Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Trading

Rating :
62/99

BSE: Not Listed | NSE: SPCENET

33.22
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  32.89
  •  33.85
  •  31.95
  •  32.66
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3307011
  •  1092.10
  •  39.40
  •  15.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,746.19
  • 167.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,740.94
  • N/A
  • 13.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.04%
  • 56.17%
  • 24.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 205.96
  • 153.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.42
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.76
  • 202.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.54
  • 25.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 282.59
  • 444.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
47.72
28.30
68.62%
29.53
39.10
-24.48%
28.99
57.69
-49.75%
21.97
19.45
12.96%
Expenses
45.97
27.03
70.07%
25.71
38.25
-32.78%
26.19
57.25
-54.25%
19.50
19.35
0.78%
EBITDA
1.75
1.28
36.72%
3.82
0.85
349.41%
2.80
0.43
551.16%
2.46
0.10
2,360.00%
EBIDTM
3.67%
4.51%
12.92%
2.17%
9.65%
0.75%
11.22%
0.49%
Other Income
0.22
0.03
633.33%
0.01
0.02
-50.00%
0.02
0.10
-80.00%
0.10
0.27
-62.96%
Interest
0.01
0.16
-93.75%
0.01
0.13
-92.31%
0.00
0.02
-100.00%
0.00
0.01
-100.00%
Depreciation
0.14
0.07
100.00%
0.07
0.06
16.67%
0.07
0.06
16.67%
0.06
0.05
20.00%
PBT
1.82
1.09
66.97%
3.74
0.67
458.21%
2.75
0.45
511.11%
2.50
0.31
706.45%
Tax
0.13
0.00
0
0.00
0.00
0
0.00
-0.11
-
0.00
0.00
0
PAT
1.69
1.09
55.05%
3.74
0.67
458.21%
2.75
0.55
400.00%
2.50
0.31
706.45%
PATM
3.54%
3.85%
12.68%
1.72%
9.49%
0.96%
11.38%
1.57%
EPS
0.03
0.02
50.00%
0.06
0.01
500.00%
0.05
0.01
400.00%
0.05
0.01
400.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Net Sales
128.21
144.54
43.14
0.50
1.45
10.88
60.91
37.07
26.79
106.49
74.46
Net Sales Growth
-11.30%
235.05%
8528.00%
-65.52%
-86.67%
-82.14%
64.31%
38.37%
-74.84%
43.02%
 
Cost Of Goods Sold
112.92
131.56
40.07
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
Gross Profit
15.29
12.98
3.06
0.50
1.45
10.88
60.91
37.07
26.79
106.24
74.46
GP Margin
11.92%
8.98%
7.09%
100%
100%
100%
100%
100%
100%
99.77%
100%
Total Expenditure
117.37
141.86
42.76
0.93
4.87
21.00
66.04
42.35
35.15
151.36
200.09
Power & Fuel Cost
-
0.02
0.06
0.01
0.06
0.14
0.16
0.19
0.15
0.16
0.31
% Of Sales
-
0.01%
0.14%
2.00%
4.14%
1.29%
0.26%
0.51%
0.56%
0.15%
0.42%
Employee Cost
-
1.53
0.74
0.61
1.80
2.94
3.56
3.17
3.79
5.53
9.13
% Of Sales
-
1.06%
1.72%
122.00%
124.14%
27.02%
5.84%
8.55%
14.15%
5.19%
12.26%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
57.03
25.89
20.30
0.14
72.58
% Of Sales
-
0%
0%
0%
0%
0%
93.63%
69.84%
75.77%
0.13%
97.48%
General & Admin Exp.
-
2.32
1.84
0.28
0.70
2.96
1.81
1.75
1.84
16.90
11.80
% Of Sales
-
1.61%
4.27%
56.00%
48.28%
27.21%
2.97%
4.72%
6.87%
15.87%
15.85%
Selling & Distn. Exp.
-
0.00
0.00
0.01
0.32
8.35
0.00
0.00
0.00
90.23
19.33
% Of Sales
-
0%
0%
2.00%
22.07%
76.75%
0%
0%
0%
84.73%
25.96%
Miscellaneous Exp.
-
6.42
0.05
0.02
1.98
6.62
3.48
11.35
9.08
38.14
19.33
% Of Sales
-
4.44%
0.12%
4.00%
136.55%
60.85%
5.71%
30.62%
33.89%
35.82%
116.77%
EBITDA
10.83
2.68
0.38
-0.43
-3.42
-10.12
-5.13
-5.28
-8.36
-44.87
-125.63
EBITDA Margin
8.45%
1.85%
0.88%
-86.00%
-235.86%
-93.01%
-8.42%
-14.24%
-31.21%
-42.14%
-168.72%
Other Income
0.35
0.42
0.64
5.61
0.28
0.45
0.36
0.98
0.79
3.49
11.91
Interest
0.02
0.34
0.03
0.23
0.25
0.67
1.99
1.65
2.28
1.90
0.41
Depreciation
0.34
0.24
0.16
0.02
0.08
0.12
0.12
0.30
0.72
2.15
29.41
PBT
10.81
2.52
0.83
4.93
-3.47
-10.45
-6.88
-6.25
-10.57
-45.43
-143.53
Tax
0.13
-0.11
0.13
0.00
0.03
0.00
0.00
0.05
0.00
2.02
2.79
Tax Rate
1.20%
-4.37%
15.66%
0.00%
-0.86%
0.00%
0.00%
-0.80%
0.00%
-4.45%
-1.94%
PAT
10.68
2.69
0.73
4.93
-3.50
-10.45
-6.88
-6.30
-10.57
-47.45
-146.32
PAT before Minority Interest
10.44
2.62
0.71
4.93
-3.50
-10.45
-6.88
-6.30
-10.57
-47.45
-146.32
Minority Interest
-0.24
0.07
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.33%
1.86%
1.69%
986.00%
-241.38%
-96.05%
-11.30%
-16.99%
-39.46%
-44.56%
-196.51%
PAT Growth
307.63%
268.49%
-85.19%
-
-
-
-
-
-
-
 
EPS
0.19
0.05
0.01
0.09
-0.06
-0.19
-0.13
-0.11
-0.19
-0.86
-2.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Shareholder's Funds
52.78
34.26
-9.28
-19.05
-15.91
-5.16
1.64
7.66
15.32
17.49
Share Capital
53.37
53.04
4.90
4.90
49.02
49.02
49.02
49.02
0.05
35.15
Total Reserves
-15.65
-18.78
-14.18
-23.95
-64.93
-54.17
-47.38
-41.36
-33.75
-17.66
Non-Current Liabilities
-0.30
1.35
6.90
4.01
0.04
0.06
0.06
0.07
0.04
2.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.64
Unsecured Loans
0.20
1.90
6.90
4.01
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.02
0.00
0.00
0.04
0.06
0.06
0.07
0.04
0.00
Current Liabilities
26.77
15.25
2.84
19.44
49.24
56.58
27.16
24.61
45.75
9.92
Trade Payables
16.82
10.11
0.04
6.58
33.22
41.33
12.34
10.37
31.38
6.01
Other Current Liabilities
9.89
3.13
2.80
2.58
3.86
3.91
3.02
2.58
4.35
1.82
Short Term Borrowings
0.00
1.87
0.00
8.66
12.16
11.28
9.72
9.64
8.00
0.00
Short Term Provisions
0.06
0.15
0.00
1.62
0.00
0.05
2.08
2.03
2.03
2.09
Total Liabilities
80.93
52.61
0.46
4.40
33.37
51.48
28.86
32.34
61.11
30.05
Net Block
5.59
5.69
0.06
0.09
0.20
0.31
0.37
0.57
1.81
7.72
Gross Block
13.04
12.91
1.19
1.19
19.20
18.15
23.52
22.88
36.50
147.73
Accumulated Depreciation
7.45
7.21
1.13
1.10
19.00
17.84
23.16
22.30
34.69
140.00
Non Current Assets
24.52
12.14
0.10
1.26
1.68
2.70
4.78
5.41
8.45
7.72
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
18.90
6.41
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
Long Term Loans & Adv.
0.04
0.04
0.03
1.11
1.41
2.30
4.26
4.71
6.46
0.00
Other Non Current Assets
0.00
0.00
0.00
0.06
0.07
0.09
0.16
0.13
0.13
0.00
Current Assets
56.41
40.46
0.36
3.14
31.69
48.79
24.08
26.92
52.66
22.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
37.71
22.84
0.00
2.09
30.64
38.49
14.04
14.37
36.76
7.88
Cash & Bank
1.98
5.64
0.10
0.27
0.28
0.27
0.40
0.52
1.51
2.80
Other Current Assets
16.71
11.47
0.00
0.01
0.77
10.03
9.64
12.02
14.39
11.64
Short Term Loans & Adv.
3.76
0.51
0.25
0.78
0.76
10.02
9.57
11.98
13.89
9.90
Net Current Assets
29.63
25.22
-2.49
-16.30
-17.55
-7.79
-3.08
2.31
6.90
12.40
Total Assets
80.93
52.60
0.46
4.40
33.37
51.49
28.86
32.33
61.11
30.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Cash From Operating Activity
-5.15
-6.15
5.82
-0.30
-0.26
0.14
1.51
-1.41
-1.49
-14.72
PBT
2.52
0.83
4.93
-3.47
-10.45
-6.88
-6.25
-10.57
-45.43
-143.53
Adjustment
1.67
-0.43
5.07
2.44
0.60
3.09
12.07
14.06
37.10
112.83
Changes in Working Capital
-9.33
-6.55
-4.18
0.77
9.59
3.94
-4.31
-4.90
8.05
17.78
Cash after chg. in Working capital
-5.15
-6.15
5.82
-0.27
-0.26
0.14
1.51
-1.41
-0.28
-12.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
0.00
-1.21
-1.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.74
-14.81
0.01
0.01
0.01
0.00
-0.33
0.83
0.18
-0.58
Net Fixed Assets
-0.14
-0.71
0.00
0.11
0.00
-0.07
-0.08
5.76
2.45
Net Investments
-15.34
-13.97
0.00
5.11
0.00
0.00
0.00
0.05
39.62
Others
7.74
-0.13
0.01
-5.21
0.01
0.07
-0.25
-4.98
-41.89
Cash from Financing Activity
11.17
23.24
-5.99
0.27
0.27
-0.27
-1.31
-0.40
-1.09
2.16
Net Cash Inflow / Outflow
-1.72
2.28
-0.16
-0.01
0.01
-0.13
-0.13
-0.98
-2.39
-13.14
Opening Cash & Equivalents
3.69
1.41
0.27
0.28
0.27
0.40
0.52
1.51
3.74
16.42
Closing Cash & Equivalent
1.97
3.69
0.10
0.27
0.28
0.27
0.40
0.52
1.51
2.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
0.71
0.65
-1.89
-3.89
-3.25
-1.05
0.33
1.56
-6740.65
ROA
3.93%
2.66%
203.25%
-18.53%
-24.64%
-17.13%
-20.59%
-22.62%
-77.65%
ROE
7.29%
5.65%
0.00%
0.00%
0.00%
0.00%
-135.49%
0.00%
0.00%
ROCE
6.29%
4.82%
0.00%
0.00%
-825.37%
-56.02%
-32.06%
-40.79%
-186.70%
Fixed Asset Turnover
11.14
6.12
0.42
0.14
0.58
2.92
1.60
0.90
2.92
Receivable days
76.45
193.27
0.00
4108.68
1159.13
157.38
139.89
348.37
125.99
Inventory Days
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
37.35
46.21
1862.46
3195.91
1179.07
160.92
140.23
305.37
116.33
Cash Conversion Cycle
39.12
147.06
-1862.46
912.78
-19.94
-3.54
-0.33
43.00
9.66
Total Debt/Equity
0.01
0.11
-0.74
-0.67
-0.76
-2.19
5.93
1.26
-0.24
Interest Cover
8.31
33.69
22.72
-12.85
-14.52
-2.46
-2.78
-3.63
-22.86

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.