Nifty
Sensex
:
:
24579.60
80157.88
-45.45 (-0.18%)
-206.61 (-0.26%)

Textile

Rating :
51/99

BSE: 540048 | NSE: SPAL

728.25
02-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  720.05
  •  748
  •  719
  •  723.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60632
  •  44667460.3
  •  1120
  •  628

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,826.87
  • 18.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,144.03
  • 0.27%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.93%
  • 1.28%
  • 12.04%
  • FII
  • DII
  • Others
  • 1.83%
  • 19.27%
  • 3.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 16.42
  • 8.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 12.91
  • 5.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.58
  • 17.08
  • 4.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.47
  • 16.50
  • 19.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 1.74
  • 2.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.96
  • 8.89
  • 9.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
403.44
245.31
64.46%
399.21
295.13
35.27%
359.32
252.14
42.51%
391.30
292.46
33.80%
Expenses
350.51
212.31
65.09%
344.97
254.33
35.64%
308.43
217.66
41.70%
341.62
245.96
38.89%
EBITDA
52.93
33.00
60.39%
54.24
40.80
32.94%
50.89
34.48
47.59%
49.68
46.51
6.82%
EBIDTM
13.12%
13.45%
13.59%
13.82%
14.16%
13.67%
12.70%
15.90%
Other Income
1.63
2.71
-39.85%
4.22
1.64
157.32%
2.87
4.88
-41.19%
2.39
5.63
-57.55%
Interest
11.78
5.31
121.85%
9.68
3.12
210.26%
7.79
5.48
42.15%
10.70
4.20
154.76%
Depreciation
11.29
9.80
15.20%
11.32
9.49
19.28%
11.17
9.37
19.21%
11.00
9.53
15.42%
PBT
31.49
20.60
52.86%
37.46
29.83
25.58%
34.79
24.50
42.00%
30.37
38.41
-20.93%
Tax
10.12
2.56
295.31%
7.07
1.37
416.06%
10.04
6.89
45.72%
8.45
9.83
-14.04%
PAT
21.37
18.05
18.39%
30.39
28.46
6.78%
24.75
17.61
40.55%
21.92
28.58
-23.30%
PATM
5.30%
7.36%
7.61%
9.64%
6.89%
6.98%
5.60%
9.77%
EPS
8.25
7.20
14.58%
12.12
11.34
6.88%
9.85
7.00
40.71%
8.75
11.38
-23.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,553.27
1,395.13
1,087.36
1,080.86
859.43
652.31
808.97
826.38
662.41
633.00
532.83
Net Sales Growth
43.15%
28.30%
0.60%
25.76%
31.75%
-19.37%
-2.11%
24.75%
4.65%
18.80%
 
Cost Of Goods Sold
666.44
578.91
451.26
485.77
354.14
269.77
356.70
326.60
255.26
254.37
204.22
Gross Profit
886.83
816.23
636.10
595.09
505.29
382.54
452.27
499.78
407.15
378.63
328.61
GP Margin
57.09%
58.51%
58.50%
55.06%
58.79%
58.64%
55.91%
60.48%
61.46%
59.82%
61.67%
Total Expenditure
1,345.53
1,207.32
932.24
935.74
714.41
549.95
725.82
706.80
556.60
529.43
447.52
Power & Fuel Cost
-
48.64
41.55
34.97
34.19
27.61
31.10
21.90
19.34
18.45
19.75
% Of Sales
-
3.49%
3.82%
3.24%
3.98%
4.23%
3.84%
2.65%
2.92%
2.91%
3.71%
Employee Cost
-
346.21
260.78
238.67
190.30
149.16
196.14
187.22
159.19
147.31
122.46
% Of Sales
-
24.82%
23.98%
22.08%
22.14%
22.87%
24.25%
22.66%
24.03%
23.27%
22.98%
Manufacturing Exp.
-
149.74
108.06
114.19
95.67
71.55
92.09
110.93
82.21
71.11
65.99
% Of Sales
-
10.73%
9.94%
10.56%
11.13%
10.97%
11.38%
13.42%
12.41%
11.23%
12.38%
General & Admin Exp.
-
34.13
28.09
29.29
18.09
13.49
18.68
17.88
15.62
15.65
12.96
% Of Sales
-
2.45%
2.58%
2.71%
2.10%
2.07%
2.31%
2.16%
2.36%
2.47%
2.43%
Selling & Distn. Exp.
-
33.92
21.41
13.96
14.83
9.67
18.66
18.67
14.98
18.50
19.33
% Of Sales
-
2.43%
1.97%
1.29%
1.73%
1.48%
2.31%
2.26%
2.26%
2.92%
3.63%
Miscellaneous Exp.
-
15.77
21.10
18.89
7.21
8.69
12.46
23.59
9.99
4.05
19.33
% Of Sales
-
1.13%
1.94%
1.75%
0.84%
1.33%
1.54%
2.85%
1.51%
0.64%
0.53%
EBITDA
207.74
187.81
155.12
145.12
145.02
102.36
83.15
119.58
105.81
103.57
85.31
EBITDA Margin
13.37%
13.46%
14.27%
13.43%
16.87%
15.69%
10.28%
14.47%
15.97%
16.36%
16.01%
Other Income
11.11
12.19
20.53
20.42
17.20
3.41
23.71
17.70
16.38
21.30
4.93
Interest
39.95
33.48
20.25
18.62
12.84
14.33
22.78
6.24
28.74
18.49
25.27
Depreciation
44.78
43.30
37.75
36.15
34.59
32.30
29.93
21.59
22.39
19.32
20.10
PBT
134.11
123.22
117.64
110.76
114.79
59.14
54.14
109.44
71.07
87.05
44.86
Tax
35.68
28.12
28.02
28.25
30.10
15.97
-2.51
36.07
23.25
33.45
9.34
Tax Rate
26.61%
22.82%
23.82%
25.51%
26.22%
27.00%
-5.65%
32.96%
32.71%
38.43%
33.37%
PAT
98.43
95.05
89.57
82.48
84.77
43.20
46.96
73.43
46.95
54.86
18.82
PAT before Minority Interest
98.50
95.10
89.63
82.51
84.69
43.17
46.92
73.37
47.81
53.60
18.65
Minority Interest
0.07
-0.05
-0.06
-0.03
0.08
0.03
0.04
0.06
-0.86
1.26
0.17
PAT Margin
6.34%
6.81%
8.24%
7.63%
9.86%
6.62%
5.80%
8.89%
7.09%
8.67%
3.53%
PAT Growth
6.18%
6.12%
8.60%
-2.70%
96.23%
-8.01%
-36.05%
56.40%
-14.42%
191.50%
 
EPS
39.22
37.87
35.69
32.86
33.77
17.21
18.71
29.25
18.71
21.86
7.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
856.34
763.64
673.61
637.77
558.38
523.22
483.86
397.20
357.50
132.71
Share Capital
25.09
25.09
25.09
25.69
25.69
25.69
25.69
25.17
25.17
37.15
Total Reserves
830.88
738.55
648.52
612.08
532.69
497.53
458.17
372.03
332.33
95.57
Non-Current Liabilities
97.23
69.23
79.29
113.97
98.47
94.96
75.97
83.13
81.21
109.13
Secured Loans
40.11
3.25
8.55
33.73
17.09
58.34
21.64
7.76
6.52
45.65
Unsecured Loans
2.13
2.30
2.50
2.54
4.16
3.26
4.66
25.91
33.26
22.23
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.05
Current Liabilities
508.96
315.21
350.65
316.53
278.50
280.70
333.10
335.63
245.22
327.30
Trade Payables
132.17
98.74
99.11
113.03
91.14
84.50
109.48
101.24
70.42
116.75
Other Current Liabilities
55.64
36.80
46.84
48.59
33.60
32.56
32.77
31.50
19.28
35.47
Short Term Borrowings
306.48
170.37
197.52
146.27
128.21
155.52
174.36
183.89
134.19
162.66
Short Term Provisions
14.67
9.30
7.18
8.64
25.56
8.12
16.48
19.00
21.33
12.42
Total Liabilities
1,456.14
1,141.64
1,097.05
1,061.74
928.90
892.46
886.55
809.64
676.75
563.22
Net Block
595.26
453.91
458.69
449.58
443.99
443.94
316.86
306.97
299.40
276.94
Gross Block
1,076.48
836.80
807.35
765.81
727.93
696.89
542.54
511.98
483.45
441.15
Accumulated Depreciation
481.22
382.88
348.66
316.22
283.94
252.95
225.68
205.01
184.05
164.21
Non Current Assets
714.88
540.48
531.71
494.63
476.44
463.93
400.85
326.43
314.47
309.90
Capital Work in Progress
30.56
18.75
10.20
7.75
10.24
0.00
54.02
6.31
0.00
3.56
Non Current Investment
9.80
1.19
40.41
0.18
0.19
0.19
0.22
0.23
0.25
0.38
Long Term Loans & Adv.
78.49
65.87
21.64
33.18
21.27
19.05
27.62
10.92
12.58
29.01
Other Non Current Assets
0.76
0.76
0.76
3.93
0.76
0.76
2.13
2.00
2.25
0.01
Current Assets
741.27
601.16
565.35
567.12
452.47
428.53
485.69
483.21
362.28
253.33
Current Investments
0.00
50.28
72.62
2.62
0.00
0.00
0.06
30.92
58.17
0.17
Inventories
370.72
265.00
296.91
332.03
241.35
227.76
247.95
187.31
102.43
127.51
Sundry Debtors
250.75
165.18
104.73
115.74
116.68
94.04
128.44
165.85
134.27
81.61
Cash & Bank
41.29
79.25
64.39
59.50
41.18
46.30
58.14
45.58
35.22
11.13
Other Current Assets
78.51
18.44
9.49
36.34
53.26
60.43
51.11
53.55
32.19
32.93
Short Term Loans & Adv.
58.17
23.02
17.20
20.89
31.25
13.26
11.09
4.97
5.53
12.25
Net Current Assets
232.31
285.96
214.69
250.59
173.97
147.83
152.59
147.58
117.06
-73.97
Total Assets
1,456.15
1,141.64
1,097.06
1,061.75
928.91
892.46
886.54
809.64
676.75
563.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
44.42
79.20
216.00
26.89
80.50
82.71
82.33
-1.17
48.88
48.78
PBT
123.22
117.64
110.76
114.79
59.14
54.14
109.44
71.07
87.05
27.99
Adjustment
73.53
32.83
56.62
35.41
38.50
56.32
-0.79
54.08
37.93
45.77
Changes in Working Capital
-118.22
-37.77
75.80
-98.09
-3.05
-15.02
-12.13
-103.66
-60.87
-35.82
Cash after chg. in Working capital
78.53
112.70
243.19
52.10
94.59
95.45
96.52
21.48
64.11
37.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.12
-33.49
-27.19
-25.21
-14.08
-12.74
-14.19
-22.65
-15.22
-6.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.87
Cash From Investing Activity
-176.73
6.21
-159.93
-29.19
-20.76
-38.88
-60.44
-15.30
-120.52
-28.06
Net Fixed Assets
-60.85
-35.36
-37.48
1.16
-41.28
-100.34
-78.30
-34.81
-38.73
-23.93
Net Investments
-110.12
61.56
-164.23
-2.71
0.00
0.09
30.87
27.27
-57.87
-1.26
Others
-5.76
-19.99
41.78
-27.64
20.52
61.37
-13.01
-7.76
-23.92
-2.87
Cash from Financing Activity
82.50
-66.78
-47.82
23.63
-42.38
-44.95
-16.86
19.25
73.32
-19.82
Net Cash Inflow / Outflow
-49.81
18.63
8.25
21.34
17.36
-1.13
5.03
2.78
1.69
0.91
Opening Cash & Equivalents
78.80
60.16
51.91
30.73
13.38
14.51
9.48
6.68
5.01
4.11
Closing Cash & Equivalent
35.27
78.80
60.16
51.91
30.73
13.38
14.51
9.48
6.68
5.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
341.12
304.32
268.45
248.23
217.33
203.64
188.32
157.82
142.04
65.74
ROA
7.32%
8.01%
7.64%
8.51%
4.74%
5.27%
8.65%
6.43%
8.65%
3.44%
ROE
11.74%
12.47%
12.58%
14.16%
7.98%
9.32%
16.66%
12.67%
22.80%
19.76%
ROCE
14.53%
15.06%
14.98%
16.39%
10.01%
9.30%
17.59%
17.17%
22.59%
14.24%
Fixed Asset Turnover
1.46
1.32
1.37
1.15
0.92
1.31
1.57
1.33
1.37
1.24
Receivable days
54.41
45.30
37.23
49.35
58.95
50.19
64.99
82.69
62.24
53.40
Inventory Days
83.16
94.31
106.20
121.76
131.24
107.32
96.12
79.82
66.29
80.43
Payable days
72.79
80.01
79.70
105.22
118.82
48.99
55.40
55.84
63.77
93.66
Cash Conversion Cycle
64.77
59.60
63.72
65.89
71.38
108.52
105.72
106.67
64.76
40.17
Total Debt/Equity
0.42
0.23
0.32
0.31
0.29
0.43
0.44
0.56
0.52
1.95
Interest Cover
4.68
6.81
6.95
9.94
5.13
2.95
18.53
3.47
5.71
2.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.