Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Hotel, Resort & Restaurants

Rating :
43/99

BSE: 534425 | NSE: SPECIALITY

123.76
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  124.01
  •  125
  •  122.7
  •  124.59
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47769
  •  5929952.8
  •  181.19
  •  114.41

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 593.78
  • 30.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 576.94
  • 0.81%
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.10%
  • 6.03%
  • 39.12%
  • FII
  • DII
  • Others
  • 0.39%
  • 0.16%
  • 4.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.54
  • 23.78
  • 5.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.19
  • -
  • -0.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 55.47
  • -
  • -39.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.86
  • 26.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.72
  • 3.30
  • 3.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.64
  • 16.94
  • 9.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
108.77
103.11
5.49%
103.01
96.19
7.09%
125.75
115.98
8.42%
104.38
97.88
6.64%
Expenses
90.91
87.17
4.29%
87.77
82.29
6.66%
99.64
92.45
7.78%
89.07
82.21
8.34%
EBITDA
17.86
15.94
12.05%
15.24
13.90
9.64%
26.11
23.53
10.96%
15.31
15.67
-2.30%
EBIDTM
16.42%
15.46%
14.79%
14.45%
20.76%
20.29%
14.67%
16.01%
Other Income
5.74
8.41
-31.75%
3.98
4.72
-15.68%
3.38
6.63
-49.02%
3.47
5.82
-40.38%
Interest
3.74
3.53
5.95%
3.64
3.40
7.06%
3.70
3.81
-2.89%
3.36
3.80
-11.58%
Depreciation
13.39
11.45
16.94%
13.02
11.36
14.61%
12.73
10.78
18.09%
11.80
10.15
16.26%
PBT
6.46
9.37
-31.06%
2.56
3.86
-33.68%
13.06
15.57
-16.12%
3.62
7.54
-51.99%
Tax
1.34
1.73
-22.54%
0.44
0.50
-12.00%
3.70
1.40
164.29%
0.77
2.30
-66.52%
PAT
5.12
7.64
-32.98%
2.12
3.36
-36.90%
9.36
14.17
-33.94%
2.85
5.24
-45.61%
PATM
4.71%
7.41%
2.06%
3.49%
7.44%
12.22%
2.73%
5.35%
EPS
1.12
1.53
-26.80%
0.50
0.64
-21.88%
1.92
2.88
-33.33%
0.56
1.21
-53.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
441.91
436.25
404.70
374.97
252.93
150.14
357.78
346.36
296.79
312.42
Net Sales Growth
6.96%
7.80%
7.93%
48.25%
68.46%
-58.04%
3.30%
16.70%
-5.00%
 
Cost Of Goods Sold
131.80
131.04
122.77
113.99
75.52
45.20
113.48
108.91
95.34
100.94
Gross Profit
310.11
305.21
281.93
260.98
177.42
104.93
244.30
237.46
201.45
211.48
GP Margin
70.17%
69.96%
69.66%
69.60%
70.15%
69.89%
68.28%
68.56%
67.88%
67.69%
Total Expenditure
367.39
363.68
343.85
298.84
210.94
151.59
302.77
333.89
296.03
313.75
Power & Fuel Cost
-
18.20
15.56
15.22
11.02
8.86
20.38
20.04
19.07
18.82
% Of Sales
-
4.17%
3.84%
4.06%
4.36%
5.90%
5.70%
5.79%
6.43%
6.02%
Employee Cost
-
97.59
90.46
73.19
46.40
33.83
82.02
81.88
76.46
84.34
% Of Sales
-
22.37%
22.35%
19.52%
18.34%
22.53%
22.92%
23.64%
25.76%
27.00%
Manufacturing Exp.
-
56.84
48.06
44.22
37.56
24.94
33.54
26.15
22.37
22.13
% Of Sales
-
13.03%
11.88%
11.79%
14.85%
16.61%
9.37%
7.55%
7.54%
7.08%
General & Admin Exp.
-
48.36
46.57
41.62
29.91
30.89
39.84
78.19
67.04
71.63
% Of Sales
-
11.09%
11.51%
11.10%
11.83%
20.57%
11.14%
22.57%
22.59%
22.93%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
11.64
20.43
10.61
10.53
7.88
13.51
18.72
15.75
15.90
% Of Sales
-
2.67%
5.05%
2.83%
4.16%
5.25%
3.78%
5.40%
5.31%
5.09%
EBITDA
74.52
72.57
60.85
76.13
41.99
-1.45
55.01
12.47
0.76
-1.33
EBITDA Margin
16.86%
16.63%
15.04%
20.30%
16.60%
-0.97%
15.38%
3.60%
0.26%
-0.43%
Other Income
16.57
19.27
29.97
24.48
14.02
16.80
12.22
9.46
7.90
8.73
Interest
14.44
14.23
14.60
13.91
14.55
16.50
21.15
0.00
0.01
0.02
Depreciation
50.94
49.00
41.90
31.72
27.35
32.24
57.48
28.71
29.66
32.66
PBT
25.70
28.61
34.31
54.98
14.12
-33.40
-11.39
-6.78
-21.00
-25.28
Tax
6.25
6.64
5.25
-33.35
0.00
0.17
-0.90
1.01
22.26
-3.43
Tax Rate
24.32%
23.21%
15.30%
-52.63%
0.00%
-0.59%
2.32%
-14.90%
-98.58%
13.57%
PAT
19.45
21.72
29.39
96.79
8.16
-29.20
-37.87
-7.79
-44.84
-21.85
PAT before Minority Interest
19.74
21.97
30.01
96.79
8.16
-29.20
-37.87
-7.79
-44.84
-21.85
Minority Interest
0.29
-0.25
-0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.40%
4.98%
7.26%
25.81%
3.23%
-19.45%
-10.58%
-2.25%
-15.11%
-6.99%
PAT Growth
-36.04%
-26.10%
-69.64%
1,086.15%
-
-
-
-
-
 
EPS
4.04
4.51
6.10
20.08
1.69
-6.06
-7.86
-1.62
-9.30
-4.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
326.98
307.22
276.61
144.63
135.33
163.81
219.37
227.92
274.16
Share Capital
48.24
48.10
46.96
46.96
46.96
46.96
46.96
46.96
46.96
Total Reserves
278.74
233.35
194.66
97.68
88.37
115.91
171.32
179.67
226.06
Non-Current Liabilities
96.61
81.15
83.10
119.83
128.31
142.94
42.25
34.17
20.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.11
1.51
3.73
3.23
6.10
31.94
31.28
24.01
33.54
Current Liabilities
80.99
78.70
80.42
68.74
68.86
69.17
50.44
52.54
48.33
Trade Payables
29.00
28.16
31.99
29.92
32.98
33.97
41.59
42.40
37.77
Other Current Liabilities
52.00
50.54
48.43
38.82
35.88
35.20
8.85
10.14
10.56
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
511.87
474.10
440.13
333.20
332.50
375.92
312.06
314.63
343.23
Net Block
216.42
172.65
155.50
136.22
151.23
156.04
82.00
101.05
115.33
Gross Block
479.66
450.95
395.79
339.92
336.58
322.71
163.20
153.83
142.72
Accumulated Depreciation
263.25
278.31
240.29
203.71
185.36
166.67
81.20
52.78
27.39
Non Current Assets
298.40
254.33
230.56
210.05
231.30
270.77
206.13
209.17
237.79
Capital Work in Progress
32.00
35.62
27.51
28.25
29.05
33.12
35.23
28.84
32.70
Non Current Investment
0.03
0.02
5.50
5.30
8.94
7.61
4.96
0.02
0.02
Long Term Loans & Adv.
44.59
39.56
36.06
33.81
33.82
65.30
74.53
68.42
79.39
Other Non Current Assets
5.36
6.48
5.99
6.48
8.27
8.70
9.41
10.84
10.36
Current Assets
211.00
217.38
209.04
125.63
101.20
105.14
105.93
105.45
105.44
Current Investments
160.80
169.70
164.56
97.59
64.54
61.43
63.21
67.20
69.23
Inventories
8.29
7.68
6.84
5.24
5.81
7.38
6.68
7.04
7.14
Sundry Debtors
5.50
7.93
6.51
4.80
3.17
2.31
5.39
6.39
4.96
Cash & Bank
16.84
11.12
6.51
1.88
7.32
1.75
11.06
5.30
3.89
Other Current Assets
19.56
5.28
5.16
4.18
20.35
32.28
19.58
19.52
20.23
Short Term Loans & Adv.
12.86
15.67
19.47
11.93
17.68
24.64
7.21
4.59
8.37
Net Current Assets
130.00
138.68
128.62
56.89
32.34
35.97
55.49
52.92
57.11
Total Assets
509.40
471.71
439.60
335.68
332.50
375.91
312.06
314.62
343.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
74.18
62.31
80.30
53.97
21.29
59.87
15.62
8.80
3.31
PBT
28.61
34.31
63.37
8.16
-29.17
-38.90
-6.80
-24.50
-25.28
Adjustment
48.30
43.01
25.06
39.94
36.70
97.90
25.77
29.63
31.24
Changes in Working Capital
-1.62
-12.59
-4.79
5.02
8.35
1.71
-2.52
3.12
-1.48
Cash after chg. in Working capital
75.30
64.73
83.64
53.12
15.88
60.70
16.45
8.24
4.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
-2.42
-3.34
0.85
5.41
-0.83
-0.83
0.56
-1.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.14
-20.47
-70.67
-33.59
-4.80
-14.78
-9.83
-7.35
-4.52
Net Fixed Assets
-24.20
-52.78
-55.10
-2.56
-9.78
-157.65
-15.51
-7.25
Net Investments
8.90
-5.14
-67.00
-34.44
-3.11
0.44
-4.91
2.92
Others
-12.84
37.45
51.43
3.41
8.09
142.43
10.59
-3.02
Cash from Financing Activity
-49.49
-42.00
-5.00
-25.81
-10.92
-54.41
-0.03
-0.11
-0.19
Net Cash Inflow / Outflow
-3.45
-0.16
4.63
-5.44
5.57
-9.32
5.77
1.35
-1.40
Opening Cash & Equivalents
11.07
6.43
1.80
7.24
1.67
10.98
5.22
3.87
5.27
Closing Cash & Equivalent
8.47
11.07
6.43
1.80
7.24
1.67
10.98
5.22
3.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
67.79
58.52
51.45
30.80
28.82
34.68
46.48
48.26
58.14
ROA
4.44%
6.55%
24.92%
2.44%
-8.25%
-11.01%
-2.49%
-13.63%
-6.37%
ROE
7.22%
11.47%
50.12%
5.83%
-19.59%
-19.87%
-3.50%
-17.95%
-8.00%
ROCE
13.51%
17.08%
36.73%
16.22%
-8.38%
-9.20%
-3.03%
-8.99%
-9.21%
Fixed Asset Turnover
0.94
0.96
1.02
0.75
0.46
1.47
2.19
2.00
2.19
Receivable days
5.62
6.51
5.51
5.75
6.66
3.93
6.21
6.98
5.80
Inventory Days
6.68
6.55
5.88
7.97
16.03
7.17
7.23
8.72
8.34
Payable days
79.61
89.42
99.12
152.00
270.31
44.86
57.61
60.15
53.18
Cash Conversion Cycle
-67.30
-76.36
-87.73
-138.28
-247.62
-33.76
-44.16
-44.44
-39.04
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
3.01
3.41
5.56
1.56
-0.76
-0.83
0.00
-3225.14
-1403.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.