Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Pharmaceuticals & Drugs - Global

Rating :
31/99

BSE: 532872 | NSE: SPARC

251.43
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  242.93
  •  258.00
  •  241.01
  •  242.93
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2251361
  •  5649.29
  •  472.80
  •  196.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,163.81
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,055.48
  • N/A
  • 57.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.67%
  • 8.46%
  • 16.11%
  • FII
  • DII
  • Others
  • 3.24%
  • 0.25%
  • 6.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.98
  • -0.33
  • -18.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.67
  • 5.43
  • 16.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.66
  • 4.44
  • 24.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.59
  • -5.59
  • 10.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -38.70
  • -30.49
  • -33.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
16.56
47.69
-65.28%
13.86
0.00
0
21.18
0.00
0
0.00
0.00
0
Expenses
122.39
137.26
-10.83%
116.48
0.00
0
112.65
0.00
0
0.00
0.00
0
EBITDA
-105.83
-89.57
-
-102.62
0.00
-
-91.47
0.00
-
0.00
0.00
0
EBIDTM
-639.07%
-187.82%
-740.40%
0.00%
-431.87%
0.00%
0.00%
0.00%
Other Income
4.40
10.73
-58.99%
6.39
0.00
0
8.49
0.00
0
0.00
0.00
0
Interest
0.91
0.21
333.33%
0.26
0.00
0
0.26
0.00
0
0.00
0.00
0
Depreciation
3.07
2.94
4.42%
3.16
0.00
0
3.18
0.00
0
0.00
0.00
0
PBT
-105.41
-81.99
-
-99.65
0.00
-
-86.42
0.00
-
0.00
0.00
0
Tax
0.38
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-105.79
-81.99
-
-99.65
0.00
-
-86.42
0.00
-
0.00
0.00
0
PATM
-638.83%
-171.92%
-718.98%
0.00%
-408.03%
0.00%
0.00%
0.00%
EPS
-3.26
-2.53
-
-3.07
0.00
-
-2.66
0.00
-
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
75.55
238.78
Net Sales Growth
-
-68.36%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
75.55
238.78
GP Margin
-
100%
100%
Total Expenditure
-
477.64
452.84
Power & Fuel Cost
-
6.14
5.75
% Of Sales
-
8.13%
2.41%
Employee Cost
-
141.84
107.00
% Of Sales
-
187.74%
44.81%
Manufacturing Exp.
-
140.23
180.31
% Of Sales
-
185.61%
75.51%
General & Admin Exp.
-
182.20
154.91
% Of Sales
-
241.16%
64.88%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
7.23
4.87
% Of Sales
-
9.57%
2.04%
EBITDA
-
-402.09
-214.06
EBITDA Margin
-
-532.22%
-89.65%
Other Income
-
29.47
10.88
Interest
-
1.69
7.63
Depreciation
-
12.51
11.77
PBT
-
-386.83
-222.58
Tax
-
0.38
0.00
Tax Rate
-
-0.10%
0.00%
PAT
-
-387.21
-222.58
PAT before Minority Interest
-
-387.21
-222.58
Minority Interest
-
0.00
0.00
PAT Margin
-
-512.52%
-93.22%
PAT Growth
-
-
 
EPS
-
-11.93
-6.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
125.76
512.78
Share Capital
32.45
32.45
Total Reserves
93.30
480.32
Non-Current Liabilities
122.97
138.41
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
6.05
8.14
Current Liabilities
265.06
178.95
Trade Payables
142.29
148.25
Other Current Liabilities
61.88
24.15
Short Term Borrowings
47.00
0.05
Short Term Provisions
13.89
6.49
Total Liabilities
513.79
830.14
Net Block
107.53
105.75
Gross Block
157.14
146.22
Accumulated Depreciation
49.60
40.47
Non Current Assets
244.39
375.16
Capital Work in Progress
43.79
27.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
67.67
64.80
Other Non Current Assets
25.40
177.61
Current Assets
269.39
454.96
Current Investments
1.80
290.90
Inventories
0.00
0.00
Sundry Debtors
15.53
32.71
Cash & Bank
155.33
111.58
Other Current Assets
96.72
3.98
Short Term Loans & Adv.
54.48
15.80
Net Current Assets
4.33
276.02
Total Assets
513.78
830.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-429.19
-69.12
PBT
-386.83
-222.58
Adjustment
-10.91
6.99
Changes in Working Capital
-27.33
141.11
Cash after chg. in Working capital
-425.08
-74.48
Interest Paid
0.00
0.00
Tax Paid
-4.11
5.37
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
391.53
-548.28
Net Fixed Assets
-22.44
Net Investments
288.68
Others
125.29
Cash from Financing Activity
42.41
616.76
Net Cash Inflow / Outflow
4.74
-0.64
Opening Cash & Equivalents
0.58
1.22
Closing Cash & Equivalent
5.33
0.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
3.88
15.80
ROA
-57.63%
-26.81%
ROE
-121.28%
-43.41%
ROCE
-112.35%
-41.91%
Fixed Asset Turnover
0.50
1.63
Receivable days
116.55
50.01
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
116.55
50.01
Total Debt/Equity
0.37
0.00
Interest Cover
-227.27
-28.15

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.