Nifty
:
25044.35
Sensex
:
82055.11
72.45 (0.29%)
158.32 (0.19%)
Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

South West Pinnacle Exploration Ltd.

Engineering

Rating :
55/99

BSE: 543986 | NSE: SOUTHWEST

NSE BSE
142.63
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  143.8
  •  144.8
  •  140
  •  140.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38834
  •  5547209.18
  •  169
  •  99.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 422.09
  • 25.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 444.00
  • N/A
  • 2.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.85%
  • 3.11%
  • 25.45%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 9.23
  • 4.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.79
  • 8.93
  • -0.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.30
  • 18.10
  • -8.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 36.60
  • 38.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.05
  • 3.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.87
  • 16.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
73.84
45.01
64.05%
48.54
42.15
15.16%
27.36
23.27
17.58%
29.43
22.98
28.07%
Expenses
58.44
37.22
57.01%
39.74
32.73
21.42%
23.89
19.32
23.65%
24.72
19.54
26.51%
EBITDA
15.40
7.79
97.69%
8.80
9.42
-6.58%
3.47
3.95
-12.15%
4.71
3.45
36.52%
EBIDTM
20.85%
17.31%
18.13%
22.34%
12.67%
16.97%
16.00%
15.00%
Other Income
0.84
0.53
58.49%
0.92
0.49
87.76%
1.56
0.88
77.27%
2.65
0.52
409.62%
Interest
2.10
2.45
-14.29%
2.17
2.42
-10.33%
2.14
1.77
20.90%
2.27
1.84
23.37%
Depreciation
2.18
2.64
-17.42%
2.53
2.72
-6.99%
2.45
1.75
40.00%
2.44
1.67
46.11%
PBT
11.95
3.23
269.97%
5.03
4.76
5.67%
0.43
1.31
-67.18%
2.65
0.46
476.09%
Tax
2.89
1.02
183.33%
1.28
1.17
9.40%
0.11
0.34
-67.65%
0.68
0.10
580.00%
PAT
9.07
2.20
312.27%
3.75
3.59
4.46%
0.32
0.97
-67.01%
1.97
0.36
447.22%
PATM
12.28%
4.90%
7.72%
8.51%
1.18%
4.16%
6.71%
1.58%
EPS
3.35
1.00
235.00%
1.49
1.50
-0.67%
0.14
0.33
-57.58%
0.67
0.13
415.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
179.17
133.42
124.26
117.86
103.56
85.80
85.03
78.85
74.17
Net Sales Growth
34.30%
7.37%
5.43%
13.81%
20.70%
0.91%
7.84%
6.31%
 
Cost Of Goods Sold
73.49
40.75
26.26
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
105.68
92.67
98.00
117.86
103.56
85.80
85.03
78.85
74.17
GP Margin
58.98%
69.46%
78.87%
100%
100%
100%
100%
100%
100%
Total Expenditure
146.79
108.62
103.94
92.85
79.93
69.63
66.35
54.11
53.38
Power & Fuel Cost
-
0.38
0.23
0.10
0.09
0.11
0.16
0.20
0.22
% Of Sales
-
0.28%
0.19%
0.08%
0.09%
0.13%
0.19%
0.25%
0.30%
Employee Cost
-
24.63
18.86
18.51
17.05
18.31
16.19
16.25
18.10
% Of Sales
-
18.46%
15.18%
15.71%
16.46%
21.34%
19.04%
20.61%
24.40%
Manufacturing Exp.
-
39.02
54.29
69.61
58.53
44.57
44.03
33.48
29.96
% Of Sales
-
29.25%
43.69%
59.06%
56.52%
51.95%
51.78%
42.46%
40.39%
General & Admin Exp.
-
3.05
3.31
2.57
3.01
4.52
4.57
3.46
3.51
% Of Sales
-
2.29%
2.66%
2.18%
2.91%
5.27%
5.37%
4.39%
4.73%
Selling & Distn. Exp.
-
0.27
0.30
0.47
0.27
0.47
0.50
0.20
0.33
% Of Sales
-
0.20%
0.24%
0.40%
0.26%
0.55%
0.59%
0.25%
0.44%
Miscellaneous Exp.
-
0.53
0.69
1.59
0.98
1.66
0.90
0.52
1.25
% Of Sales
-
0.40%
0.56%
1.35%
0.95%
1.93%
1.06%
0.66%
1.69%
EBITDA
32.38
24.80
20.32
25.01
23.63
16.17
18.68
24.74
20.79
EBITDA Margin
18.07%
18.59%
16.35%
21.22%
22.82%
18.85%
21.97%
31.38%
28.03%
Other Income
5.97
2.42
4.19
2.79
2.87
1.68
5.44
3.15
0.72
Interest
8.68
8.68
6.03
5.09
5.50
5.17
5.01
6.56
5.94
Depreciation
9.60
8.78
7.16
7.47
7.80
6.87
6.49
7.40
6.91
PBT
20.06
9.76
11.31
15.24
13.21
5.80
12.62
13.94
8.66
Tax
4.96
2.64
2.73
4.14
3.17
2.18
3.13
4.84
2.96
Tax Rate
24.73%
27.05%
24.14%
27.17%
24.00%
37.59%
24.94%
34.72%
34.18%
PAT
15.11
8.27
8.97
10.92
10.22
3.60
10.10
9.10
5.70
PAT before Minority Interest
15.11
8.27
8.97
10.92
10.22
3.62
9.41
9.10
5.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.02
0.69
0.00
0.00
PAT Margin
8.43%
6.20%
7.22%
9.27%
9.87%
4.20%
11.88%
11.54%
7.69%
PAT Growth
112.22%
-7.80%
-17.86%
6.85%
183.89%
-64.36%
10.99%
59.65%
 
EPS
5.07
2.78
3.01
3.66
3.43
1.21
3.39
3.05
1.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
121.50
113.72
104.93
94.16
83.93
81.07
71.20
29.13
Share Capital
27.90
27.90
27.90
27.90
27.90
13.95
13.95
4.65
Total Reserves
93.60
85.82
77.03
66.26
56.03
67.12
57.25
24.48
Non-Current Liabilities
35.85
20.69
20.47
15.36
17.59
11.05
14.79
23.38
Secured Loans
25.69
13.85
13.43
8.93
11.03
3.84
9.62
20.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.65
0.30
0.39
0.35
0.26
0.72
1.23
0.50
Current Liabilities
77.58
63.33
65.51
69.03
68.42
49.69
55.41
58.91
Trade Payables
6.52
9.46
19.65
24.16
21.64
11.58
7.15
7.98
Other Current Liabilities
25.24
12.21
19.99
19.47
17.53
10.61
10.59
9.30
Short Term Borrowings
44.46
40.31
23.32
23.53
28.29
26.11
33.62
38.40
Short Term Provisions
1.35
1.35
2.55
1.87
0.96
1.39
4.05
3.23
Total Liabilities
234.93
197.74
190.91
178.55
169.94
141.56
141.84
111.79
Net Block
74.30
55.74
52.49
58.32
62.55
42.48
52.61
55.09
Gross Block
133.57
113.10
107.07
108.55
109.91
85.33
90.04
88.43
Accumulated Depreciation
59.27
57.35
54.58
50.23
47.36
42.85
37.43
33.33
Non Current Assets
100.33
78.71
72.15
69.21
71.88
52.16
63.16
66.15
Capital Work in Progress
10.82
7.58
4.29
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.06
3.05
2.43
2.80
7.10
7.80
9.11
9.32
Long Term Loans & Adv.
1.59
4.53
3.77
0.19
0.16
0.25
0.74
0.94
Other Non Current Assets
6.41
4.34
5.33
3.65
2.08
1.64
0.70
0.79
Current Assets
127.67
119.02
118.77
109.35
98.06
89.40
78.69
45.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
43.42
41.45
35.09
32.43
30.39
27.54
24.62
21.64
Sundry Debtors
57.45
56.19
66.68
61.49
56.91
48.18
41.17
14.92
Cash & Bank
8.96
7.83
7.64
6.77
4.46
6.73
2.94
4.55
Other Current Assets
17.84
7.93
3.13
3.79
6.30
6.96
9.96
4.54
Short Term Loans & Adv.
9.94
5.62
6.23
4.87
3.61
4.18
4.34
2.87
Net Current Assets
50.09
55.69
53.26
40.32
29.64
39.72
23.27
-13.26
Total Assets
228.00
197.73
190.92
178.56
169.94
141.56
141.85
111.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
18.68
3.50
9.66
16.51
13.00
8.74
-16.44
25.93
PBT
10.91
11.70
15.06
13.39
5.48
12.54
13.94
8.67
Adjustment
13.73
8.81
10.84
10.32
11.64
6.99
13.02
11.59
Changes in Working Capital
-3.41
-12.80
-12.66
-5.20
-1.28
-7.16
-40.33
7.73
Cash after chg. in Working capital
21.23
7.71
13.24
18.51
15.84
12.37
-13.36
27.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.55
-4.21
-3.58
-2.00
-2.84
-3.64
-3.08
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.83
-13.54
-3.09
-5.59
-26.02
9.56
-3.07
-33.43
Net Fixed Assets
-23.71
-9.32
-9.23
1.40
-23.90
4.72
1.25
Net Investments
0.13
-0.23
0.20
4.47
0.36
1.60
0.14
Others
-14.25
-3.99
5.94
-11.46
-2.48
3.24
-4.46
Cash from Financing Activity
19.44
7.39
-4.14
-11.06
10.54
-15.72
17.90
9.55
Net Cash Inflow / Outflow
0.29
-2.65
2.43
-0.14
-2.48
2.57
-1.61
2.05
Opening Cash & Equivalents
0.32
2.97
0.53
0.68
3.16
0.59
2.15
0.00
Closing Cash & Equivalent
0.61
0.32
2.97
0.53
0.68
3.16
0.54
4.55

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
43.54
40.76
37.61
33.75
30.08
29.06
25.52
31.33
ROA
3.82%
4.62%
5.91%
5.87%
2.33%
6.64%
7.17%
5.10%
ROE
7.03%
8.21%
10.97%
11.48%
4.39%
12.36%
18.13%
19.56%
ROCE
10.09%
10.75%
13.64%
13.55%
8.60%
14.68%
19.08%
15.53%
Fixed Asset Turnover
1.08
1.13
1.09
0.95
0.88
0.97
0.99
0.84
Receivable days
155.43
180.46
198.46
208.64
223.52
191.78
115.89
73.41
Inventory Days
116.09
112.40
104.54
110.70
123.22
111.95
95.58
106.52
Payable days
71.59
202.27
0.00
0.00
0.00
50.48
47.72
52.20
Cash Conversion Cycle
199.94
90.59
303.00
319.34
346.74
253.24
163.75
127.72
Total Debt/Equity
0.75
0.55
0.46
0.51
0.63
0.46
0.70
2.23
Interest Cover
2.26
2.94
3.96
3.43
2.12
3.50
3.13
2.46

Top Investors:

llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • South West Pinnacle Exploration gets LoI worth Rs 6.70 crore
    2nd Jun 2025, 09:06 AM

    The order is to be executed within around 62 weeks

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.