PBT
4.88
0.50
-0.12
-0.34
1.69
-1.10
2.90
1.44
3.37
0.24
Adjustment
-0.03
0.12
0.16
0.15
0.13
0.10
0.06
0.10
-0.60
0.07
Changes in Working Capital
0.17
-0.22
0.11
0.00
-0.45
1.21
-1.44
-0.99
-1.66
-0.25
Cash after chg. in Working capital
5.02
0.40
0.15
-0.19
1.37
0.21
1.52
0.55
1.11
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.68
0.00
0.01
-0.06
-0.29
-0.14
-0.52
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00