 0.47 0.53 0.19

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 43.07 32.41 21.31 9.55 8.21 8.52 9.29 4.73 8.34 2.02 ROA 19.60% 32.33% 58.93% 9.71% -2.54% -6.39% 37.16% -22.35% 40.25% 33.08% ROE 28.24% 41.32% 76.25% 15.03% -3.68% -8.64% 65.08% -55.01% 122.07% 701.97% ROCE 31.14% 48.49% 92.36% 14.42% -0.80% -7.83% 57.43% -30.70% 96.99% 69.21% Fixed Asset Turnover 7.45 5.74 5.24 1.43 1.24 1.06 3.18 1.27 6.39 3.26 Receivable days 53.13 71.63 17.81 24.76 18.88 41.46 19.70 160.36 55.97 92.95 Inventory Days 224.01 144.08 86.31 333.84 407.63 533.85 188.54 584.32 114.79 123.95 Payable days 127.03 0.00 0.00 0.00 21.27 0.00 0.00 89.95 22.81 0.00 Cash Conversion Cycle 150.11 215.71 104.12 358.61 405.24 575.31 208.24 654.73 147.94 216.90 Total Debt/Equity 0.26 0.25 0.03 0.40 0.55 0.28 0.20 0.99 0.49 3.02 Interest Cover 30.05 45.79 444.97 9.44 -0.32 -3.05 22.10 -11.05 35.36 16.22

Top Investors:

andhra pradesh industrial development corporation limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback