PBT
-7.24
-5.15
0.23
0.50
245.67
-16.03
-131.03
-74.89
-7.42
-32.15
Adjustment
9.27
3.44
0.22
0.22
9.91
15.29
33.19
44.15
8.00
31.67
Changes in Working Capital
-13.43
6.30
-6.34
1.64
18.86
-15.31
121.72
-31.93
-29.69
-24.96
Cash after chg. in Working capital
-11.40
4.58
-5.89
2.36
274.44
-16.05
23.87
-62.67
-29.11
-25.44
Interest Paid
0.00
0.00
0.00
0.00
-0.11
0.00
-23.08
-33.56
-6.23
-19.71
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00