PBT
0.98
1.51
-3.30
-8.07
0.02
-0.49
-3.13
-2.78
-0.69
-2.68
Adjustment
-0.80
-1.00
3.97
8.55
0.05
0.20
1.89
-1.52
-1.52
-1.75
Changes in Working Capital
0.48
0.07
0.02
-0.71
0.37
1.46
0.04
6.58
0.68
-5.14
Cash after chg. in Working capital
0.66
0.58
0.70
-0.23
0.44
1.16
-1.21
2.28
-1.53
-9.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.34
-0.05
-0.11
-0.07
-0.06
-0.06
0.11
0.16
0.59
-1.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.42