Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

South West Pinnacle Exploration Ltd.

Engineering

Rating :
65/99

BSE: 543986 | NSE: SOUTHWEST

NSE BSE
193.31
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  186.16
  •  195
  •  184.24
  •  186.16
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  208814
  •  39871253.48
  •  205.95
  •  99.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 578.55
  • 23.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 645.06
  • N/A
  • 3.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.85%
  • 3.45%
  • 25.58%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.79
  • 11.73
  • 13.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.50
  • 7.34
  • 10.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.41
  • 9.96
  • 22.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 36.63
  • 36.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.19
  • 3.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.33
  • 15.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
62.45
27.36
128.25%
40.22
29.43
36.66%
73.84
45.01
64.05%
48.54
42.15
15.16%
Expenses
48.02
23.89
101.00%
34.42
24.72
39.24%
58.44
37.22
57.01%
39.74
32.73
21.42%
EBITDA
14.43
3.47
315.85%
5.79
4.71
22.93%
15.40
7.79
97.69%
8.80
9.42
-6.58%
EBIDTM
23.11%
12.67%
14.41%
16.00%
20.85%
17.31%
18.13%
22.34%
Other Income
0.92
1.56
-41.03%
1.09
2.65
-58.87%
0.84
0.53
58.49%
0.92
0.49
87.76%
Interest
2.26
2.14
5.61%
1.95
2.27
-14.10%
2.10
2.45
-14.29%
2.17
2.42
-10.33%
Depreciation
2.94
2.45
20.00%
2.14
2.44
-12.30%
2.18
2.64
-17.42%
2.53
2.72
-6.99%
PBT
10.16
0.43
2,262.79%
2.80
2.65
5.66%
11.95
3.23
269.97%
5.03
4.76
5.67%
Tax
2.65
0.11
2,309.09%
0.70
0.68
2.94%
2.89
1.02
183.33%
1.28
1.17
9.40%
PAT
7.51
0.32
2,246.88%
2.10
1.97
6.60%
9.07
2.20
312.27%
3.75
3.59
4.46%
PATM
12.02%
1.18%
5.22%
6.71%
12.28%
4.90%
7.72%
8.51%
EPS
2.80
0.14
1,900.00%
0.81
0.67
20.90%
3.35
1.00
235.00%
1.49
1.50
-0.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
225.05
180.29
133.42
124.26
117.86
103.56
85.80
85.03
78.85
74.17
Net Sales Growth
56.34%
35.13%
7.37%
5.43%
13.81%
20.70%
0.91%
7.84%
6.31%
 
Cost Of Goods Sold
61.15
44.91
40.75
26.26
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
163.90
135.39
92.67
98.00
117.86
103.56
85.80
85.03
78.85
74.17
GP Margin
72.83%
75.10%
69.46%
78.87%
100%
100%
100%
100%
100%
100%
Total Expenditure
180.62
146.62
108.62
103.94
92.85
79.93
69.63
66.35
54.11
53.38
Power & Fuel Cost
-
0.43
0.38
0.23
0.10
0.09
0.11
0.16
0.20
0.22
% Of Sales
-
0.24%
0.28%
0.19%
0.08%
0.09%
0.13%
0.19%
0.25%
0.30%
Employee Cost
-
27.44
24.63
18.86
18.51
17.05
18.31
16.19
16.25
18.10
% Of Sales
-
15.22%
18.46%
15.18%
15.71%
16.46%
21.34%
19.04%
20.61%
24.40%
Manufacturing Exp.
-
66.71
39.02
54.29
69.61
58.53
44.57
44.03
33.48
29.96
% Of Sales
-
37.00%
29.25%
43.69%
59.06%
56.52%
51.95%
51.78%
42.46%
40.39%
General & Admin Exp.
-
3.73
3.05
3.31
2.57
3.01
4.52
4.57
3.46
3.51
% Of Sales
-
2.07%
2.29%
2.66%
2.18%
2.91%
5.27%
5.37%
4.39%
4.73%
Selling & Distn. Exp.
-
0.19
0.27
0.30
0.47
0.27
0.47
0.50
0.20
0.33
% Of Sales
-
0.11%
0.20%
0.24%
0.40%
0.26%
0.55%
0.59%
0.25%
0.44%
Miscellaneous Exp.
-
3.22
0.53
0.69
1.59
0.98
1.66
0.90
0.52
1.25
% Of Sales
-
1.79%
0.40%
0.56%
1.35%
0.95%
1.93%
1.06%
0.66%
1.69%
EBITDA
44.42
33.67
24.80
20.32
25.01
23.63
16.17
18.68
24.74
20.79
EBITDA Margin
19.74%
18.68%
18.59%
16.35%
21.22%
22.82%
18.85%
21.97%
31.38%
28.03%
Other Income
3.77
4.85
2.42
4.19
2.79
2.87
1.68
5.44
3.15
0.72
Interest
8.48
8.86
8.68
6.03
5.09
5.50
5.17
5.01
6.56
5.94
Depreciation
9.79
9.60
8.78
7.16
7.47
7.80
6.87
6.49
7.40
6.91
PBT
29.94
20.06
9.76
11.31
15.24
13.21
5.80
12.62
13.94
8.66
Tax
7.52
4.95
2.64
2.73
4.14
3.17
2.18
3.13
4.84
2.96
Tax Rate
25.12%
24.68%
27.05%
24.14%
27.17%
24.00%
37.59%
24.94%
34.72%
34.18%
PAT
22.43
16.43
8.27
8.97
10.92
10.22
3.60
10.10
9.10
5.70
PAT before Minority Interest
22.43
16.43
8.27
8.97
10.92
10.22
3.62
9.41
9.10
5.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.69
0.00
0.00
PAT Margin
9.97%
9.11%
6.20%
7.22%
9.27%
9.87%
4.20%
11.88%
11.54%
7.69%
PAT Growth
177.60%
98.67%
-7.80%
-17.86%
6.85%
183.89%
-64.36%
10.99%
59.65%
 
EPS
7.53
5.51
2.78
3.01
3.66
3.43
1.21
3.39
3.05
1.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
170.63
121.50
113.72
104.93
94.16
83.93
81.07
71.20
29.13
Share Capital
29.83
27.90
27.90
27.90
27.90
27.90
13.95
13.95
4.65
Total Reserves
131.47
93.60
85.82
77.03
66.26
56.03
67.12
57.25
24.48
Non-Current Liabilities
20.30
35.91
20.69
20.47
15.36
17.59
11.05
14.79
23.38
Secured Loans
12.21
25.69
13.85
13.43
8.93
11.03
3.84
9.62
20.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.79
0.65
0.30
0.39
0.35
0.26
0.72
1.23
0.50
Current Liabilities
85.13
77.52
63.33
65.51
69.03
68.42
49.69
55.41
58.91
Trade Payables
18.66
6.52
9.46
19.65
24.16
21.64
11.58
7.15
7.98
Other Current Liabilities
28.79
25.19
12.21
19.99
19.47
17.53
10.61
10.59
9.30
Short Term Borrowings
34.97
44.46
40.31
23.32
23.53
28.29
26.11
33.62
38.40
Short Term Provisions
2.71
1.35
1.35
2.55
1.87
0.96
1.39
4.05
3.23
Total Liabilities
276.06
234.93
197.74
190.91
178.55
169.94
141.56
141.84
111.79
Net Block
64.02
74.30
55.74
52.49
58.32
62.55
42.48
52.61
55.09
Gross Block
127.86
133.57
113.10
107.07
108.55
109.91
85.33
90.04
88.43
Accumulated Depreciation
63.84
59.27
57.35
54.58
50.23
47.36
42.85
37.43
33.33
Non Current Assets
96.95
100.33
78.71
72.15
69.21
71.88
52.16
63.16
66.15
Capital Work in Progress
14.98
10.82
7.58
4.29
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.27
4.06
3.05
2.43
2.80
7.10
7.80
9.11
9.32
Long Term Loans & Adv.
4.79
1.59
4.53
3.77
0.19
0.16
0.25
0.74
0.94
Other Non Current Assets
5.04
6.41
4.34
5.33
3.65
2.08
1.64
0.70
0.79
Current Assets
179.09
127.67
119.02
118.77
109.35
98.06
89.40
78.69
45.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.24
43.42
41.45
35.09
32.43
30.39
27.54
24.62
21.64
Sundry Debtors
76.34
57.45
56.19
66.68
61.49
56.91
48.18
41.17
14.92
Cash & Bank
41.01
8.96
7.83
7.64
6.77
4.46
6.73
2.94
4.55
Other Current Assets
15.49
7.90
7.93
3.13
8.66
6.30
6.96
9.96
4.54
Short Term Loans & Adv.
8.38
9.94
5.62
6.23
4.87
3.61
4.18
4.34
2.87
Net Current Assets
93.97
50.15
55.69
53.26
40.32
29.64
39.72
23.27
-13.26
Total Assets
276.04
228.00
197.73
190.92
178.56
169.94
141.56
141.85
111.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
26.67
18.68
3.50
9.66
16.51
13.00
8.74
-16.44
25.93
PBT
21.38
10.91
11.70
15.06
13.39
5.48
12.54
13.94
8.67
Adjustment
13.75
13.73
8.81
10.84
10.32
11.64
6.99
13.02
11.59
Changes in Working Capital
-5.34
-3.41
-12.80
-12.66
-5.20
-1.28
-7.16
-40.33
7.73
Cash after chg. in Working capital
29.79
21.23
7.71
13.24
18.51
15.84
12.37
-13.36
27.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.12
-2.55
-4.21
-3.58
-2.00
-2.84
-3.64
-3.08
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.27
-37.83
-13.54
-3.09
-5.59
-26.02
9.56
-3.07
-33.43
Net Fixed Assets
1.55
-23.71
-9.32
-9.23
1.40
-23.90
4.72
1.25
Net Investments
0.10
0.13
-0.23
0.20
4.47
0.36
1.60
0.14
Others
-5.92
-14.25
-3.99
5.94
-11.46
-2.48
3.24
-4.46
Cash from Financing Activity
-3.57
19.44
7.39
-4.14
-11.06
10.54
-15.72
17.90
9.55
Net Cash Inflow / Outflow
18.83
0.29
-2.65
2.43
-0.14
-2.48
2.57
-1.61
2.05
Opening Cash & Equivalents
0.61
0.32
2.97
0.53
0.68
3.16
0.59
2.15
0.00
Closing Cash & Equivalent
19.44
0.61
0.32
2.97
0.53
0.68
3.16
0.54
4.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
54.07
43.54
40.76
37.61
33.75
30.08
29.06
25.52
31.33
ROA
6.43%
3.82%
4.62%
5.91%
5.87%
2.33%
6.64%
7.17%
5.10%
ROE
11.62%
7.03%
8.21%
10.97%
11.48%
4.39%
12.36%
18.13%
19.56%
ROCE
13.57%
10.09%
10.75%
13.64%
13.55%
8.60%
14.68%
19.08%
15.53%
Fixed Asset Turnover
1.38
1.08
1.13
1.09
0.95
0.88
0.97
0.99
0.84
Receivable days
135.43
155.43
180.46
198.46
208.64
223.52
191.78
115.89
73.41
Inventory Days
90.76
116.09
112.40
104.54
110.70
123.22
111.95
95.58
106.52
Payable days
102.35
71.59
202.27
0.00
0.00
0.00
50.48
47.72
52.20
Cash Conversion Cycle
123.84
199.94
90.59
303.00
319.34
346.74
253.24
163.75
127.72
Total Debt/Equity
0.39
0.75
0.55
0.46
0.51
0.63
0.46
0.70
2.23
Interest Cover
3.41
2.26
2.94
3.96
3.43
2.12
3.50
3.13
2.46

Top Investors:

ajay kumar aggarwal

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • South West Pinnacle Exploration wins LoA worth Rs 11.78 crore
    25th Nov 2025, 15:39 PM

    The order is to be executed within 24 months

    Read More
  • South West Pinnacle - Quarterly Results
    30th Oct 2025, 00:00 AM

    Read More
  • South West Pinnacle Exploration bags work orders worth Rs 16.93 crore
    13th Oct 2025, 12:00 PM

    The First one is from M/s JSW Energy (Utkal) for imparting Coal Exploration and related services including survey and geophysical logging in the state of Odisha

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.